Huaren Pharmaceutical Co Ltd (300110): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 2,74 Renminbi Yuan | 3,66 Renminbi Yuan | 2,41 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 15,25 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.182.212.982 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.321.454,092 | 1.353.161,817 | 1.636.256,356 | 1.619.492,334 | 1.560.855,394 | 1.316.592,237 | 1.461.940,623 | 1.383.859,337 | 1.311.875,365 | 1.248.972,198 | 1.105.896,041 | 916.761,352 | 867.200,339 | 562.034,145 | 405.311,965 | 338.303,704 | 288.546,637 | 207.572,968 | 161.141,445 |
Herstellungskosten | 831.915,88 | 885.612,68 | 940.424,145 | 923.590,741 | 800.709,91 | 762.058,673 | 641.720,341 | 589.855,901 | 617.755,42 | 691.306,844 | 614.991,293 | 477.614,86 | 407.023,55 | 246.405,139 | 177.253,814 | 146.868,521 | 123.922,27 | 97.549,307 | 87.653,323 |
Bruttoergebnis | 489.538,212 | 467.549,137 | 695.832,211 | 695.901,593 | 760.145,484 | 554.533,564 | 820.220,282 | 794.003,436 | 694.119,945 | 557.665,354 | 490.904,748 | 439.146,492 | 460.176,789 | 315.629,006 | 228.058,151 | 191.435,183 | 164.624,367 | 110.023,661 | 73.488,122 |
▸ Brutto-Marge | 37,05% | 34,55% | 42,53% | 42,97% | 48,7% | 42,12% | 56,1% | 57,38% | 52,91% | 44,65% | 44,39% | 47,9% | 53,06% | 56,16% | 56,27% | 56,59% | 57,05% | 53% | 45,6% |
Betriebliche Aufwendungen | 321.632,45 | 1.820.540,681 | 469.887,888 | 497.410,847 | 608.844,148 | 440.491,92 | 746.179,607 | 746.213,939 | 630.296,193 | 525.427,827 | 468.249,494 | 374.077,527 | 317.358,574 | 202.989,349 | 132.817,272 | 107.362,634 | 89.836,954 | 55.730,503 | 36.723,659 |
Operativer Gewinn/Verlust | 167.905,762 | -1.352.991,544 | 225.944,323 | 198.490,746 | 151.301,336 | 114.041,644 | 74.040,675 | 47.789,497 | 63.823,752 | 32.237,527 | 22.655,254 | 65.068,965 | 142.818,215 | 112.639,657 | 95.240,879 | 84.072,549 | 74.787,413 | 54.293,158 | 36.764,463 |
▸ Operative Marge | 12,71% | -99,99% | 13,81% | 12,26% | 9,69% | 8,66% | 5,06% | 3,45% | 4,87% | 2,58% | 2,05% | 7,1% | 16,47% | 20,04% | 23,5% | 24,85% | 25,92% | 26,16% | 22,82% |
Zinsen (Netto) | -41.675,207 | -54.992,726 | -63.578,554 | -65.614,804 | -66.280,175 | -6.208,556 | -17.252,063 | -33.498,807 | -51.915,464 | -59.275,497 | -61.264,848 | -39.644,435 | -23.727,446 | -7.521,593 | -2.092,204 | -12.884,181 | -12.413,188 | -8.792,391 | -9.091,451 |
▸ Zinsausgaben | 42.198,508 | 55.922,197 | 65.736,857 | 70.384,151 | 68.077,022 | 10.956,47 | 22.463,136 | 40.371,802 | 52.525,811 | 60.012,138 | 61.264,848 | 39.644,435 | 23.727,446 | 7.521,593 | 2.092,204 | 12.884,181 | 12.413,188 | 8.792,391 | 9.091,451 |
▸ Zinseinnahmen | 523,302 | 929,471 | 2.158,303 | 4.769,347 | 1.796,847 | 4.747,914 | 5.211,073 | 6.872,995 | 610,347 | 736,641 | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 585.171,871 | -52.230,14 | -68.148,903 | -72.983,155 | -65.238,461 | -3.803,154 | -10.619,846 | -29.267,12 | -41.893,947 | -54.072,097 | -62.923,147 | -38.360,701 | -24.255,674 | -12.521,476 | -10.369,556 | -20.894,639 | -14.058,245 | -10.279,916 | -13.363,034 |
Gewinn vor Steuern | -458.941,316 | -1.355.754,13 | 230.514,672 | 205.859,097 | 150.259,622 | 111.636,242 | 67.408,458 | 43.557,81 | 53.802,235 | 27.034,127 | 24.313,553 | 63.785,231 | 143.346,443 | 117.639,54 | 103.518,231 | 92.083,007 | 76.432,47 | 55.780,683 | 41.036,046 |
Steueraufwand | - | 7.078,043 | 37.089,934 | 24.558,27 | 16.207,456 | 14.746,725 | 22.247,884 | 6.096,632 | 14.758,905 | 4.627,291 | 2.136,903 | 7.631,243 | 21.827,051 | 19.666,004 | 15.957,313 | 15.763,542 | 15.666,118 | 9.350,021 | 6.895,4 |
Minderheitenanteil | 3.958,702 | 5.646,794 | 5.361,72 | 484,97 | 3.647,285 | 2.265,514 | 3.094,354 | -1.333,66 | 1.508,291 | -1.539,412 | -759,851 | -0,012 | - | 1.385,536 | -0,082 | 0,001 | - | -0,338 | -0,354 |
Nettogewinn/-verlust | -462.900,018 | -1.368.478,967 | 188.063,018 | 180.815,857 | 130.404,881 | 94.624,003 | 42.066,22 | 38.794,838 | 37.535,039 | 23.946,248 | 22.936,501 | 56.154 | 121.519,392 | 96.588 | 87.561 | 76.319,464 | 60.766,352 | 46.431 | 34.141 |
▸ Netto-Marge | -35,03% | -101,13% | 11,49% | 11,16% | 8,35% | 7,19% | 2,88% | 2,8% | 2,86% | 1,92% | 2,07% | 6,13% | 14,01% | 17,19% | 21,6% | 22,56% | 21,06% | 22,37% | 21,19% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.