Walvax BioTech (300142): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 13,09 Renminbi Yuan | 16,97 Renminbi Yuan | 10,743 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 7 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.599.348.541 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.410.266,571 | 2.821.441,301 | 4.113.772,326 | 5.086.445,194 | 3.462.831,093 | 2.939.021,218 | 1.121.220,288 | 874.320,102 | 668.264,841 | 591.004,603 | 1.006.027,016 | 719.021,31 | 583.094,756 | 537.558,541 | 470.174,507 | 358.792,291 | 239.129,713 | 184.061,893 | 129.361,532 |
Herstellungskosten | 750.782,834 | 740.484,044 | 749.386,517 | 673.136,779 | 403.543,236 | 404.526,031 | 235.198,841 | 182.645,844 | 219.996,439 | 318.724,134 | 607.077,542 | 419.999,457 | 169.597,446 | 72.857,485 | 41.896,391 | 32.721,45 | 32.611,715 | 38.899,557 | 63.253,632 |
Bruttoergebnis | 1.659.483,736 | 2.080.957,257 | 3.364.385,81 | 4.413.308,415 | 3.059.287,857 | 2.534.495,187 | 886.021,447 | 691.674,258 | 448.268,402 | 272.280,469 | 398.949,474 | 299.021,853 | 413.497,31 | 464.701,056 | 431.914,5 | 326.070,841 | 206.517,998 | 145.162,336 | 66.107,9 |
▸ Brutto-Marge | 68,85% | 73,76% | 81,78% | 86,77% | 88,35% | 86,24% | 79,02% | 79,11% | 67,08% | 46,07% | 39,66% | 41,59% | 70,91% | 86,45% | 91,86% | 90,88% | 86,36% | 78,87% | 51,1% |
Betriebliche Aufwendungen | 1.589.524,5 | 1.984.283,2 | 2.750.419,662 | 3.313.868,559 | 2.349.012,755 | 1.158.213,639 | 653.137,706 | 559.943,876 | 592.396,037 | 432.019,644 | 1.297.114,035 | 170.860,426 | 409.988,84 | 242.012,522 | 234.200,091 | 149.188,355 | 102.340,371 | 109.997,959 | 60.558,475 |
Operativer Gewinn/Verlust | 69.959,236 | 96.674,057 | 613.966,148 | 1.099.439,856 | 710.275,102 | 1.376.281,548 | 232.883,741 | 131.730,382 | -144.127,635 | -159.739,175 | -898.164,561 | 128.161,427 | 3.508,47 | 222.688,534 | 197.714,409 | 176.882,486 | 104.177,627 | 35.164,377 | 5.549,425 |
▸ Operative Marge | 2,9% | 3,43% | 14,92% | 21,62% | 20,51% | 46,83% | 20,77% | 15,07% | -21,57% | -27,03% | -89,28% | 17,82% | 0,6% | 41,43% | 42,05% | 49,3% | 43,57% | 19,1% | 4,29% |
Zinsen (Netto) | 65.021,024 | 52.972,505 | 70.424,857 | 62.162,159 | 38.945,195 | 35.348,392 | 4.292,507 | -17.027,048 | -102.241,289 | -120.472,116 | -154.038,846 | -172.795,734 | -70.568,868 | -9.965,084 | -3.156,675 | -4.821,452 | -2.820,568 | -4.107,668 | -1.104,371 |
▸ Zinsausgaben | 2.217,644 | 8.749,344 | 3.807,843 | 7.863,85 | 6.471,549 | 2.081,285 | 32.668,772 | 39.979,963 | 115.588,45 | 137.103,365 | 154.038,846 | 172.795,734 | 70.568,868 | 9.965,084 | 3.156,675 | 4.821,452 | 2.820,568 | 4.107,668 | 1.104,371 |
▸ Zinseinnahmen | 67.238,668 | 61.721,849 | 74.232,7 | 70.026,009 | 45.416,744 | 37.429,677 | 36.961,279 | 22.952,915 | 13.347,161 | 16.631,249 | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -31.132,133 | -34.855,544 | 85.414,511 | 91.136,83 | 40.275,255 | 38.325,849 | 7.715,494 | -1.068.795,896 | 330.290,517 | -314.895,256 | -167.523,027 | -182.591,616 | -77.361,587 | -54.743,819 | -51.349,748 | -11.125,997 | 7.157,902 | -12.253,756 | -5.012,042 |
Gewinn vor Steuern | 166.112,393 | 184.502,106 | 598.976,494 | 1.070.465,185 | 708.945,042 | 1.373.304,091 | 229.460,754 | 1.183.499,23 | -576.659,441 | 34.683,965 | -884.680,38 | 137.957,309 | 10.301,189 | 267.467,269 | 245.907,482 | 183.187,031 | 94.199,157 | 43.310,465 | 9.457,096 |
Steueraufwand | 40.955,301 | 10.104,226 | 87.651,389 | 132.238,828 | 107.593,183 | 162.117,376 | 35.325,098 | 120.808,081 | -18.416,682 | 4.663,556 | 39.972,434 | 41.252,16 | 5.419,387 | 42.109,455 | 38.369,852 | 28.770,424 | 17.867,797 | 8.610,462 | 2.032,516 |
Minderheitenanteil | -52.584,442 | 32.237,465 | 91.934,886 | 209.574,341 | 173.604,171 | 207.999,879 | 52.161,13 | 16.486,681 | -21.105,267 | -40.438,295 | -83.757,518 | -46.719,851 | -43.011,281 | -7.445,409 | 0,001 | -0,393 | - | 0,003 | -0,42 |
Nettogewinn/-verlust | 177.741,534 | 142.160,415 | 419.390,219 | 728.652,016 | 427.747,688 | 1.003.186,836 | 141.974,526 | 1.046.204,468 | -537.137,492 | 70.458,704 | -840.895,296 | 143.425 | 47.893,083 | 232.803,223 | 207.537,629 | 154.417 | 76.331,36 | 34.700 | 7.425 |
▸ Netto-Marge | 7,37% | 5,04% | 10,19% | 14,33% | 12,35% | 34,13% | 12,66% | 119,66% | -80,38% | 11,92% | -83,59% | 19,95% | 8,21% | 43,31% | 44,14% | 43,04% | 31,92% | 18,85% | 5,74% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.