Motic Xiamen Electric Group Co Ltd (300341): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 12,49 Renminbi Yuan | 20,347 Renminbi Yuan | 11,28 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| - Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 517.410.336 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.522.512,791 | 1.353.650,819 | 1.365.402,484 | 1.793.966,267 | 1.464.754,512 | 1.186.600,559 | 1.118.092,928 | 978.799,884 | 863.899,289 | 731.874,21 | 714.032,572 | 734.413,601 | 315.425,537 | 291.914 | 331.290 | 265.861,593 | 223.164,613 |
Herstellungskosten | 906.346,897 | 779.927,598 | 807.615,488 | 1.017.442,273 | 825.499,694 | 684.128,664 | 623.191,614 | 547.899,938 | 487.938,321 | 441.854,454 | 431.985,825 | 430.304,143 | 223.537,217 | 209.224 | 234.590 | 183.321,605 | 153.986,591 |
Bruttoergebnis | 616.165,894 | 573.723,221 | 557.786,996 | 776.523,994 | 639.254,818 | 502.471,895 | 494.901,314 | 430.899,946 | 375.960,968 | 290.019,756 | 282.046,747 | 304.109,458 | 91.888,32 | 82.689 | 96.699 | 82.539,988 | 69.178,022 |
▸ Brutto-Marge | 40,47% | 42,38% | 40,85% | 43,29% | 43,64% | 42,35% | 44,26% | 44,02% | 43,52% | 39,63% | 39,5% | 41,41% | 29,13% | 28,33% | 29,19% | 31,05% | 31% |
Betriebliche Aufwendungen | 417.987,894 | 389.089,143 | 361.144,183 | 423.245,265 | 390.461,036 | 316.601,448 | 307.564,688 | 250.528,594 | 216.065,586 | 161.432,23 | 172.720,501 | 219.826,764 | 50.454,257 | 42.636 | 44.299 | 35.570,329 | 20.978,955 |
Operativer Gewinn/Verlust | 198.177,999 | 184.634,078 | 196.642,813 | 353.278,729 | 248.793,782 | 185.870,447 | 187.336,626 | 180.371,352 | 159.895,382 | 128.587,526 | 109.326,246 | 84.282,694 | 41.434,063 | 40.053 | 52.400 | 46.969,659 | 48.199,067 |
▸ Operative Marge | 13,02% | 13,64% | 14,4% | 19,69% | 16,99% | 15,66% | 16,76% | 18,43% | 18,51% | 17,57% | 15,31% | 11,48% | 13,14% | 13,72% | 15,82% | 17,67% | 21,6% |
Zinsen (Netto) | 12.273,879 | 19.663,692 | 5.426,458 | 157,741 | -4.483,879 | -4.676,889 | -1.285,716 | 5.145,395 | 4.838,653 | 5.113,308 | -535,205 | -919,086 | -82,36 | -2.210 | -4.277 | -3.765,704 | -890,73 |
▸ Zinsausgaben | 3.117,983 | 1.466 | 1.744 | 2.234 | 6.726 | 7.736 | 8.206 | 4.428 | - | 204,144 | 535,205 | 919,086 | 82,36 | 2.210 | 4.277 | 3.765,704 | 890,73 |
▸ Zinseinnahmen | 15.391,862 | 21.129,692 | 7.170,458 | 2.391,741 | 2.242,121 | 3.059,111 | 6.920,284 | 9.573,395 | 4.838,653 | 5.317,452 | - | - | - | - | - | - | - |
Andere Ausgaben | 32.786,057 | 18.691,469 | 6.638,21 | 1.197,011 | -3.199,55 | -6.146,103 | -1.952,025 | 5.370,601 | 6.235,269 | -3.076,702 | -6.882,256 | -4.478,766 | -10.688,92 | -3.437 | -9.427 | -8.354,363 | 2.215,348 |
Gewinn vor Steuern | 177.665,821 | 185.606,301 | 195.431,061 | 352.239,459 | 247.509,453 | 187.339,661 | 188.002,935 | 180.146,146 | 158.498,766 | 136.777,536 | 115.673,297 | 87.842,374 | 52.040,623 | 41.280 | 57.550 | 51.558,318 | 45.092,989 |
Steueraufwand | - | 21.328,775 | 28.783,468 | 79.483,883 | 57.364,285 | 40.175,637 | 29.835,101 | 30.716,034 | 19.526,054 | 22.545,625 | 20.888,071 | 14.371,206 | 7.446,627 | 6.094 | 8.480 | 8.191,488 | 6.728,615 |
Minderheitenanteil | 6.044,063 | 2.815,442 | -2.132,707 | 11.615,099 | 12.107,814 | 8.108,045 | 9.862,666 | 1.659,407 | 3.805,394 | 563,032 | 30,062 | 227,263 | -0,004 | - | -1 | -0,17 | 0,001 |
Nettogewinn/-verlust | 171.621,759 | 161.462,084 | 168.780,3 | 261.140,477 | 178.037,354 | 139.055,979 | 148.305,168 | 147.770,705 | 135.167,318 | 113.668,879 | 94.755,164 | 73.243,905 | 44.594 | 35.186 | 49.071 | 43.367 | 38.364,373 |
▸ Netto-Marge | 11,27% | 11,93% | 12,36% | 14,56% | 12,15% | 11,72% | 13,26% | 15,1% | 15,65% | 15,53% | 13,27% | 9,97% | 14,14% | 12,05% | 14,81% | 16,31% | 17,19% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.