Mango Excellent Media Co Ltd (300413): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 17,77 Renminbi Yuan | 35,784 Renminbi Yuan | 13,81 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 18,869 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.870.720.815 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 13.813.480,305 | 14.079.689,572 | 14.628.016,301 | 13.976.774,034 | 15.355.863,482 | 14.005.534,955 | 12.500.664,231 | 9.660.661,413 | 8.271.005,1 | 6.373.159,25 | 4.868.231,427 | 2.738.011,404 | 3.149.875,201 | 2.855.104,9 | 2.453.992,461 |
Herstellungskosten | 10.623.649,547 | 10.001.854,795 | 9.819.111,336 | 9.228.769,131 | 9.964.761,925 | 9.232.460,303 | 8.286.737 | 6.084.868,351 | 5.852.056,168 | 5.255.124,333 | 4.504.690,558 | 1.976.060,526 | 2.323.603,505 | 2.098.799,904 | 1.812.248,261 |
Bruttoergebnis | 3.189.830,758 | 4.077.834,777 | 4.808.904,965 | 4.748.004,903 | 5.391.101,557 | 4.773.074,652 | 4.213.927,23 | 3.575.793,062 | 2.418.948,932 | 1.118.034,917 | 363.540,869 | 761.950,878 | 826.271,696 | 756.304,996 | 641.744,2 |
▸ Brutto-Marge | 23,09% | 28,96% | 32,87% | 33,97% | 35,11% | 34,08% | 33,71% | 37,01% | 29,25% | 17,54% | 7,47% | 27,83% | 26,23% | 26,49% | 26,15% |
Betriebliche Aufwendungen | 2.842.581,787 | 2.335.421,056 | 2.989.874,049 | 2.983.560,59 | 3.255.167,712 | 2.766.677,288 | 3.036.197,044 | 2.598.615,466 | 1.619.963,528 | 1.128.572,95 | 311.705,203 | 642.022,767 | 666.374,797 | 622.042,36 | 540.069,146 |
Operativer Gewinn/Verlust | 347.248,972 | 1.742.413,721 | 1.819.030,916 | 1.764.444,313 | 2.135.933,845 | 2.006.397,364 | 1.177.730,186 | 977.177,596 | 798.985,404 | -10.538,033 | 51.835,666 | 119.928,111 | 159.896,899 | 134.262,636 | 101.675,054 |
▸ Operative Marge | 2,51% | 12,38% | 12,44% | 12,62% | 13,91% | 14,33% | 9,42% | 10,12% | 9,66% | -0,17% | 1,06% | 4,38% | 5,08% | 4,7% | 4,14% |
Zinsen (Netto) | 40.100,513 | 174.035,654 | 124.318,906 | 124.702,841 | 100.587,033 | 86.076,894 | 36.972,331 | 23.751,775 | 17.688,968 | 29.318,263 | -1.399,635 | -891,593 | -16.685,982 | - | - |
▸ Zinsausgaben | 7.386,48 | 54.087,946 | 84.569,513 | 64.223,973 | 24.558,157 | 30.769,54 | 29.003,715 | 18.896,219 | 14.566,224 | 2.412,875 | 1.399,635 | 891,593 | 16.685,982 | - | - |
▸ Zinseinnahmen | 47.486,992 | 228.123,6 | 208.888,419 | 188.926,814 | 125.145,19 | 116.846,434 | 65.976,046 | 42.647,994 | 32.255,192 | 31.731,138 | - | - | - | - | - |
Andere Ausgaben | -513.569,751 | 153.357,73 | 92.792,785 | 83.564,77 | 122.036,804 | 105.726,487 | 37.168,453 | 53.929,242 | 8.058,005 | -45.361,789 | -36.563,149 | -35.879,825 | -42.864,879 | -5.846,445 | -7.518,438 |
Gewinn vor Steuern | 900.919,235 | 1.763.091,645 | 1.850.557,037 | 1.805.582,384 | 2.114.484,074 | 1.986.747,771 | 1.177.534,064 | 947.000,129 | 808.616,367 | 64.142,019 | 86.999,18 | 154.916,343 | 186.075,796 | 140.109,081 | 109.193,492 |
Steueraufwand | - | 420.182,287 | -1.620.769,786 | 76,071 | 4,357 | 7.411,218 | 20.031,543 | 19.425,726 | 3.097,873 | 287,52 | -5.734,366 | 804,899 | 1.199,439 | -1.217,937 | 1.135,148 |
Minderheitenanteil | -326.227,071 | -21.438,819 | -84.378,736 | -58.739,122 | 389,543 | -2.822,927 | 1.217,261 | 62.005,864 | 90.367,01 | -2.673,582 | -2.362,335 | - | 0,001 | -0,001 | - |
Nettogewinn/-verlust | 1.227.146,306 | 1.364.348,177 | 3.555.705,559 | 1.864.245,435 | 2.114.090,174 | 1.982.159,48 | 1.156.285,26 | 865.568,539 | 715.151,484 | 66.528,081 | 95.095,881 | 154.111,444 | 184.876,356 | 141.327,019 | 108.058,344 |
▸ Netto-Marge | 8,88% | 9,69% | 24,31% | 13,34% | 13,77% | 14,15% | 9,25% | 8,96% | 8,65% | 1,04% | 1,95% | 5,63% | 5,87% | 4,95% | 4,4% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.