Beijing Kunlun Tech Co Ltd (300418): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 43,81 Renminbi Yuan | 72,09 Renminbi Yuan | 35,29 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 52,275 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.285.034.715 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 8.198.142,648 | 5.662.496,706 | 4.915.237,178 | 4.735.992,652 | 4.849.950,685 | 4.629.822,235 | 3.687.883,695 | 3.577.178,499 | 3.436.369,667 | 2.424.670,625 | 1.789.140,564 | 1.934.145,769 | 1.509.992,795 | 806.204,717 | 642.230 |
Herstellungskosten | 2.573.623,637 | 1.497.047,137 | 1.040.072,382 | 1.001.754,014 | 1.372.621,378 | 1.305.548,197 | 204.255,806 | 622.022,485 | 694.547,836 | 1.139.908,886 | 698.615,34 | 598.145,06 | 430.476,341 | 136.613,881 | 92.797 |
Bruttoergebnis | 5.624.519,011 | 4.165.449,569 | 3.875.164,796 | 3.734.238,638 | 3.477.329,307 | 3.324.274,038 | 2.902.510,052 | 2.955.156,014 | 2.741.821,831 | 1.284.761,739 | 1.090.525,224 | 1.336.000,709 | 1.079.516,454 | 669.590,836 | 549.433 |
▸ Brutto-Marge | 68,61% | 73,56% | 78,84% | 78,85% | 71,7% | 71,8% | 78,7% | 82,61% | 79,79% | 52,99% | 60,95% | 69,07% | 71,49% | 83,05% | 85,55% |
Betriebliche Aufwendungen | 7.104.497,378 | 5.981.851,214 | 1.947.436,516 | 2.333.515,936 | 1.915.680,455 | -2.357.070,3 | 1.914.163,778 | 1.445.221,161 | 1.278.469,187 | 727.588,867 | 687.977,746 | 1.012.495,011 | 659.827,583 | 458.255,047 | 356.912,553 |
Operativer Gewinn/Verlust | -1.479.978,367 | -1.816.401,645 | 1.927.728,28 | 1.400.722,702 | 1.561.648,852 | 5.681.344,338 | 988.346,274 | 1.509.934,853 | 1.463.352,644 | 557.172,872 | 402.547,478 | 323.505,698 | 419.688,871 | 211.335,789 | 192.520,447 |
▸ Operative Marge | -18,05% | -32,08% | 39,22% | 29,58% | 32,2% | 122,71% | 26,8% | 42,21% | 42,58% | 22,98% | 22,5% | 16,73% | 27,79% | 26,21% | 29,98% |
Zinsen (Netto) | -32.888,448 | -41.361,272 | -18.902,75 | -17.950,601 | -63.594,279 | -72.885,267 | -120.169,623 | -159.398,088 | -110.650,456 | -52.955,471 | -8.373 | - | -13.071 | -531,836 | -220,784 |
▸ Zinsausgaben | 62.004,442 | 68.627 | 49.532 | 47.220,009 | 75.571,748 | 110.455,206 | 159.303 | 165.179,732 | 117.011 | 61.906 | 8.373 | - | 13.071 | 531,836 | 220,784 |
▸ Zinseinnahmen | 29.115,994 | 27.265,728 | 30.629,25 | 29.269,408 | 11.977,469 | 37.569,939 | 39.133,377 | 5.781,644 | 6.360,544 | 8.950,529 | - | - | - | - | - |
Andere Ausgaben | 310.784,526 | -38.309,641 | 29.559,492 | -5.024,708 | -62.698,923 | -66.049,344 | -614.850,923 | -153.364,852 | -112.241,021 | -65.177,376 | -21.784,066 | -6.180,406 | -35.393,587 | -9.553,59 | 4.817,663 |
Gewinn vor Steuern | -1.823.651,342 | -1.819.453,276 | 1.879.266,038 | 1.387.796,809 | 1.560.753,496 | 5.674.508,415 | 1.483.027,574 | 1.503.901,617 | 1.464.943,209 | 569.394,777 | 415.958,544 | 329.686,104 | 442.011,458 | 220.357,543 | 187.482 |
Steueraufwand | - | 127.586,662 | 346.282,24 | 153.831,243 | 79.755,439 | 30.005,473 | 96.091,958 | 6.440,558 | 46.256,797 | 24.143,876 | 10.670,14 | 3.303,82 | 6.105,04 | 1.992,313 | 5.233 |
Minderheitenanteil | -230.922,784 | -352.243,096 | 274.622,59 | 81.144,152 | -65.849,941 | 602.941,021 | 91.814,912 | 491.410,223 | 420.020,351 | 13.753,773 | - | - | - | - | 586 |
Nettogewinn/-verlust | -1.592.728,559 | -1.594.796,842 | 1.258.361,208 | 1.152.821,414 | 1.546.847,998 | 5.041.561,921 | 1.295.120,704 | 1.006.050,836 | 998.666,061 | 531.497,128 | 405.288,404 | 326.382,284 | 435.906,418 | 218.365,23 | 181.663 |
▸ Netto-Marge | -19,43% | -28,16% | 25,6% | 24,34% | 31,89% | 108,89% | 35,12% | 28,12% | 29,06% | 21,92% | 22,65% | 16,87% | 28,87% | 27,09% | 28,29% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.