Sai MicroElectronics Inc (300456): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 34,65 Renminbi Yuan | 67,943 Renminbi Yuan | 21,772 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 25,34 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 732.213.134 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 823.768,154 | 1.204.715,636 | 1.299.682,668 | 785.815,7 | 928.547,013 | 765.006,087 | 717.966,331 | 712.497,308 | 600.500,242 | 336.955,805 | 170.973,9 | 169.390,98 | 167.161,919 | 130.464,307 | 113.259,6 |
Herstellungskosten | 683.416,43 | 819.133,494 | 938.876,524 | 564.505,957 | 512.193,986 | 422.309,105 | 402.879,44 | 423.370,353 | 382.271,138 | 191.327,934 | 96.840,276 | 91.850,564 | 82.258,482 | 62.024,128 | 51.675,4 |
Bruttoergebnis | 140.351,724 | 385.582,142 | 360.806,144 | 221.309,743 | 416.353,027 | 342.696,982 | 315.086,891 | 289.126,955 | 218.229,104 | 145.627,871 | 74.133,624 | 77.540,416 | 84.903,437 | 68.440,18 | 61.584,2 |
▸ Brutto-Marge | 17,04% | 32,01% | 27,76% | 28,16% | 44,84% | 44,8% | 43,89% | 40,58% | 36,34% | 43,22% | 43,36% | 45,78% | 50,79% | 52,46% | 54,37% |
Betriebliche Aufwendungen | 930.667,818 | 639.858,471 | 329.096,903 | 392.865,806 | 218.893,921 | 101.132,838 | 172.944,598 | 162.968,515 | 148.215,962 | 74.227,998 | 35.242,304 | 27.791,969 | 32.416,051 | 27.271,027 | 15.024,3 |
Operativer Gewinn/Verlust | -790.316,094 | -254.276,329 | 31.709,241 | -171.556,063 | 197.459,106 | 241.564,144 | 142.142,293 | 126.158,44 | 70.013,142 | 71.399,873 | 38.891,32 | 49.748,447 | 52.487,386 | 41.169,153 | 46.559,9 |
▸ Operative Marge | -95,94% | -21,11% | 2,44% | -21,83% | 21,27% | 31,58% | 19,8% | 17,71% | 11,66% | 21,19% | 22,75% | 29,37% | 31,4% | 31,56% | 41,11% |
Zinsen (Netto) | 4.492,424 | -23.177,736 | 2.107,265 | 17.255,535 | -1.065,112 | -8.281,638 | 1.668,455 | -13.257,61 | -8.621,87 | 1.511,607 | -1.553,484 | -2.470,9 | -2.451,7 | -1.926,1 | -225,1 |
▸ Zinsausgaben | 30.413,986 | 37.344,708 | 18.405,206 | 17.538,39 | 21.561,542 | 14.882,407 | 15.800,895 | 17.230,649 | 11.392,817 | 889,45 | 1.553,484 | 2.470,9 | 2.451,7 | 1.926,1 | 225,1 |
▸ Zinseinnahmen | 34.906,41 | 14.166,972 | 20.512,471 | 34.793,925 | 20.496,43 | 6.600,769 | 17.469,35 | 3.973,039 | 2.770,947 | 2.401,057 | - | - | - | - | - |
Andere Ausgaben | -2.165.929,357 | -23.189,501 | 2.063,423 | 17.460,839 | -669,661 | -6.745,839 | 1.608,807 | -12.916,559 | -8.552,808 | -6.699,893 | -18.099,407 | -14.117,308 | -12.997,473 | -10.210,204 | -3.203,9 |
Gewinn vor Steuern | 1.380.105,687 | -254.264,564 | 31.753,083 | -171.761,367 | 197.063,655 | 240.028,345 | 142.201,941 | 125.817,389 | 69.944,08 | 79.611,373 | 55.437,243 | 61.394,855 | 63.033,159 | 49.453,257 | 49.538,7 |
Steueraufwand | -8.329,144 | 991,389 | -40.295,841 | -22.524,352 | 10.557,164 | 52.624,311 | 36.847,332 | 26.054,825 | 11.791,776 | 12.832,476 | 6.065,112 | 6.535,723 | 7.653,508 | -95,794 | 3.168,4 |
Minderheitenanteil | -85.019,238 | -85.261,843 | -31.564,247 | -75.875,874 | -19.220,98 | -13.692,876 | -10.083,867 | 5.195,853 | 9.717,91 | 7.719,669 | 1.741,729 | 915,848 | -317,349 | -108,949 | -129,7 |
Nettogewinn/-verlust | 1.473.454,069 | -169.994,11 | 103.613,171 | -73.361,141 | 205.727,471 | 201.096,91 | 115.438,476 | 94.566,711 | 48.434,394 | 59.059,228 | 47.630,402 | 53.943,284 | 55.697 | 49.658 | 46.500 |
▸ Netto-Marge | 178,87% | -14,11% | 7,97% | -9,34% | 22,16% | 26,29% | 16,08% | 13,27% | 8,07% | 17,53% | 27,86% | 31,85% | 33,32% | 38,06% | 41,06% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.