Xian Sunresin New Materials Co Ltd (300487): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 65,59 Renminbi Yuan | 85,17 Renminbi Yuan | 48,266 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 70,75 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 509.140.826 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.785.832,825 | 2.554.030,242 | 2.488.817,82 | 1.920.086,703 | 1.194.906,529 | 922.630,929 | 1.011.930,329 | 631.986,783 | 444.242,473 | 332.405,996 | 295.373,404 | 286.037,979 | 254.176,836 | 221.010,909 | 205.696,463 |
Herstellungskosten | 1.352.315,69 | 1.290.672,095 | 1.280.339,384 | 1.075.400,713 | 662.354,422 | 492.528,173 | 507.696,154 | 371.454,568 | 265.258,789 | 205.731,832 | 186.555,303 | 175.657,883 | 144.066,982 | 132.702,51 | 132.284,719 |
Bruttoergebnis | 1.433.517,135 | 1.263.358,147 | 1.208.478,436 | 844.685,99 | 532.552,107 | 430.102,756 | 504.234,175 | 260.532,215 | 178.983,683 | 126.674,164 | 108.818,101 | 110.380,096 | 110.109,854 | 88.308,399 | 73.411,744 |
▸ Brutto-Marge | 51,46% | 49,47% | 48,56% | 43,99% | 44,57% | 46,62% | 49,83% | 41,22% | 40,29% | 38,11% | 36,84% | 38,59% | 43,32% | 39,96% | 35,69% |
Betriebliche Aufwendungen | 368.705,958 | 355.905,247 | 390.156,244 | 232.621,531 | 185.590,141 | 215.277,761 | 219.966,103 | 96.225,024 | 92.767,893 | 57.681,312 | 53.470,945 | 42.786,032 | 44.112,416 | 30.734,703 | 18.380,481 |
Operativer Gewinn/Verlust | 1.064.811,177 | 907.452,9 | 818.322,192 | 612.064,459 | 346.961,966 | 214.824,995 | 284.268,072 | 164.307,191 | 86.215,79 | 68.992,852 | 55.347,156 | 67.594,064 | 65.997,438 | 57.573,696 | 55.031,263 |
▸ Operative Marge | 38,22% | 35,53% | 32,88% | 31,88% | 29,04% | 23,28% | 28,09% | 26% | 19,41% | 20,76% | 18,74% | 23,63% | 25,97% | 26,05% | 26,75% |
Zinsen (Netto) | 23.836,657 | -3.409,912 | -1.343,05 | 1.698,601 | 13.142,76 | -10.450,027 | -9.400,776 | 281,67 | 1.156,553 | 777,97 | -1.386,353 | -90,744 | -107,897 | -30,8 | -131,214 |
▸ Zinsausgaben | 43.035,347 | 42.886,791 | 30.028,664 | 6.967,385 | 8.650,194 | 14.008,053 | 15.327,261 | 5.217,51 | 655,696 | 81,343 | 1.386,353 | 90,744 | 107,897 | 30,8 | 131,214 |
▸ Zinseinnahmen | 66.872,004 | 39.476,879 | 28.685,614 | 8.665,986 | 21.792,954 | 3.558,026 | 5.926,485 | 5.499,18 | 1.812,249 | 859,313 | - | - | - | - | - |
Andere Ausgaben | 39.979,876 | -3.038,908 | -393,204 | 2.109,772 | 13.149,783 | -12.397,495 | -8.838,753 | 918,614 | -20.915,434 | -1.225,601 | -4.524,044 | -1.761,908 | -5.311,614 | -7.174,884 | -250,901 |
Gewinn vor Steuern | 1.048.667,958 | 907.081,896 | 817.372,346 | 611.653,288 | 346.954,943 | 216.772,463 | 283.706,049 | 163.670,247 | 108.287,777 | 70.996,423 | 58.484,847 | 69.265,228 | 71.201,155 | 64.717,78 | 55.150,95 |
Steueraufwand | - | 112.634,464 | 95.863,579 | 76.735,588 | 41.503,376 | 21.233,255 | 35.625,068 | 21.969,804 | 15.405,846 | 9.300,831 | 7.631,237 | 9.561,713 | 9.169,098 | 9.236,322 | 7.831,83 |
Minderheitenanteil | 151.560,298 | 7.207,186 | 4.476,118 | -2.871,858 | -5.405,031 | -6.515,716 | -3.209,914 | -1.533,379 | -303,734 | - | - | - | - | - | 0,001 |
Nettogewinn/-verlust | 897.107,66 | 787.240,246 | 717.032,649 | 537.789,558 | 310.856,598 | 202.054,924 | 251.290,895 | 143.233,822 | 93.185,665 | 61.695,592 | 50.853,61 | 59.703,515 | 62.032,057 | 55.481,458 | 47.319,119 |
▸ Netto-Marge | 32,2% | 30,82% | 28,81% | 28,01% | 26,02% | 21,9% | 24,83% | 22,66% | 20,98% | 18,56% | 17,22% | 20,87% | 24,41% | 25,1% | 23% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.