Huaneng Lancang River Hydropower Inc Class A (600025): Gewinn- und Verlustrechnung
| Preis (14.09.2026) | 52W Hoch | 52W Tief |
| 9,89 Renminbi Yuan | 10,417 Renminbi Yuan | 8,649 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 10,222 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 18.631.094.257 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 26.595.330,704 | 24.881.607 | 23.461.332 | 23.580.998 | 20.201.630 | 19.253.375 | 20.800.941 | 15.516.479,018 | 12.847.346 | 11.552.027,813 | 12.960.844 | 15.608.436 | 14.650.377 | 10.292.739,785 | 8.875.599,84 | 7.901.906,113 | 4.158.598,016 | 2.535.357,676 | 1.092.197,161 | 714.470,568 | 854.028,648 | 718.900,153 | 664.436,871 | 685.490,848 |
Herstellungskosten | 11.441.243,817 | 10.916.447 | 10.238.526 | 10.447.082 | 9.166.744 | 9.019.875 | 9.138.574 | 7.616.572,494 | 6.740.373 | 6.427.994,554 | 6.603.137 | 6.463.546 | 6.424.317 | 4.768.867,815 | 4.731.112,305 | 4.276.190,274 | 2.752.926,508 | 1.770.651,313 | 701.080,925 | 430.710,262 | 480.894,372 | 421.985,485 | 346.937,463 | 367.386,082 |
Bruttoergebnis | 15.154.086,887 | 13.965.160 | 13.222.806 | 13.133.917 | 11.034.886 | 10.233.500 | 11.662.367 | 7.899.906,524 | 6.106.973 | 5.124.033,259 | 6.357.708 | 9.144.891 | 8.226.060 | 5.523.871,97 | 4.144.487,535 | 3.625.715,839 | 1.405.671,508 | 764.706,363 | 391.116,236 | 283.760,306 | 373.134,276 | 296.914,668 | 317.499,408 | 318.104,766 |
▸ Brutto-Marge | 56,98% | 56,13% | 56,36% | 55,7% | 54,62% | 53,15% | 56,07% | 50,91% | 47,53% | 44,36% | 49,05% | 58,59% | 56,15% | 53,67% | 46,7% | 45,88% | 33,8% | 30,16% | 35,81% | 39,72% | 43,69% | 41,3% | 47,78% | 46,41% |
Betriebliche Aufwendungen | 2.005.142,571 | 3.577.695 | 3.797.086 | 4.039.584 | 3.857.599 | 4.556.180 | 4.780.326 | 513.066,729 | 2.815.425 | 3.977.766,962 | 4.390.592 | 4.666.321 | 3.670.526 | 409.151,235 | 2.005.185,826 | 1.632.777,09 | 719.595,52 | 255.175,056 | 91.669,662 | 68.192,973 | 86.247,521 | 86.072,547 | 87.239,871 | 91.094,963 |
Operativer Gewinn/Verlust | 13.148.944,316 | 10.387.465 | 9.425.720 | 9.094.333 | 7.177.287 | 5.677.320 | 6.882.041 | 7.386.839,795 | 3.291.548 | 1.146.266,297 | 1.967.116 | 4.478.570 | 4.555.534 | 5.114.720,735 | 2.139.301,709 | 1.992.938,749 | 686.075,988 | 509.531,307 | 299.446,574 | 215.567,333 | 286.886,755 | 210.842,121 | 230.259,537 | 227.009,803 |
▸ Operative Marge | 49,44% | 41,75% | 40,18% | 38,57% | 35,53% | 29,49% | 33,09% | 47,61% | 25,62% | 9,92% | 15,18% | 28,69% | 31,09% | 49,69% | 24,1% | 25,22% | 16,5% | 20,1% | 27,42% | 30,17% | 33,59% | 29,33% | 34,65% | 33,12% |
Zinsen (Netto) | -2.667.620,42 | -2.677.438,688 | -2.738.157,964 | -2.988.927,165 | -3.354.027,591 | -3.820.245,957 | -4.435.495,894 | -4.108.329,658 | -3.491.739,062 | -3.523.016,625 | -4.061.540,448 | -4.368.715,303 | -3.169.482,333 | - | -1.715.836,063 | -1.409.831,119 | -623.646,92 | -214.159,261 | -74.790,531 | -57.664,318 | -70.647,287 | -66.075,135 | -68.351,443 | -82.941,236 |
▸ Zinsausgaben | 2.694.201,323 | 2.711.441 | 2.779.943,408 | 3.014.569,27 | 3.370.473,782 | 3.838.342,904 | 4.498.862,231 | 4.136.150,856 | 3.505.399,248 | 3.532.527,209 | 4.061.540,448 | 4.368.715,303 | 3.169.482,333 | - | 1.715.836,063 | 1.409.831,119 | 623.646,92 | 214.159,261 | 74.790,531 | 57.664,318 | 70.647,287 | 66.075,135 | 68.351,443 | 82.941,236 |
▸ Zinseinnahmen | 26.580,903 | 34.002,312 | 41.785,444 | 25.642,105 | 16.446,191 | 18.096,947 | 63.366,337 | 27.821,198 | 13.660,186 | 9.510,584 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -286.547,601 | -2.654.816,688 | -2.732.377,964 | -3.007.727,165 | -3.310.345,591 | -3.796.282,957 | -3.823.874,894 | -3.601.809,494 | -2.995.697,062 | -3.391.878,553 | -5.016.813,448 | -5.009.459,303 | -2.913.811,333 | 2.507.250,954 | -1.743.581,078 | -1.454.192,451 | -647.418,737 | -210.773,615 | -69.698,463 | -55.223,714 | -63.408,924 | -58.443,362 | -63.223,489 | -69.884,108 |
Gewinn vor Steuern | 10.767.871,497 | 10.364.843 | 9.419.940 | 9.113.133 | 7.133.605 | 5.653.357 | 6.270.420 | 6.880.319,631 | 2.795.506 | 1.015.128,225 | 2.922.389 | 5.119.314 | 4.299.863 | 2.607.469,781 | 2.167.046,724 | 2.037.300,081 | 709.847,805 | 506.145,661 | 294.354,506 | 213.126,729 | 279.648,392 | 203.210,348 | 225.131,583 | 213.952,675 |
Steueraufwand | - | 1.453.112 | 1.176.783 | 1.150.585 | 852.920 | 370.092 | 333.903 | 829.977,468 | 424.575 | 282.415,224 | 398.919 | 330.211 | 575.533 | 467.142,582 | 261.473,995 | 334.349,246 | 105.862,308 | 80.705,43 | 48.789,301 | 34.650,525 | 42.066,617 | 32.728,587 | 34.284,783 | 32.907,578 |
Minderheitenanteil | 2.263.733,275 | 614.702 | 605.082 | 728.170 | 443.140 | 448.674,813 | 391.951 | 247.611,204 | 182.008 | 224.545,103 | 237.849,507 | 239.552 | 182.086 | 131.051,069 | 124.559,951 | 26.743,797 | 66.610,922 | -9.062,025 | 379,533 | 520,477 | 2.087,854 | 1.133,795 | 0,001 | - |
Nettogewinn/-verlust | 8.504.138,222 | 8.297.029 | 7.638.075 | 7.234.378 | 5.837.545 | 4.834.590,187 | 5.544.566 | 5.802.730,959 | 2.188.923 | 508.167,898 | 2.285.620,493 | 4.549.551 | 3.542.244 | 2.009.276,13 | 1.781.012,778 | 1.676.207,038 | 537.374,575 | 434.502,256 | 245.185,672 | 177.955,727 | 235.493,921 | 169.347,966 | 190.846,799 | 181.045,097 |
▸ Netto-Marge | 31,98% | 33,35% | 32,56% | 30,68% | 28,9% | 25,11% | 26,66% | 37,4% | 17,04% | 4,4% | 17,63% | 29,15% | 24,18% | 19,52% | 20,07% | 21,21% | 12,92% | 17,14% | 22,45% | 24,91% | 27,57% | 23,56% | 28,72% | 26,41% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.