Sany Heavy Industry Co Ltd (600031): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 19,78 Renminbi Yuan | 24,29 Renminbi Yuan | 16,68 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 26,415 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 8.474.390.037 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 89.699.505 | 78.383.379 | 74.018.936 | 80.838.530 | 106.873.394 | 100.054.705 | 76.232.845 | 55.821.504 | 38.335.087 | 23.280.072 | 23.470.343 | 30.364.721 | 37.327.890 | 46.830.535 | 50.776.301,487 | 33.954.939,086 | 16.495.879,324 | 13.745.256,113 | 9.144.950,843 | 4.574.461,245 | 2.537.397,262 | 2.656.229,801 | 2.088.012,347 | 984.562,359 | 550.345,11 | 392.611,056 |
Herstellungskosten | 64.660.293 | 57.296.914 | 54.014.247 | 61.304.019 | 78.941.869 | 70.042.172 | 51.154.870 | 38.958.373 | 27.037.773 | 17.265.894 | 17.745.811 | 22.637.262 | 27.609.617 | 32.015.148 | 32.252.231,386 | 21.441.837,544 | 11.161.083,139 | 9.627.563,791 | 5.984.197,545 | 2.935.343,403 | 1.649.150,44 | 1.802.829,02 | 1.229.119,261 | 481.563,605 | 267.622,77 | 208.857,335 |
Bruttoergebnis | 25.039.212 | 21.086.465 | 20.004.689 | 19.534.511 | 27.931.525 | 30.012.533 | 25.077.975 | 16.863.131 | 11.297.314 | 6.014.178 | 5.724.532 | 7.727.459 | 9.718.273 | 14.815.387 | 18.524.070,101 | 12.513.101,542 | 5.334.796,185 | 4.117.692,322 | 3.160.753,298 | 1.639.117,842 | 888.246,822 | 853.400,781 | 858.893,086 | 502.998,754 | 282.722,34 | 183.753,721 |
▸ Brutto-Marge | 27,91% | 26,9% | 27,03% | 24,16% | 26,14% | 30% | 32,9% | 30,21% | 29,47% | 25,83% | 24,39% | 25,45% | 26,03% | 31,64% | 36,48% | 36,85% | 32,34% | 29,96% | 34,56% | 35,83% | 35,01% | 32,13% | 41,13% | 51,09% | 51,37% | 46,8% |
Betriebliche Aufwendungen | 13.872.302 | 14.091.701 | 14.661.882 | 14.766.665 | 14.124.284 | 11.458.792 | 11.135.025 | 8.984.689 | 8.421.283 | 4.767.227 | 5.678.901 | 7.010.030 | 6.589.923 | 7.369.820 | 8.676.870,623 | 5.616.217,582 | 2.711.141,631 | 2.585.703,862 | 1.097.491,309 | 958.431,221 | 634.057,997 | 499.073,189 | 469.127,962 | 275.573,068 | 181.939,699 | 115.865,831 |
Operativer Gewinn/Verlust | 11.166.910 | 6.994.764 | 5.342.807 | 4.767.846 | 13.807.241 | 18.553.741 | 13.942.950 | 7.878.442 | 2.876.031 | 1.246.951 | 45.631 | 717.429 | 3.128.350 | 7.445.567 | 9.847.199,478 | 6.896.883,96 | 2.623.654,554 | 1.531.988,46 | 2.063.261,989 | 680.686,621 | 254.188,825 | 354.327,592 | 389.765,124 | 227.425,686 | 100.782,641 | 67.887,89 |
▸ Operative Marge | 12,45% | 8,92% | 7,22% | 5,9% | 12,92% | 18,54% | 18,29% | 14,11% | 7,5% | 5,36% | 0,19% | 2,36% | 8,38% | 15,9% | 19,39% | 20,31% | 15,9% | 11,15% | 22,56% | 14,88% | 10,02% | 13,34% | 18,67% | 23,1% | 18,31% | 17,29% |
Zinsen (Netto) | 580.503 | 104.191 | -75.758 | 26.080 | 327.572 | -464.967,494 | -75.970 | -219.921 | -594.420 | -962.828 | -954.068 | -1.143.735 | -1.055.660 | -1.428.318 | -765.265,182 | -203.479,749 | -106.853,744 | -175.746,495 | -153.400,183 | -97.635,298 | -99.823,354 | -52.071,113 | -19.210,362 | -17.853,045 | -17.725,153 | -16.426,994 |
▸ Zinsausgaben | 568.877 | 905.172 | 1.056.046 | 670.352 | 336.241 | 465.482 | 580.829 | 563.522 | 666.818 | 1.034.546 | 954.068 | 1.143.735 | 1.055.660 | 1.428.318 | 765.265,182 | 203.479,749 | 106.853,744 | 175.746,495 | 153.400,183 | 97.635,298 | 99.823,354 | 52.071,113 | 19.210,362 | 17.853,045 | 17.725,153 | 16.426,994 |
▸ Zinseinnahmen | 1.149.380 | 1.009.363 | 980.288 | 696.432 | 663.813 | 514,506 | 504.859 | 343.601 | 72.398 | 71.718 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 1.840.242 | 191.185 | -49.505 | -59.329 | 278.883 | -448.314,494 | 245.134 | 108.277 | -587.235 | 221.154 | -879.618 | -1.411.436 | -1.377.717 | -863.410 | -1.710.332,489 | -244.841,425 | -112.098,015 | -184.299,794 | -173.226,561 | -99.464,503 | -115.334,334 | -56.467,236 | -20.519,014 | -19.344,136 | -17.232,993 | -13.078,953 |
Gewinn vor Steuern | 9.907.171 | 6.907.770 | 5.316.554 | 4.853.255 | 13.855.930 | 18.537.088 | 13.621.846 | 7.550.244 | 2.868.846 | 62.969 | -28.819 | 985.130 | 3.450.407 | 6.880.659 | 10.792.266,785 | 6.938.245,636 | 2.628.898,825 | 1.540.541,759 | 2.083.088,367 | 682.515,826 | 269.699,805 | 358.723,715 | 391.073,776 | 228.916,777 | 100.290,481 | 64.539,849 |
Steueraufwand | - | 815.232 | 710.444 | 431.086 | 1.530.249 | 2.672.098 | 2.001.100 | 1.246.757 | 641.761 | -100.830 | -33.345 | 229.158 | 355.555 | 869.977 | 1.430.711,798 | 774.218,14 | 258.935,11 | 66.136,158 | 177.302,983 | 73.882,799 | 35.860,053 | 18.657,693 | 66.285,052 | 19.794,847 | 9.044,406 | 4.589,131 |
Minderheitenanteil | 1.499.114 | 117.087 | 78.659 | 131.783 | 292.317 | 430.299 | 294.823 | 187.199 | 134.832 | -39.658 | -435 | 46.766 | 191.257 | 324.587 | 712.655,987 | 548.565,496 | 407.380,715 | 242.171,279 | 299.625,349 | 51.288,885 | 17.565,752 | 12.768,022 | -11,276 | -733,421 | - | -0,282 |
Nettogewinn/-verlust | 8.408.057 | 5.975.451 | 4.527.451 | 4.290.386 | 12.033.364 | 15.434.691 | 11.325.923 | 6.116.288 | 2.092.253 | 203.457 | 4.961 | 709.206 | 2.903.595 | 5.686.095 | 8.648.899 | 5.615.462 | 1.962.583 | 1.232.234,322 | 1.606.160,035 | 557.344,142 | 216.274 | 327.298 | 324.800 | 209.855,351 | 91.246,075 | 59.951 |
▸ Netto-Marge | 9,37% | 7,62% | 6,12% | 5,31% | 11,26% | 15,43% | 14,86% | 10,96% | 5,46% | 0,87% | 0,02% | 2,34% | 7,78% | 12,14% | 17,03% | 16,54% | 11,9% | 8,96% | 17,56% | 12,18% | 8,52% | 12,32% | 15,56% | 21,31% | 16,58% | 15,27% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.