China Northern Rare Earth Group High-Tech Co Ltd (600111): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 37,48 Renminbi Yuan | 63,57 Renminbi Yuan | 36,69 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 62,534 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 3.615.065.842 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 42.563.083,233 | 32.966.314,896 | 33.496.993,129 | 37.260.035,78 | 30.408.396,179 | 21.903.053,134 | 18.091.799,252 | 13.954.719,014 | 10.203.975,366 | 5.113.163,182 | 6.548.805,376 | 5.837.826,425 | 8.471.926,672 | 9.241.750,512 | 11.370.263,915 | 5.257.937,296 | 2.592.955,976 | 3.084.930 | 2.499.587,529 | 1.327.683,889 | 880.587,559 | 795.230,278 | 501.110,345 | 303.024,888 | 315.427,395 | 392.530,385 | 245.657,875 | 227.821,228 | 202.000,307 | 248.895,346 |
Herstellungskosten | 37.367.294,12 | 29.880.033,649 | 28.928.808,414 | 27.672.196,32 | 21.977.433,21 | 19.170.272,26 | 16.053.048,015 | 12.018.081,716 | 8.443.957,64 | 4.051.988,56 | 5.270.796,059 | 4.222.188,801 | 6.062.062,473 | 6.113.074,929 | 3.137.202,242 | 2.667.553,444 | 1.966.810,549 | 2.447.914,964 | 1.591.930,701 | 959.187,416 | 762.340,514 | 660.685,833 | 393.436,124 | 210.138,329 | 204.897,709 | 258.768,061 | 165.176,439 | 143.157,04 | 129.093,012 | 168.448,056 |
Bruttoergebnis | 5.195.789,114 | 3.086.281,248 | 4.568.184,715 | 9.587.839,46 | 8.430.962,969 | 2.732.780,874 | 2.038.751,237 | 1.936.637,298 | 1.760.017,726 | 1.061.174,622 | 1.278.009,317 | 1.615.637,624 | 2.409.864,199 | 3.128.675,583 | 8.391.059,881 | 2.590.383,852 | 602.796,014 | 776.644,063 | 907.656,828 | 368.496,473 | 118.247,045 | 134.544,445 | 107.674,221 | 92.886,559 | 110.529,686 | 133.762,324 | 80.481,436 | 84.664,188 | 72.907,295 | 80.447,29 |
▸ Brutto-Marge | 12,21% | 9,36% | 13,64% | 25,73% | 27,73% | 12,48% | 11,27% | 13,88% | 17,25% | 20,75% | 19,52% | 27,68% | 28,45% | 33,85% | 73,8% | 49,27% | 23,25% | 25,18% | 36,31% | 27,75% | 13,43% | 16,92% | 21,49% | 30,65% | 35,04% | 34,08% | 32,76% | 37,16% | 36,09% | 32,32% |
Betriebliche Aufwendungen | 1.401.922,497 | 1.246.186,074 | 1.453.988,911 | 2.136.218,174 | 1.724.143,214 | 1.443.575,134 | 1.206.587,668 | 1.104.088,525 | 940.457,246 | 874.012,422 | 997.964,307 | 1.245.626,773 | 974.006,779 | 871.333,715 | 1.124.738,24 | 767.046,053 | 500.209,552 | 330.835,063 | 325.813,167 | 159.516,14 | 103.481,047 | 79.490,445 | 71.107,013 | 27.643,602 | 36.853,129 | 30.620,533 | 27.864,775 | 13.976,471 | 5.006,875 | 12.985,31 |
Operativer Gewinn/Verlust | 3.793.866,616 | 1.840.095,174 | 3.114.195,804 | 7.451.621,286 | 6.706.819,755 | 1.289.205,74 | 832.163,569 | 832.548,773 | 819.560,48 | 187.162,2 | 280.045,01 | 370.010,851 | 1.435.857,42 | 2.257.341,868 | 7.266.321,641 | 1.823.337,799 | 102.586,462 | 445.809 | 581.843,661 | 208.980,333 | 14.765,998 | 55.054 | 36.567,208 | 65.242,957 | 73.676,557 | 103.141,791 | 52.616,661 | 70.687,717 | 67.900,42 | 67.461,98 |
▸ Operative Marge | 8,91% | 5,58% | 9,3% | 20% | 22,06% | 5,89% | 4,6% | 5,97% | 8,03% | 3,66% | 4,28% | 6,34% | 16,95% | 24,43% | 63,91% | 34,68% | 3,96% | 14,45% | 23,28% | 15,74% | 1,68% | 6,92% | 7,3% | 21,53% | 23,36% | 26,28% | 21,42% | 31,03% | 33,61% | 27,1% |
Zinsen (Netto) | -181.446,215 | -226.688,272 | -182.660,697 | -262.245,554 | -385.199,405 | -361.930,9 | -367.283,311 | -349.204,714 | -206.582,222 | -88.826,785 | -200.651,723 | -337.369,794 | -388.186,335 | -265.215,977 | -157.179,201 | -125.278,465 | -128.163,613 | -92.774,945 | -37.845,79 | - | -23.272,317 | - | -14.336,376 | -737,302 | -161,042 | -305,655 | - | - | - | -2.848,953 |
▸ Zinsausgaben | 244.451,073 | 283.420,047 | 263.548,653 | 354.256,063 | 450.223,539 | 409.300,508 | 392.827,522 | 396.002,655 | 274.079,845 | 144.740,493 | 200.651,723 | 337.369,794 | 388.186,335 | 265.215,977 | 157.179,201 | 125.278,465 | 128.163,613 | 92.774,945 | 37.845,79 | - | 23.272,317 | - | 14.336,376 | 737,302 | 161,042 | 305,655 | - | - | - | 2.848,953 |
▸ Zinseinnahmen | 63.004,858 | 56.731,775 | 80.887,956 | 92.010,509 | 65.024,134 | 47.369,608 | 25.544,211 | 46.797,941 | 67.497,623 | 55.913,708 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 228.130,858 | -223.837,385 | -200.564,931 | -248.047,752 | -374.093,087 | -290.850,638 | -378.731,424 | -354.598,59 | -187.506,513 | -211.461,969 | -288.744,968 | -394.377,772 | -160.810,845 | -103.851,547 | -166.407,085 | -145.397,68 | -199.068,331 | 86.919,055 | 28.939,888 | 61.941,027 | -27.953,172 | 18.988,06 | -20.730,223 | -3.549,061 | -8.225,937 | -511,264 | -22.036,484 | -17.862,486 | -13.184,271 | -2.709,818 |
Gewinn vor Steuern | 3.384.289,544 | 1.837.244,287 | 3.132.100,038 | 7.437.423,484 | 6.695.713,437 | 1.218.125,478 | 843.611,682 | 837.942,649 | 800.484,771 | 309.797,384 | 368.138,255 | 427.018,829 | 1.208.481,93 | 2.095.977,438 | 7.275.549,525 | 1.843.457,014 | 173.491,18 | 266.115 | 515.057,983 | 147.039,306 | 19.446,853 | 36.065,94 | 42.961,055 | 68.054,716 | 81.741,452 | 103.347,4 | 74.653,145 | 88.550,203 | 81.084,691 | 67.322,845 |
Steueraufwand | - | 248.807,132 | 508.994,07 | 1.078.592,637 | 1.085.781,865 | 232.309,66 | 203.288,44 | 258.951,22 | 103.771,927 | 229.517,934 | 310.501,153 | 163.560,899 | 258.399,318 | 423.242,594 | 1.666.735,727 | 471.222,376 | 63.735,547 | 37.081 | 112.184,311 | 34.721,054 | 4.364,453 | 10.203,187 | 3.485,07 | 2.864,908 | 1.172,768 | 2.376,163 | 11.246,371 | 12.913,888 | 9.925,239 | 22.216,539 |
Minderheitenanteil | 1.133.017,47 | 584.160,225 | 252.365,781 | 374.771,13 | 479.888,445 | 73.522,572 | 24.028,73 | -4.799,745 | 295.377,039 | -10.556,12 | -268.078,323 | -379.569,488 | -624.103,388 | 162.350,844 | 2.130.389,798 | 621.116,339 | 53.987,496 | 59.900 | 94.724,578 | 33.259,252 | 2.033,4 | 3.984,753 | 1.596,985 | -0,192 | -0,316 | - | 0,001 | - | 0,001 | - |
Nettogewinn/-verlust | 2.251.272,074 | 1.004.276,93 | 2.370.740,187 | 5.984.059,717 | 5.130.043,127 | 912.293,246 | 616.294,512 | 583.791,174 | 401.335,805 | 90.835,57 | 325.715,425 | 643.027,418 | 1.574.186 | 1.510.384 | 3.478.424 | 751.118,299 | 55.768,137 | 169.134 | 308.149,094 | 79.059 | 13.049 | 21.878 | 37.879 | 65.190 | 80.569 | 100.971,237 | 63.406,773 | 75.636,315 | 71.159,451 | 45.106,306 |
▸ Netto-Marge | 5,29% | 3,05% | 7,08% | 16,06% | 16,87% | 4,17% | 3,41% | 4,18% | 3,93% | 1,78% | 4,97% | 11,01% | 18,58% | 16,34% | 30,59% | 14,29% | 2,15% | 5,48% | 12,33% | 5,95% | 1,48% | 2,75% | 7,56% | 21,51% | 25,54% | 25,72% | 25,81% | 33,2% | 35,23% | 18,12% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.