Luenmei Quantum Co Ltd (600167): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,85 Renminbi Yuan | 10,56 Renminbi Yuan | 5,24 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 7,965 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.262.840.463 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 3.239.141,16 | 3.509.422,779 | 3.411.556,338 | 3.450.347,246 | 3.467.955,368 | 3.598.009,405 | 3.396.169,209 | 3.037.023,687 | 2.714.174,237 | 2.044.444,894 | 1.763.234,934 | 661.485,459 | 582.009,591 | 493.750,362 | 391.315,224 | 297.030,728 | 238.807,099 | 197.889,571 | 157.656,293 | 139.889,788 | 100.290,136 | 332.513,052 | 103.222,131 | 121.883,58 | 111.376,646 | 288.121,391 | 256.654,941 | 373.340,323 | 299.781,613 | 214.093,068 |
Herstellungskosten | 2.202.850,637 | 2.339.011,181 | 2.230.288,41 | 2.106.305,069 | 1.928.180,325 | 1.636.574,089 | 1.541.159,566 | 1.440.889,785 | 1.319.945,296 | 1.091.229,164 | 947.924,656 | 418.283,253 | 362.801,648 | 325.603,61 | 258.561,468 | 206.841,191 | 162.324,648 | 152.032,952 | 117.293,298 | 101.406,394 | 80.837,712 | 231.581,933 | 58.382,296 | 76.838,693 | 87.232,257 | 252.101,315 | 315.659,215 | 276.774,205 | 222.310,794 | 171.862,422 |
Bruttoergebnis | 1.036.290,523 | 1.170.411,598 | 1.181.267,928 | 1.344.042,177 | 1.539.775,043 | 1.961.435,316 | 1.855.009,643 | 1.596.133,902 | 1.394.228,941 | 953.215,73 | 815.310,278 | 243.202,206 | 219.207,943 | 168.146,752 | 147.633,075 | 101.488,084 | 76.482,451 | 45.856,619 | 40.362,995 | 38.483,394 | 19.452,424 | 99.670,665 | 44.839,835 | 45.044,887 | 24.144,389 | 36.020,076 | 93.766,384 | 100.582,194 | 77.470,819 | 42.230,646 |
▸ Brutto-Marge | 31,99% | 33,35% | 34,63% | 38,95% | 44,4% | 54,51% | 54,62% | 52,56% | 51,37% | 46,62% | 46,24% | 36,77% | 37,66% | 34,06% | 37,73% | 34,17% | 32,03% | 23,17% | 25,6% | 27,51% | 19,4% | 29,97% | 43,44% | 36,96% | 21,68% | 12,5% | 36,53% | 26,94% | 25,84% | 19,73% |
Betriebliche Aufwendungen | 272.508,519 | 371.994,006 | 116.375,986 | 148.632,404 | 244.247,637 | -155.677,529 | -222.909,321 | -96.476,512 | 46.727,191 | 64.149,229 | 200.250,446 | 39.609,467 | 48.422,888 | 47.223,634 | 41.136,118 | 28.986,435 | 19.330,272 | 26.915,619 | 37.650,419 | 35.647,998 | 24.052,424 | 38.441,703 | 28.221,21 | 24.647,708 | 22.209,849 | 82.878,243 | 49.659,294 | 48.912,903 | 51.347,875 | 24.906,809 |
Operativer Gewinn/Verlust | 763.782,004 | 798.417,592 | 1.064.891,942 | 1.195.409,773 | 1.295.527,406 | 2.117.112,845 | 2.077.918,964 | 1.692.610,414 | 1.347.501,75 | 889.066,501 | 615.059,832 | 203.592,739 | 170.785,055 | 120.923,118 | 106.496,957 | 72.501,649 | 57.152,179 | 18.941 | 2.712,576 | 2.835,396 | -4.600 | 61.228,962 | 16.618,625 | 20.397,179 | 1.934,54 | -46.858,167 | 44.107,09 | 51.669,291 | 26.122,944 | 17.323,837 |
▸ Operative Marge | 23,58% | 22,75% | 31,21% | 34,65% | 37,36% | 58,84% | 61,18% | 55,73% | 49,65% | 43,49% | 34,88% | 30,78% | 29,34% | 24,49% | 27,22% | 24,41% | 23,93% | 9,57% | 1,72% | 2,03% | -4,59% | 18,41% | 16,1% | 16,73% | 1,74% | -16,26% | 17,19% | 13,84% | 8,71% | 8,09% |
Zinsen (Netto) | 77.928,802 | 116.850,752 | 173.153,343 | 213.268,823 | 125.819,423 | 143.908,723 | 165.079,274 | 217.482,378 | 147.622,534 | 1.040,951 | -1.795,179 | -167,928 | - | -102,437 | -71,942 | -41,203 | - | -65,762 | -620,122 | -5.135,668 | -8.742,449 | -14.318,108 | -12.272,286 | -8.274,159 | -8.111,985 | -6.606,165 | - | -12.848,471 | -11.965,95 | -4.259,41 |
▸ Zinsausgaben | 88.325,553 | 110.049,102 | 106.572,082 | 46.089,335 | 59.933,713 | 36.734,311 | 15.853,906 | 840,141 | 2.120,173 | 9.223,577 | 1.795,179 | 167,928 | - | 102,437 | 71,942 | 41,203 | - | 65,762 | 620,122 | 5.135,668 | 8.742,449 | 14.318,108 | 12.272,286 | 8.274,159 | 8.111,985 | 6.606,165 | - | 12.848,471 | 11.965,95 | 4.259,41 |
▸ Zinseinnahmen | 166.254,356 | 226.899,854 | 279.725,425 | 259.358,158 | 185.753,136 | 180.643,034 | 180.933,18 | 218.322,519 | 149.742,707 | 10.264,528 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 17.005,088 | 104.165,388 | 150.016,878 | 200.946,437 | 118.208,079 | 135.812,293 | 148.448,084 | 204.238,131 | 139.182,081 | -33.501,528 | 6.398,315 | -13.139,605 | -13.222,021 | -26.775,196 | -3.412,452 | -2.898,812 | -4.115,405 | -1.736,529 | -21.317,86 | -6.567,524 | -541,579 | -12.635,376 | -13.998,127 | -10.652,695 | -8.373,769 | 9.722,855 | 61.948,47 | -3.551,884 | -12.078,006 | -4.631,731 |
Gewinn vor Steuern | 824.705,718 | 811.102,956 | 1.088.028,407 | 1.207.732,159 | 1.303.138,75 | 2.125.209,275 | 2.094.550,154 | 1.705.854,661 | 1.355.942,203 | 923.608,98 | 606.866,338 | 216.564,416 | 184.007,076 | 147.595,877 | 109.837,467 | 75.359,258 | 61.267,584 | 20.611,767 | 23.410,314 | 4.267,252 | -12.800,87 | 59.546,23 | 18.344,466 | 22.775,715 | 2.196,324 | -63.187,187 | -17.841,38 | 42.372,704 | 26.235 | 17.696,158 |
Steueraufwand | - | 162.693,996 | 178.860,791 | 206.673,069 | 228.999,986 | 396.935,185 | 449.812,756 | 356.806,861 | 286.449,223 | 207.767,422 | 136.183,268 | 53.763,548 | 45.306,95 | 37.448,735 | 27.625,38 | 18.855,577 | 15.204,019 | 5.756,759 | 9.856,715 | 938,016 | 484,653 | 4.408,322 | 822,207 | 138,744 | - | 1.134,557 | 1.006,675 | 14.900,726 | 6.870,731 | 3.632,783 |
Minderheitenanteil | 138.727,771 | -10.609,301 | 50.118,278 | 55.641,5 | 27.892,727 | 42.797,051 | 53.198,982 | 32.253,663 | 21.742,264 | 16.917,625 | 11.470,107 | 8,768 | 15,126 | 3,142 | 7,684 | 17,681 | -10,727 | -17,009 | -1.864,401 | -55,278 | -111,546 | -1.133,092 | 13,259 | 16,914 | - | -1.134,557 | 3.244,499 | 4.419,806 | 4.906,152 | 3.219,329 |
Nettogewinn/-verlust | 685.977,947 | 659.018,261 | 859.049,338 | 945.417,59 | 1.046.246,037 | 1.685.477,039 | 1.591.538,416 | 1.316.794,137 | 1.047.750,716 | 698.923,933 | 459.212,963 | 162.792,1 | 138.685 | 110.144 | 82.204,403 | 56.486 | 46.074,292 | 14.872,017 | 15.418 | 3.384,514 | -13.173,977 | 56.271 | 17.509 | 22.620,057 | 2.196,324 | -63.187,187 | -22.092,554 | 23.052,172 | 14.458,117 | 10.844,046 |
▸ Netto-Marge | 21,18% | 18,78% | 25,18% | 27,4% | 30,17% | 46,84% | 46,86% | 43,36% | 38,6% | 34,19% | 26,04% | 24,61% | 23,83% | 22,31% | 21,01% | 19,02% | 19,29% | 7,52% | 9,78% | 2,42% | -13,14% | 16,92% | 16,96% | 18,56% | 1,97% | -21,93% | -8,61% | 6,17% | 4,82% | 5,07% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.