Shanghai Construction Group Co Ltd (600170): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 2,23 Renminbi Yuan | 3,88 Renminbi Yuan | 2,126 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 3,02 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 8.885.939.744 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 205.996.611,437 | 300.216.788 | 304.627.646 | 286.036.615 | 281.055.468 | 231.327.232 | 205.496.708 | 170.545.783 | 142.082.639 | 133.656.535,14 | 125.430.707,402 | 115.527.938,323 | 102.892.118,683 | 93.153.631,401 | 80.743.426,327 | 75.277.889,874 | 54.505.302,137 | 30.573.496,751 | 25.220.940,513 | 20.426.931 | 18.285.552,415 | 14.165.463,959 | 10.922.592,732 | 9.043.131,304 | 8.003.747,821 | 7.767.287,555 | 7.461.314,909 | 8.454.756,885 | 8.513.211,124 | 6.899.695,289 |
Herstellungskosten | 184.762.356,722 | 274.335.365 | 277.898.082 | 260.810.269 | 255.172.850 | 209.344.734 | 184.451.556 | 151.433.533 | 127.246.064 | 120.034.218,492 | 114.196.699,884 | 105.741.199,395 | 94.995.855,034 | 87.154.813,409 | 76.923.107,331 | 66.469.522,078 | 38.133.392,246 | 28.936.783,715 | 23.670.106,481 | 19.746.384,467 | 17.097.234,96 | 13.128.483,968 | 10.097.462,288 | 8.335.179,44 | 7.335.318,153 | 7.125.153,44 | 6.877.160,411 | 7.841.916,36 | 7.951.908,271 | 6.367.556,141 |
Bruttoergebnis | 21.234.254,715 | 25.881.423 | 26.729.564 | 25.226.346 | 25.882.618 | 21.982.498 | 21.045.152 | 19.112.250 | 14.836.575 | 13.622.316,648 | 11.234.007,518 | 9.786.738,928 | 7.896.263,649 | 5.998.817,992 | 5.933.793,383 | 4.592.251,474 | 2.054.477,236 | 1.636.713,036 | 698.864 | 1.256.062,706 | 1.188.317,455 | 1.036.979,991 | 825.130,444 | 707.951,864 | 668.429,668 | 642.134,115 | 584.154,498 | 612.840,525 | 561.302,853 | 532.139,148 |
▸ Brutto-Marge | 10,31% | 8,62% | 8,77% | 8,82% | 9,21% | 9,5% | 10,24% | 11,21% | 10,44% | 10,19% | 8,96% | 8,47% | 7,67% | 6,44% | 7,35% | 6,1% | 3,77% | 5,35% | 2,77% | 6,15% | 6,5% | 7,32% | 7,55% | 7,83% | 8,35% | 8,27% | 7,83% | 7,25% | 6,59% | 7,71% |
Betriebliche Aufwendungen | 15.954.515,271 | 22.727.395 | 23.648.652 | 23.395.157 | 21.084.200 | 17.890.041 | 15.651.529 | 15.073.822 | 11.791.245 | 11.200.178,347 | 9.145.461,046 | 7.766.646,32 | 6.250.046,612 | 4.551.344,315 | 4.508.632,796 | 3.699.029,735 | 1.281.222,311 | 1.367.834,468 | 537.588 | 1.050.212,706 | 905.046,24 | 784.629,323 | 609.811,724 | 478.495,517 | 446.544,787 | 374.922,607 | 342.494,341 | 354.127,381 | 324.089,008 | 337.453,393 |
Operativer Gewinn/Verlust | 5.279.739,443 | 3.154.028 | 3.080.912 | 1.831.189 | 4.798.418 | 4.092.457 | 5.393.623 | 4.038.428 | 3.045.330 | 2.422.138,301 | 2.088.546,472 | 2.020.092,608 | 1.646.217,037 | 1.447.473,677 | 1.425.160,587 | 893.221,739 | 773.254,925 | 268.878,568 | 161.276 | 205.850 | 283.271,215 | 252.350,668 | 215.318,72 | 229.456,347 | 221.884,881 | 267.211,508 | 241.660,157 | 258.713,144 | 237.213,845 | 194.685,755 |
▸ Operative Marge | 2,56% | 1,05% | 1,01% | 0,64% | 1,71% | 1,77% | 2,62% | 2,37% | 2,14% | 1,81% | 1,67% | 1,75% | 1,6% | 1,55% | 1,77% | 1,19% | 1,42% | 0,88% | 0,64% | 1,01% | 1,55% | 1,78% | 1,97% | 2,54% | 2,77% | 3,44% | 3,24% | 3,06% | 2,79% | 2,82% |
Zinsen (Netto) | -1.971.305,969 | -2.166.231,315 | 903.349,134 | -2.835.386,097 | -2.290.424,813 | -1.860.429,565 | -1.709.268,181 | -1.393.167,331 | -1.304.133,531 | -891.859,394 | -1.244.859,499 | -861.194,04 | -464.071,537 | -347.658,82 | -184.165,148 | -91.259,384 | -113.825,116 | -0,186 | -2.548,779 | -24.690 | -31.063,117 | -33.818 | -93.204,597 | -13.731,217 | -18.219,384 | -21.279,036 | - | - | - | - |
▸ Zinsausgaben | 2.620.013,09 | 3.112.328 | 43.031 | 3.626.062 | 3.068.271 | 2.494.860 | 2.260.689 | 1.938.466 | 1.776.253 | 1.244.587,447 | 1.244.859,499 | 861.194,04 | 464.071,537 | 347.658,82 | 184.165,148 | 91.259,384 | 113.825,116 | 0,186 | 2.548,779 | 24.690 | 31.063,117 | 33.818 | 93.204,597 | 13.731,217 | 18.219,384 | 21.279,036 | - | - | - | - |
▸ Zinseinnahmen | 648.707,122 | 946.096,685 | 946.380,134 | 790.675,903 | 777.846,187 | 634.430,435 | 551.420,819 | 545.298,669 | 472.119,469 | 352.728,053 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 1.630.415,41 | -2.129.683,315 | 1.030.114,134 | -3.275.268,097 | -2.775.228,813 | -2.181.702,565 | -1.999.106,181 | -1.710.031,331 | -1.943.648,531 | -1.490.750,059 | -1.743.164,606 | -1.263.124,874 | -991.377,118 | -969.675,947 | -614.221,736 | -500.163,417 | -420.687,568 | -95.645,127 | -179.834,554 | -136.985,144 | -34.112,609 | -31.202,122 | -89.776,161 | -12.959,986 | -17.661,972 | -20.067,805 | 1.572,442 | 3.394,553 | 733,672 | -176,054 |
Gewinn vor Steuern | 1.678.018,065 | 3.117.480 | 2.954.147 | 2.271.071 | 5.283.222 | 4.413.730 | 5.683.461 | 4.355.292 | 3.684.845 | 3.021.028,966 | 2.586.851,579 | 2.422.023,442 | 2.173.522,618 | 2.069.490,804 | 1.855.217,175 | 1.302.125,772 | 1.080.117,377 | 364.523,509 | 338.561,775 | 318.145,144 | 286.320,707 | 249.734,79 | 211.890,284 | 228.685,116 | 221.327,469 | 266.000,277 | 240.087,715 | 255.318,591 | 236.480,173 | 194.861,809 |
Steueraufwand | - | 991.967 | 1.296.130 | 591.035 | 1.235.127 | 1.191.421 | 1.371.214 | 925.843 | 896.302 | 866.541,331 | 615.786,588 | 551.637,372 | 500.688,493 | 419.426,023 | 372.763,123 | 293.359,992 | 256.327,476 | 75.942,872 | 38.101,173 | 42.848,964 | 51.074,244 | 44.742,006 | 37.432,794 | 33.662,902 | 34.335,317 | 36.886,765 | 36.343,59 | 38.331,907 | 54.755,235 | 45.585,763 |
Minderheitenanteil | 440.878,609 | -42.179 | 100.154 | 324.351 | 279.323 | -128.540,27 | 382.039,616 | 649.582 | 204.077,794 | 59.048,821 | 100.528,594 | 75.668,541 | 49.742,19 | 50.196,701 | 125.268,052 | 92.625,717 | 87.492,546 | -13.643,363 | -294,398 | 18.819,331 | 4.144,278 | -3.431,296 | -9.349,51 | 2.064,764 | 1.790,152 | 2.838,149 | - | - | - | - |
Nettogewinn/-verlust | 1.237.139,456 | 2.167.692 | 1.557.863 | 1.355.685 | 3.768.772 | 3.350.849,27 | 3.930.207,384 | 2.779.867 | 2.584.465,206 | 2.095.438,814 | 1.870.536,397 | 1.794.717,529 | 1.623.091,935 | 1.599.868,08 | 1.357.186 | 916.140,063 | 736.297,355 | 302.224 | 300.755 | 256.476,849 | 231.102,185 | 208.424,08 | 183.807 | 192.957,45 | 185.202 | 226.275,363 | 203.744,125 | 216.986,684 | 181.724,938 | 149.276,046 |
▸ Netto-Marge | 0,6% | 0,72% | 0,51% | 0,47% | 1,34% | 1,45% | 1,91% | 1,63% | 1,82% | 1,57% | 1,49% | 1,55% | 1,58% | 1,72% | 1,68% | 1,22% | 1,35% | 0,99% | 1,19% | 1,26% | 1,26% | 1,47% | 1,68% | 2,13% | 2,31% | 2,91% | 2,73% | 2,57% | 2,13% | 2,16% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.