Aisino Corp (600271): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 6,78 Renminbi Yuan | 13,99 Renminbi Yuan | 6,35 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 8,4 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.852.884.638 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 5.553.556,155 | 8.308.680,549 | 12.574.822,038 | 19.314.075,224 | 23.515.544,219 | 21.812.692,364 | 33.979.133,792 | 27.940.083,194 | 29.754.491,181 | 25.613.776,556 | 22.383.420,46 | 19.959.190,547 | 16.582.461,562 | 14.525.305,764 | 11.539.776,579 | 9.451.449,516 | 7.491.309,763 | 6.120.447,319 | 4.824.641,848 | 3.704.936,351 | 2.525.261,771 | 2.027.152,094 | 2.091.717 | 1.026.743,48 | 530.855,473 | 791.564,509 |
Herstellungskosten | 4.492.184,329 | 6.355.830,988 | 8.935.344,308 | 14.285.584,668 | 17.581.721,905 | 16.565.733,97 | 28.625.356,549 | 22.289.623,937 | 25.042.711,611 | 21.281.576,399 | 18.262.785,27 | 16.546.611,903 | 13.801.329,995 | 11.946.191,818 | 9.062.896,389 | 7.207.682,257 | 5.807.795,069 | 4.476.657,452 | 3.607.160,53 | 2.599.157,125 | 1.879.579,881 | 1.419.503,287 | 1.220.504,762 | 686.732,989 | 360.528,209 | 496.290,786 |
Bruttoergebnis | 1.061.371,827 | 1.952.849,562 | 3.639.477,73 | 5.028.490,556 | 5.933.822,314 | 5.246.958,394 | 5.353.777,243 | 5.650.459,257 | 4.711.779,57 | 4.332.200,157 | 4.120.635,19 | 3.412.578,644 | 2.781.131,567 | 2.579.113,946 | 2.476.880,19 | 2.243.767,259 | 1.683.514,694 | 1.507.113,111 | 1.217.481,318 | 1.077.993,446 | 645.681,89 | 607.648,807 | 871.212,237 | 340.010,491 | 170.327,264 | 295.273,723 |
▸ Brutto-Marge | 19,11% | 23,5% | 28,94% | 26,04% | 25,23% | 24,05% | 15,76% | 20,22% | 15,84% | 16,91% | 18,41% | 17,1% | 16,77% | 17,76% | 21,46% | 23,74% | 22,47% | 24,62% | 25,23% | 29,1% | 25,57% | 29,98% | 41,65% | 33,12% | 32,09% | 37,3% |
Betriebliche Aufwendungen | 2.032.411,152 | 1.889.581,355 | 2.801.856,19 | 2.586.478,12 | 3.240.490,699 | 2.832.653,058 | 2.420.890,548 | 2.250.955,195 | 1.667.926,431 | 1.762.397,526 | 1.887.281,46 | 1.469.584,581 | 1.119.236,238 | 1.164.689,743 | 1.116.246,051 | 956.366,271 | 829.391,694 | 770.517,45 | 562.740,07 | 623.868,446 | 278.665,721 | 324.294,291 | 444.149,508 | 155.736,548 | 80.511,89 | 102.204,383 |
Operativer Gewinn/Verlust | -971.039,325 | 63.268,207 | 837.621,54 | 2.442.012,436 | 2.693.331,615 | 2.414.305,336 | 2.932.886,695 | 3.399.504,062 | 3.043.853,139 | 2.569.802,631 | 2.233.353,73 | 1.942.994,063 | 1.661.895,329 | 1.414.424,203 | 1.360.634,139 | 1.287.400,988 | 854.123 | 736.595,661 | 654.741,248 | 454.125 | 367.016,169 | 283.354,516 | 427.062,729 | 184.273,943 | 89.815,374 | 193.069,34 |
▸ Operative Marge | -17,49% | 0,76% | 6,66% | 12,64% | 11,45% | 11,07% | 8,63% | 12,17% | 10,23% | 10,03% | 9,98% | 9,73% | 10,02% | 9,74% | 11,79% | 13,62% | 11,4% | 12,03% | 13,57% | 12,26% | 14,53% | 13,98% | 20,42% | 17,95% | 16,92% | 24,39% |
Zinsen (Netto) | 98.961,252 | 70.116,817 | 43.316,211 | 26.955,191 | -113.592,052 | -136.127,111 | -87.454,487 | -34.084,926 | 5.412,94 | -6.969,613 | -61.180,009 | -7.183,992 | -4.770,851 | -43.220,683 | -1.482,343 | -678,859 | -84,622 | -735,333 | -1.134 | -149 | -1.274,4 | -3.371,85 | -5.438,439 | -9.032,288 | -9.736,318 | -7.021,367 |
▸ Zinsausgaben | 18.451,683 | 28.355,655 | 45.300,149 | 40.543,433 | 187.599,531 | 223.141,472 | 166.915,942 | 131.666,207 | 118.663,547 | 114.179,208 | 61.180,009 | 7.183,992 | 4.770,851 | 43.220,683 | 1.482,343 | 678,859 | 84,622 | 735,333 | 1.134 | 149 | 1.274,4 | 3.371,85 | 5.438,439 | 9.032,288 | 9.736,318 | 7.021,367 |
▸ Zinseinnahmen | 117.412,935 | 98.472,472 | 88.616,36 | 67.498,624 | 74.007,479 | 87.014,361 | 79.461,455 | 97.581,281 | 124.076,487 | 107.209,595 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 26.870,955 | 70.783,819 | 106.204,216 | 45.487,028 | -125.190,563 | -114.468,1 | -148.932,872 | 13.805,009 | -32.768,778 | -207.563,883 | -396.564,672 | -126.133,268 | -130.903,685 | -229.004,372 | -136.290,808 | -104.233,263 | -105.759,668 | -92.879,695 | -53.096,381 | -65.159,168 | -8.493,918 | -10.575,285 | -11.131,517 | -4.247,678 | -7.626,797 | 88,031 |
Gewinn vor Steuern | -898.949,028 | 62.601,205 | 774.733,535 | 2.423.480,599 | 2.704.930,126 | 2.392.646,325 | 2.994.365,08 | 3.351.614,127 | 3.082.034,857 | 2.770.396,901 | 2.568.738,393 | 2.061.943,339 | 1.788.028,163 | 1.600.207,892 | 1.495.442,604 | 1.390.955,392 | 959.798,046 | 828.740,023 | 706.703,629 | 519.135,168 | 374.235,687 | 290.557,951 | 432.755,807 | 179.489,333 | 87.705,853 | 185.959,942 |
Steueraufwand | - | 85.231,378 | 123.169,752 | 361.979,707 | 460.538,706 | 314.636,203 | 571.246,838 | 579.247,58 | 643.677,077 | 561.437,805 | 429.194,224 | 390.103,772 | 294.969,622 | 235.743,728 | 213.746,983 | 230.806,725 | 142.477,455 | 93.941,771 | 113.708,356 | 80.743,815 | 56.880,059 | 38.506,038 | 18.751,617 | 7.025,16 | 4.322,936 | 27.429,603 |
Minderheitenanteil | -153.423,428 | -38.584,976 | 448.848,449 | 983.086,885 | 1.219.668,043 | 1.044.378,136 | 995.167,217 | 1.154.366,739 | 881.785,29 | 673.019,311 | 584.855,964 | 524.200,206 | 400.524,285 | 346.468,086 | 294.634,621 | 252.267,549 | 206.826,578 | 175.664,275 | 122.267,273 | 80.747,293 | 63.956,46 | 31.813,913 | 24.251,19 | 8.923,946 | 3.620,917 | 7.154,339 |
Nettogewinn/-verlust | -745.525,6 | 15.954,803 | 202.715,334 | 1.078.414,007 | 1.024.723,377 | 1.033.631,986 | 1.427.951,025 | 1.617.999,808 | 1.556.572,49 | 1.535.939,785 | 1.554.688,205 | 1.147.639,361 | 1.092.534,256 | 1.017.996,078 | 987.061 | 907.881,118 | 610.494,013 | 559.133,977 | 470.728 | 357.644,06 | 253.399,168 | 220.238 | 389.753 | 163.540,227 | 79.762 | 151.376 |
▸ Netto-Marge | -13,42% | 0,19% | 1,61% | 5,58% | 4,36% | 4,74% | 4,2% | 5,79% | 5,23% | 6% | 6,95% | 5,75% | 6,59% | 7,01% | 8,55% | 9,61% | 8,15% | 9,14% | 9,76% | 9,65% | 10,03% | 10,86% | 18,63% | 15,93% | 15,03% | 19,12% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.