Bluestar Adisseo Co (600299): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 8,46 Renminbi Yuan | 16,48 Renminbi Yuan | 7,582 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 12,85 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 3.079.779.257 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 17.230.692,072 | 15.534.274,997 | 13.183.748,624 | 14.529.015,609 | 12.868.681,379 | 11.910.430,976 | 11.135.489,839 | 11.417.981,75 | 10.397.823,108 | 10.688.263,14 | 15.173.331,658 | 19.464.593,278 | 8.532.483,845 | 9.084.163,843 | 11.394.916,418 | 9.676.485,635 | 7.773.067,208 | 7.369.743 | 7.900.473,044 | 5.214.635,492 | 2.489.788,843 | 1.880.238,259 | 1.174.620,628 | 750.640,408 | 558.245,093 | 427.947,352 | 421.107,184 | 295.166,325 | 239.743,246 |
Herstellungskosten | 12.352.266,069 | 10.868.995,493 | 10.377.939,679 | 10.625.066,283 | 8.478.726,588 | 7.400.579,081 | 7.356.591,558 | 7.450.703,887 | 6.341.364,79 | 5.645.236,215 | 9.010.196,093 | 15.354.608,601 | 5.611.855,054 | 5.583.962,762 | 10.447.582,199 | 8.643.346,428 | 7.191.370,08 | 6.812.126 | 6.757.325,707 | 4.399.321 | 1.951.876,109 | 1.589.050,359 | 998.808,439 | 636.233,394 | 465.239,968 | 343.126,977 | 339.330,912 | 235.683,731 | 190.829,64 |
Bruttoergebnis | 4.878.426,003 | 4.665.279,504 | 2.805.808,945 | 3.903.949,326 | 4.389.954,791 | 4.509.851,895 | 3.778.898,281 | 3.967.277,863 | 4.056.458,318 | 5.043.026,925 | 6.163.135,565 | 4.109.984,677 | 2.920.628,792 | 3.746.943,52 | 947.334,219 | 1.033.139,207 | 581.697,128 | 557.617 | 1.143.147,337 | 686.411 | 537.912,734 | 291.187,9 | 175.812,189 | 114.407,014 | 93.005,125 | 84.820,375 | 81.776,272 | 59.482,594 | 48.913,606 |
▸ Brutto-Marge | 28,31% | 30,03% | 21,28% | 26,87% | 34,11% | 37,86% | 33,94% | 34,75% | 39,01% | 47,18% | 40,62% | 21,12% | 34,23% | 41,25% | 8,31% | 10,68% | 7,48% | 7,57% | 14,47% | 13,16% | 21,6% | 15,49% | 14,97% | 15,24% | 16,66% | 19,82% | 19,42% | 20,15% | 20,4% |
Betriebliche Aufwendungen | 3.202.218,456 | 2.939.846,886 | 2.737.435,442 | 2.401.354,286 | 2.325.135,501 | 2.464.349,165 | 2.190.312,481 | 2.300.265,195 | 1.676.298,023 | 1.851.860,057 | 2.555.890,258 | 1.954.100,968 | 1.289.485,8 | 4.408.411,754 | 844.366,41 | 970.743,919 | 887.731,834 | 480.367 | 433.637,337 | 428.351,761 | 180.117,734 | 91.570,9 | 106.512,426 | 53.165,239 | 32.788,709 | 20.738,383 | 17.145,875 | 18.013,534 | 17.804,947 |
Operativer Gewinn/Verlust | 1.676.207,547 | 1.725.432,618 | 68.373,503 | 1.502.595,04 | 2.064.819,29 | 2.045.502,73 | 1.588.585,8 | 1.667.012,668 | 2.380.160,295 | 3.191.166,868 | 3.607.245,307 | 2.155.883,709 | 1.631.142,992 | -661.468,234 | 102.967,809 | 62.395,288 | -306.034,706 | 77.250 | 709.510 | 258.059,239 | 357.795 | 199.617 | 69.299,763 | 61.241,775 | 60.216,416 | 64.081,992 | 64.630,397 | 41.469,06 | 31.108,659 |
▸ Operative Marge | 9,73% | 11,11% | 0,52% | 10,34% | 16,05% | 17,17% | 14,27% | 14,6% | 22,89% | 29,86% | 23,77% | 11,08% | 19,12% | -7,28% | 0,9% | 0,64% | -3,94% | 1,05% | 8,98% | 4,95% | 14,37% | 10,62% | 5,9% | 8,16% | 10,79% | 14,97% | 15,35% | 14,05% | 12,98% |
Zinsen (Netto) | -18.467,71 | -100.323,892 | -113.688,851 | -63.706,397 | -20.478,002 | -87.528,711 | 80.354,908 | 77.740,723 | 51.582,637 | 15.418,937 | -375.696,994 | -761.074,47 | -471.631,67 | -449.499,717 | -343.244,419 | -257.862,16 | -221.745,032 | -250.134,125 | -201.819,877 | -144.950,741 | -119.579,351 | -95.130,186 | -57.636,2 | -31.045,26 | -15.459,963 | -11.777,353 | -2.984,988 | -3.531,892 | -3.433,638 |
▸ Zinsausgaben | 107.701,355 | 131.596,057 | 134.146,605 | 72.745,768 | 32.856,177 | 146.554,812 | 38.888,414 | 24.436,203 | 29.166,491 | 30.225,817 | 375.696,994 | 761.074,47 | 471.631,67 | 449.499,717 | 343.244,419 | 257.862,16 | 221.745,032 | 250.134,125 | 201.819,877 | 144.950,741 | 119.579,351 | 95.130,186 | 57.636,2 | 31.045,26 | 15.459,963 | 11.777,353 | 2.984,988 | 3.531,892 | 3.433,638 |
▸ Zinseinnahmen | 89.233,645 | 31.272,165 | 20.457,754 | 9.039,371 | 12.378,175 | 59.026,101 | 119.243,322 | 102.176,926 | 80.749,128 | 45.644,754 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 87.243,238 | 50.606,33 | -109.752,844 | -102.017,777 | -4.382,107 | -39.981,546 | -62.924,11 | 67.958,262 | 44.539,312 | 17.643,929 | -394.304,866 | -915.492,28 | -475.770,867 | -43.838,178 | -354.498,666 | -326.163,394 | -348.529,668 | -49.693,941 | -11.749,447 | -137.247,378 | 14.306,88 | -3.318,36 | -58.340,409 | -30.096,134 | -14.783,291 | -20.347,39 | -3.955,027 | -3.303,248 | -3.012,669 |
Gewinn vor Steuern | 1.570.496,599 | 1.574.502,396 | 64.437,496 | 1.540.906,42 | 2.048.723,395 | 1.997.955,565 | 1.731.864,818 | 1.676.795,129 | 2.387.203,62 | 3.188.941,876 | 3.625.853,179 | 2.310.301,519 | 1.635.282,189 | -1.067.129,773 | 114.222,056 | 130.696,522 | -179.250,07 | -123.190,184 | 519.439,57 | 250.355,876 | 223.908,769 | 107.805,174 | 70.003,972 | 60.292,649 | 59.539,744 | 72.652,029 | 65.600,436 | 41.240,416 | 30.687,69 |
Steueraufwand | 413.808,327 | 369.037,551 | 11.757,316 | 291.063,606 | 513.089,317 | 520.943,964 | 474.465,003 | 461.108,01 | 711.117,226 | 872.760,711 | 1.623.057,557 | 610.594,402 | 572.350,864 | -29.318,137 | 45.106,493 | 53.910,004 | -23.780,652 | 37.534,088 | 86.194,664 | 37.827,519 | 7.695,88 | 6.512,28 | 9.012,336 | 7.822,876 | 10.153,169 | 11.030,361 | 4.149,157 | 6.186,062 | 4.039,031 |
Minderheitenanteil | 2.156,245 | 1.138,93 | 514,662 | 3.162,979 | 63.985,613 | 125.411,379 | 265.017,613 | 289.556,459 | 352.770,621 | 450.834,818 | 474.144,56 | 224.329,751 | 8,482 | 1.444,083 | -2.443,437 | 1.294,518 | 3.981,669 | -7.103,802 | 15.168,906 | 6.725,303 | -231,111 | 1.427,896 | 2.827,339 | 2.157,773 | 680,575 | 5,668 | 0,001 | - | - |
Nettogewinn/-verlust | 1.154.532,027 | 1.204.325,915 | 52.165,518 | 1.246.679,835 | 1.471.648,465 | 1.351.600,222 | 992.382,202 | 926.130,66 | 1.323.315,773 | 1.865.346,347 | 1.528.651,062 | 1.475.377,366 | 1.062.922,843 | -1.039.255,719 | 71.559 | 75.492 | -159.451,087 | -153.620,47 | 418.076 | 205.803,054 | 216.444 | 99.864,998 | 58.164,297 | 50.312 | 48.706 | 61.616 | 61.451,278 | 35.054,354 | 26.648,659 |
▸ Netto-Marge | 6,7% | 7,75% | 0,4% | 8,58% | 11,44% | 11,35% | 8,91% | 8,11% | 12,73% | 17,45% | 10,07% | 7,58% | 12,46% | -11,44% | 0,63% | 0,78% | -2,05% | -2,08% | 5,29% | 3,95% | 8,69% | 5,31% | 4,95% | 6,7% | 8,72% | 14,4% | 14,59% | 11,88% | 11,12% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.