Guangzhou Baiyunshan Pharmaceutical Holdings Co Ltd (600332): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 19,73 Renminbi Yuan | 27,5 Renminbi Yuan | 19,3 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 22,66 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.405.890.949 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 77.445.087,359 | 74.992.820,472 | 75.515.403,994 | 70.788.155,067 | 69.014.052,346 | 61.673.702,449 | 64.951.777,641 | 42.233.838 | 20.954.225,189 | 20.035.681,498 | 19.124.658,298 | 18.818.231,986 | 17.608.193,312 | 12.062.641,788 | 5.439.611,618 | 4.486.067,328 | 3.881.938,467 | 3.527.423,918 | 12.320.776,88 | 10.241.003,505 | 9.026.340,433 | 7.708.313,589 | 6.971.963,246 | 5.943.823,33 | 5.334.028,71 | 4.222.857,015 | 3.454.490,368 | 3.383.700,638 | 3.072.223,106 |
Herstellungskosten | 65.686.108,694 | 62.518.091,238 | 61.372.858,934 | 57.547.699,53 | 55.824.738,865 | 51.282.142,336 | 52.760.358,648 | 32.234.635 | 13.072.073,989 | 13.436.910,539 | 12.226.043,896 | 12.236.238,512 | 11.836.381,867 | 8.259.700,011 | 4.042.751,834 | 3.205.808,556 | 2.805.679,127 | 2.457.767,526 | 10.251.734,967 | 8.472.227,964 | 7.472.974,332 | 6.312.061,516 | 5.575.381,494 | 4.630.442,992 | 4.163.902,618 | 3.201.331,862 | 2.585.389,481 | 2.571.961,962 | 2.295.882,967 |
Bruttoergebnis | 11.758.978,664 | 12.474.729,234 | 14.142.545,06 | 13.240.455,537 | 13.189.313,481 | 10.391.560,113 | 12.191.418,993 | 9.999.203 | 7.882.151,2 | 6.598.770,959 | 6.898.614,402 | 6.581.993,474 | 5.771.811,445 | 3.802.941,777 | 1.396.859,784 | 1.280.258,772 | 1.076.259,34 | 1.069.656,392 | 2.069.041,913 | 1.768.775,541 | 1.553.366,101 | 1.396.252,073 | 1.396.581,752 | 1.313.380,338 | 1.170.126,092 | 1.021.525,153 | 869.100,887 | 811.738,676 | 776.340,139 |
▸ Brutto-Marge | 15,18% | 16,63% | 18,73% | 18,7% | 19,11% | 16,85% | 18,77% | 23,68% | 37,62% | 32,94% | 36,07% | 34,98% | 32,78% | 31,53% | 25,68% | 28,54% | 27,72% | 30,32% | 16,79% | 17,27% | 17,21% | 18,11% | 20,03% | 22,1% | 21,94% | 24,19% | 25,16% | 23,99% | 25,27% |
Betriebliche Aufwendungen | 8.657.117,58 | 8.878.335,322 | 9.021.648,379 | 8.166.055,928 | 8.403.271,482 | 6.719.143,866 | 8.136.406,535 | 6.163.249 | 5.421.180,235 | 5.132.145,668 | 5.488.278,853 | 5.239.762,295 | 4.651.737,832 | 3.147.408,704 | 1.236.325,097 | 1.101.128,908 | 1.003.543,352 | 1.067.458,348 | 1.586.626,186 | 1.398.171,309 | 1.253.115,46 | 1.217.566,857 | 1.097.806,914 | 999.666,175 | 908.542,094 | 821.294,787 | 705.499,234 | 660.165,161 | 630.286,577 |
Operativer Gewinn/Verlust | 3.101.861,084 | 3.596.393,912 | 5.120.896,681 | 5.074.399,609 | 4.786.041,999 | 3.672.416,247 | 4.055.012,458 | 3.835.954 | 2.460.970,965 | 1.466.625,291 | 1.410.335,549 | 1.342.231,179 | 1.120.073,613 | 655.533,073 | 160.534,687 | 179.129,864 | 72.715,988 | 2.198,044 | 482.415,727 | 370.604,232 | 300.250,641 | 178.685,216 | 298.774,838 | 313.714,163 | 261.583,998 | 200.230,366 | 163.601,653 | 151.573,515 | 146.053,562 |
▸ Operative Marge | 4,01% | 4,8% | 6,78% | 7,17% | 6,93% | 5,95% | 6,24% | 9,08% | 11,74% | 7,32% | 7,37% | 7,13% | 6,36% | 5,43% | 2,95% | 3,99% | 1,87% | 0,06% | 3,92% | 3,62% | 3,33% | 2,32% | 4,29% | 5,28% | 4,9% | 4,74% | 4,74% | 4,48% | 4,75% |
Zinsen (Netto) | -285.109,24 | -35.078,809 | 16.241,756 | 173.573,207 | 124.335,986 | -8.757,026 | -123.097,927 | 22.449,043 | 209.110,984 | 101.502,522 | -43.933,599 | -41.311,365 | -47.031,845 | -61.022,249 | -5.824,626 | -1.993,19 | -7.530,733 | -10.209,818 | -67.270,042 | -54.345,095 | -43.098,471 | -47.194 | -22.200,163 | -15.329,165 | -7.157,17 | -27.913,527 | -39.886,639 | -43.158,918 | -67.142,842 |
▸ Zinsausgaben | 426.996,352 | 439.386,88 | 470.094,593 | 453.215,979 | 439.530,719 | 382.625,408 | 426.314,827 | 239.554 | 9.710,749 | 20.684,061 | 43.933,599 | 41.311,365 | 47.031,845 | 61.022,249 | 5.824,626 | 1.993,19 | 7.530,733 | 10.209,818 | 67.270,042 | 54.345,095 | 43.098,471 | 47.194 | 22.200,163 | 15.329,165 | 7.157,17 | 27.913,527 | 39.886,639 | 43.158,918 | 67.142,842 |
▸ Zinseinnahmen | 141.887,112 | 404.308,071 | 486.336,349 | 626.789,186 | 563.866,705 | 373.868,382 | 303.216,9 | 262.003,043 | 218.821,733 | 122.186,583 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -873.174,098 | -46.264,772 | 26.640,403 | 204.728,738 | 187.307,038 | -75.422,5 | -196.618,947 | -160.326,957 | 177.105,807 | -376.925,593 | -261.720,129 | -167.141,575 | -156.148,676 | -286.551,75 | -180.282,947 | -144.204,478 | -166.145,508 | -210.190,357 | -57.116,866 | -54.103,339 | -49.588,614 | -36.151,154 | -8.198,768 | 10.878,911 | -5.710,585 | -42.821,653 | -54.629,633 | -56.996,199 | -89.224,049 |
Gewinn vor Steuern | 3.689.925,942 | 3.607.579,875 | 5.110.498,034 | 5.043.244,078 | 4.723.070,947 | 3.739.081,721 | 4.128.533,478 | 4.018.730 | 2.492.976,142 | 1.945.053,406 | 1.628.122,079 | 1.468.061,389 | 1.229.190,444 | 881.062,574 | 334.993,008 | 321.341,152 | 231.330,763 | 202.178,583 | 472.262,551 | 370.362,476 | 306.740,784 | 167.642,37 | 284.773,443 | 287.506,087 | 260.137,413 | 215.138,492 | 178.344,647 | 165.410,796 | 168.134,769 |
Steueraufwand | 629.215,625 | 606.848,528 | 851.170,069 | 789.873,737 | 754.085,224 | 647.453,872 | 687.246,274 | 485.014 | 374.220,515 | 386.379,403 | 282.835,101 | 256.533,349 | 222.243,432 | 114.365,354 | 34.996,15 | 47.309,681 | 22.565,088 | 30.214,996 | 120.511,088 | 130.826,145 | 112.611,673 | 103.569,528 | 134.425,044 | 113.122,444 | 103.209,535 | 62.725,426 | 40.674,457 | 32.234,017 | 47.374,126 |
Minderheitenanteil | 77.596,723 | 165.235,179 | 203.649,268 | 286.848,114 | 249.108,038 | 176.383,263 | 252.402,559 | 92.735,89 | 57.103,691 | 50.641,324 | 44.935,679 | 17.386,76 | 26.901,929 | 37.657,498 | 12.465,858 | 6.919,471 | -2.223,325 | -10.532,654 | 16.604,216 | 12.208,585 | -3.674,889 | 8.781,242 | 3.681,399 | 15.905,896 | 10.794,038 | 6.178,884 | 8.685,211 | 9.475,34 | 9.232,174 |
Nettogewinn/-verlust | 2.983.113,594 | 2.835.496,168 | 4.055.678,697 | 3.966.522,227 | 3.719.877,685 | 2.915.244,586 | 3.188.884,645 | 3.440.980,11 | 2.061.651,936 | 1.508.032,679 | 1.300.351,299 | 1.194.141,28 | 980.045,083 | 729.039,722 | 287.531 | 267.112 | 210.989 | 182.496,241 | 335.147,247 | 227.327,746 | 197.804 | 55.291,6 | 146.667 | 158.477,747 | 146.133,84 | 146.234,182 | 128.984,979 | 123.701,439 | 111.528,469 |
▸ Netto-Marge | 3,85% | 3,78% | 5,37% | 5,6% | 5,39% | 4,73% | 4,91% | 8,15% | 9,84% | 7,53% | 6,8% | 6,35% | 5,57% | 6,04% | 5,29% | 5,95% | 5,44% | 5,17% | 2,72% | 2,22% | 2,19% | 0,72% | 2,1% | 2,67% | 2,74% | 3,46% | 3,73% | 3,66% | 3,63% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.