Sinomach Automobile Co Ltd (600335): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,13 Renminbi Yuan | 7,25 Renminbi Yuan | 4,63 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 21 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.487.456.892 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 35.432.951,5 | 42.024.718,276 | 43.519.840,429 | 39.569.112,589 | 43.945.252,328 | 44.134.810,767 | 52.162.141,216 | 55.924.956,572 | 50.240.139,695 | 50.803.874,154 | 64.163.714,486 | 90.343.539,291 | 79.432.034,989 | 62.401.048,567 | 50.821.492,734 | 34.651.594,524 | 401.629,586 | 595.282,446 | 428.498,111 | 410.763,706 | 444.920,35 | 282.097,026 | 287.752,134 | 258.821,007 | 183.494,982 | 226.156,107 | 293.004,251 | 217.787,085 | 154.085,439 |
Herstellungskosten | 32.705.807,787 | 39.100.114,241 | 40.518.343,166 | 36.457.668,24 | 40.792.999,445 | 40.534.828,161 | 48.672.283,78 | 51.539.049,669 | 47.864.824,708 | 48.547.919,736 | 61.246.899,13 | 87.579.514,695 | 77.232.167,817 | 60.684.729,234 | 49.313.342,039 | 420.691,528 | 356.801,824 | 482.332,655 | 317.401,12 | 310.619,573 | 341.436,239 | 224.644,145 | 225.520,73 | 222.614,831 | 142.531,837 | 157.276,902 | 207.550,476 | 156.838,834 | 110.044,468 |
Bruttoergebnis | 35.432.951,5 | 2.924.604,035 | 3.001.497,263 | 3.111.444,349 | 3.152.252,883 | 3.599.982,606 | 3.489.857,436 | 4.385.906,903 | 2.375.314,987 | 2.255.954,418 | 2.916.815,356 | 2.764.024,596 | 2.199.867,172 | 1.716.319,333 | 1.508.150,695 | 907.117,132 | 44.827,762 | 112.949,791 | 111.096,991 | 88.409,804 | 103.484,111 | 57.452,881 | 62.231,404 | 36.206,176 | 40.963,145 | 68.879,205 | 85.453,775 | 60.948,251 | 44.040,971 |
▸ Brutto-Marge | 100% | 6,96% | 6,9% | 7,86% | 7,17% | 8,16% | 6,69% | 7,84% | 4,73% | 4,44% | 4,55% | 3,06% | 2,77% | 2,75% | 2,97% | 2,62% | 11,16% | 18,97% | 25,93% | 21,52% | 23,26% | 20,37% | 21,63% | 13,99% | 22,32% | 30,46% | 29,16% | 27,99% | 28,58% |
Betriebliche Aufwendungen | 34.860.110,3 | 2.409.562,651 | 2.856.489,126 | 2.616.614,497 | 2.719.849,345 | 3.056.387,927 | 2.830.301,464 | 3.256.372,387 | 1.466.292,579 | 1.482.818,806 | 2.386.725,357 | 1.653.651,978 | 1.245.300,95 | 876.622,344 | 892.721,561 | 589.113,925 | 104.832,835 | 95.460,791 | 106.883,186 | 87.556,634 | 83.361,111 | 45.999,881 | 66.924,95 | 73.311,788 | 38.185,478 | 48.341,552 | 56.065,692 | 30.877,949 | 31.941,481 |
Operativer Gewinn/Verlust | 572.841,2 | 515.041,384 | 145.008,137 | 494.829,852 | 432.403,538 | 543.594,679 | 659.555,972 | 1.129.534,516 | 909.022,408 | 773.135,612 | 530.089,999 | 1.110.372,618 | 954.566,222 | 839.696,989 | 615.429,134 | 318.003,207 | -60.005,073 | 17.489 | 4.213,805 | 853,17 | 20.123 | 11.453 | -4.693,546 | -37.105,612 | 2.777,667 | 20.537,653 | 29.388,083 | 30.070,302 | 12.099,49 |
▸ Operative Marge | 1,62% | 1,23% | 0,33% | 1,25% | 0,98% | 1,23% | 1,26% | 2,02% | 1,81% | 1,52% | 0,83% | 1,23% | 1,2% | 1,35% | 1,21% | 0,92% | -14,94% | 2,94% | 0,98% | 0,21% | 4,52% | 4,06% | -1,63% | -14,34% | 1,51% | 9,08% | 10,03% | 13,81% | 7,85% |
Zinsen (Netto) | -25.889,114 | -113.635,041 | -63.035,999 | -82.224,853 | -54.730,926 | -160.780,129 | -248.458,376 | -487.943,32 | -174.455,202 | -232.361,92 | -853.599,672 | -719.826,898 | -300.170,195 | -403.332,057 | -232.556,82 | -115.322,782 | -14.081,086 | -20.185,979 | -15.980,776 | -13.698 | -13.573,724 | -9.076,144 | -9.385,636 | -17.562,212 | -2.999,612 | -23,375 | -14.575,729 | -3.461,843 | -12.472,004 |
▸ Zinsausgaben | 90.352,542 | 163.747,709 | 121.363,447 | 136.908,03 | 146.767,562 | 204.591,435 | 303.647,817 | 527.977,816 | 257.682,331 | 286.944,662 | 853.599,672 | 719.826,898 | 300.170,195 | 403.332,057 | 232.556,82 | 115.322,782 | 14.081,086 | 20.185,979 | 15.980,776 | 13.698 | 13.573,724 | 9.076,144 | 9.385,636 | 17.562,212 | 2.999,612 | 23,375 | 14.575,729 | 3.461,843 | 12.472,004 |
▸ Zinseinnahmen | 64.463,429 | 50.112,668 | 58.327,448 | 54.683,177 | 92.036,636 | 43.811,306 | 55.189,441 | 40.034,496 | 83.227,129 | 54.582,742 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -35.826,514 | -127.938,685 | -70.573,619 | -72.933,774 | -50.679,623 | -115.970,632 | -291.373,866 | -471.129,871 | -178.078,898 | -256.923,966 | -941.051,331 | -735.176,299 | -365.380,098 | -216.272,381 | -365.450,069 | -192.678,181 | -3.488,787 | -7.068,659 | -132.959,47 | -15.480,455 | -2.820,996 | -1.554,296 | -9.647,094 | -17.400,391 | -2.993,7 | 366,696 | -14.580,23 | -3.461,843 | -20.472,004 |
Gewinn vor Steuern | 582.778,6 | 529.345,028 | 152.545,757 | 485.538,773 | 428.352,235 | 498.785,182 | 702.471,462 | 1.112.721,067 | 912.646,104 | 797.697,658 | 617.541,658 | 1.125.722,019 | 1.019.776,125 | 652.637,313 | 748.322,383 | 395.358,606 | -70.597,372 | 4.371,68 | 121.192,499 | 2.635,625 | 9.370,272 | 3.931,152 | -4.432,088 | -37.267,433 | 2.771,755 | 20.147,582 | 29.392,584 | 30.070,302 | 20.099,49 |
Steueraufwand | 161.554,6 | 129.266,464 | 133.060,356 | 177.714,94 | 150.784,86 | 248.484,799 | 157.790,743 | 332.333,439 | 257.357,948 | 249.184,339 | 237.586,551 | 343.928,354 | 294.716,602 | 148.602,636 | 207.342,22 | 126.106,255 | 643,107 | -735,924 | 13.820,383 | 1.022,045 | 2.541,091 | 389,955 | - | - | 928,48 | 3.719,398 | 6.362,611 | 10.255,288 | 4.131,828 |
Minderheitenanteil | - | 7.618,86 | -1.306,275 | -10.749,011 | 21.448,641 | -177.160,051 | 7.078,63 | -52.147,449 | -15.173,747 | -61.188,804 | -100.681,926 | -73.309,335 | -34.460,521 | -51.688,323 | 47.945,163 | 55.747,661 | 455,228 | 341,421 | 857,116 | -679,42 | 2.565,181 | -236,803 | - | - | -393,725 | -272,816 | - | - | - |
Nettogewinn/-verlust | 421.224 | 392.459,704 | 20.791,676 | 318.572,844 | 256.118,734 | 427.460,434 | 537.602,089 | 832.535,077 | 670.461,903 | 609.702,123 | 480.637,033 | 855.103 | 759.520,044 | 555.723 | 493.035 | 213.504,69 | -71.695,707 | 4.766,183 | 106.515 | 2.293 | 4.264 | 3.778 | -4.432,088 | -37.267,433 | 2.237 | 16.701 | 23.029,973 | 19.815,014 | 15.967,662 |
▸ Netto-Marge | 1,19% | 0,93% | 0,05% | 0,81% | 0,58% | 0,97% | 1,03% | 1,49% | 1,33% | 1,2% | 0,75% | 0,95% | 0,96% | 0,89% | 0,97% | 0,62% | -17,85% | 0,8% | 24,86% | 0,56% | 0,96% | 1,34% | -1,54% | -14,4% | 1,22% | 7,38% | 7,86% | 9,1% | 10,36% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.