Yabao Pharmaceutical Group Co Ltd (600351): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 6,63 Renminbi Yuan | 7,45 Renminbi Yuan | 5,6 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 10,8 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 692.000.046 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.240.063,505 | 2.686.037,567 | 2.909.765,255 | 2.718.134,784 | 2.763.962,48 | 2.602.423,106 | 3.041.915,898 | 2.918.099,219 | 2.558.514,621 | 1.806.110,169 | 2.065.627,071 | 1.889.657,428 | 1.624.882,781 | 1.266.573,181 | 1.662.746,284 | 1.181.821,853 | 1.488.266,431 | 1.254.651,587 | 986.054,975 | 741.299,852 | 685.782,785 | 596.803,472 | 373.490,221 | 212.627,953 | 154.552,428 | 133.596,785 | 125.564,133 |
Herstellungskosten | 1.063.788,746 | 1.323.351,301 | 1.245.558,46 | 1.215.769,259 | 1.094.662,496 | 1.072.992,547 | 1.138.409,363 | 1.182.974,972 | 1.125.302,494 | 1.018.195,409 | 994.190,56 | 919.360,2 | 898.309,316 | 627.953,256 | 909.637,829 | 634.961,828 | 969.278,635 | 839.950,639 | 645.390,18 | 477.926,19 | 443.785,889 | 385.266,936 | 203.021,726 | 96.599,725 | 74.887,226 | 62.667,564 | 70.361,211 |
Bruttoergebnis | 1.176.274,759 | 1.362.686,266 | 1.664.206,795 | 1.502.365,525 | 1.669.299,984 | 1.529.430,559 | 1.903.506,535 | 1.735.124,247 | 1.433.212,127 | 787.914,76 | 1.071.436,511 | 970.297,228 | 726.573,465 | 638.619,925 | 753.108,455 | 546.860,025 | 518.987,796 | 414.700,948 | 340.664,795 | 263.373,662 | 241.996,896 | 211.536,536 | 170.468,495 | 116.028,228 | 79.665,202 | 70.929,221 | 55.202,922 |
▸ Brutto-Marge | 52,51% | 50,73% | 57,19% | 55,27% | 60,4% | 58,77% | 62,58% | 59,46% | 56,02% | 43,62% | 51,87% | 51,35% | 44,72% | 50,42% | 45,29% | 46,27% | 34,87% | 33,05% | 34,55% | 35,53% | 35,29% | 35,44% | 45,64% | 54,57% | 51,55% | 53,09% | 43,96% |
Betriebliche Aufwendungen | 826.560,341 | 1.062.733,146 | 1.437.871,763 | 1.378.817,689 | 1.466.082,545 | 1.402.083,147 | 1.850.412,44 | 1.404.260,342 | 1.204.783,377 | 791.132,171 | 847.281,892 | 786.684,246 | 635.941,136 | 500.243,662 | 524.021,802 | 387.226,387 | 365.995,41 | 308.644,574 | 273.817,994 | 238.276,144 | 211.893,216 | 166.752,009 | 131.726,332 | 84.685,516 | 51.715,26 | 47.624,457 | 45.313,188 |
Operativer Gewinn/Verlust | 349.714,419 | 299.953,12 | 226.335,032 | 123.547,836 | 203.217,439 | 127.347,412 | 53.094,095 | 330.863,905 | 228.428,75 | -3.217,411 | 224.154,619 | 183.612,982 | 90.632,329 | 138.376,263 | 229.086,653 | 159.633,638 | 152.992,386 | 106.056,374 | 66.846,801 | 25.097,518 | 30.103,68 | 44.784,527 | 38.742,163 | 31.342,712 | 27.949,942 | 23.304,764 | 9.889,734 |
▸ Operative Marge | 15,61% | 11,17% | 7,78% | 4,55% | 7,35% | 4,89% | 1,75% | 11,34% | 8,93% | -0,18% | 10,85% | 9,72% | 5,58% | 10,93% | 13,78% | 13,51% | 10,28% | 8,45% | 6,78% | 3,39% | 4,39% | 7,5% | 10,37% | 14,74% | 18,08% | 17,44% | 7,88% |
Zinsen (Netto) | 3.558,265 | 767,084 | -3.192,301 | -11.093,976 | -14.629,72 | -29.941,826 | -41.423,826 | -30.272,912 | -37.304,275 | -28.925,468 | -53.405,464 | -50.261,705 | -48.326,837 | -52.198,431 | -45.869,016 | -32.440,953 | -29.821,148 | -27.435,466 | -23.171,629 | -25.956,81 | -31.789,387 | -21.839,623 | -12.424,956 | -10.482,856 | -6.516,721 | -4.094,903 | -5.673,125 |
▸ Zinsausgaben | 1.455,728 | 5.681,59 | 12.679,173 | 19.271,715 | 23.126,9 | 33.937,19 | 48.035,983 | 34.832,628 | 42.461,803 | 34.269,712 | 53.405,464 | 50.261,705 | 48.326,837 | 52.198,431 | 45.869,016 | 32.440,953 | 29.821,148 | 27.435,466 | 23.171,629 | 25.956,81 | 31.789,387 | 21.839,623 | 12.424,956 | 10.482,856 | 6.516,721 | 4.094,903 | 5.673,125 |
▸ Zinseinnahmen | 5.013,992 | 6.448,674 | 9.486,872 | 8.177,739 | 8.497,18 | 3.995,364 | 6.612,157 | 4.559,716 | 5.157,528 | 5.344,244 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -21.184,996 | 8.612,076 | 4.161,503 | -13.193,631 | -13.005,19 | -30.012,456 | -38.205,233 | -29.374,34 | -33.557,534 | -59.961,371 | -77.075,653 | -56.710,252 | -87.836,612 | -42.845,562 | -58.185,317 | -35.551,449 | -32.511,839 | -32.801,764 | -23.790,493 | -24.422,072 | -31.984,719 | -20.900,348 | -12.014,223 | -9.613,612 | -6.022,765 | -4.434,825 | -5.661,579 |
Gewinn vor Steuern | 374.457,679 | 292.108,128 | 218.981,228 | 125.647,491 | 201.592,909 | 127.418,042 | 49.875,502 | 329.965,333 | 224.682,009 | 27.818,492 | 247.824,808 | 190.061,529 | 130.142,104 | 129.023,394 | 241.402,954 | 162.744,134 | 155.683,077 | 111.422,672 | 67.465,665 | 23.562,78 | 30.299,012 | 43.845,252 | 38.331,43 | 30.473,468 | 27.455,986 | 23.644,686 | 9.878,188 |
Steueraufwand | - | 68.192,627 | 39.067,537 | 21.043,184 | 17.830,212 | 18.431,053 | 39.076,925 | 45.945,635 | 24.861,269 | 777,756 | 29.776,643 | 24.954,85 | 16.882,409 | 19.156,064 | 43.993,861 | 23.347,699 | 27.522,046 | 24.660,108 | 19.513,82 | 9.382,957 | 13.422,85 | 15.720,93 | 13.654,496 | 10.534,774 | 9.197,594 | 8.334,531 | 3.346,508 |
Minderheitenanteil | 54.444,294 | -18.772,961 | -19.672,104 | -50,767 | -3.326,731 | 1.617,929 | -3.108,367 | 10.684,428 | -385,646 | 4.518,87 | -4.042,247 | -5.015,321 | -4.936,305 | -2.420,148 | 10.978,093 | -4.905,565 | -1.133,074 | 1.306,564 | 2.891,845 | -7.642,387 | -7.484,838 | -3.126,678 | -297,066 | 479,229 | 292,392 | 783,685 | -262,745 |
Nettogewinn/-verlust | 320.013,386 | 242.688,462 | 199.585,795 | 104.655,074 | 187.089,428 | 107.369,06 | 13.906,944 | 273.335,27 | 200.206,386 | 22.521,866 | 222.090,412 | 170.122 | 118.196 | 112.287,478 | 186.431 | 144.302 | 129.294,105 | 85.456 | 45.060 | 21.822,21 | 24.361 | 31.251 | 24.974 | 19.459,465 | 17.966 | 14.526,47 | 6.794,425 |
▸ Netto-Marge | 14,29% | 9,04% | 6,86% | 3,85% | 6,77% | 4,13% | 0,46% | 9,37% | 7,83% | 1,25% | 10,75% | 9% | 7,27% | 8,87% | 11,21% | 12,21% | 8,69% | 6,81% | 4,57% | 2,94% | 3,55% | 5,24% | 6,69% | 9,15% | 11,62% | 10,87% | 5,41% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.