Joincare Pharmaceutical Group Industry Co Ltd (600380): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 9,24 Renminbi Yuan | 13,27 Renminbi Yuan | 9,08 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 13,69 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.829.453.386 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 15.215.738,549 | 15.619.480,306 | 16.646.350,348 | 17.142.753,067 | 15.903.688,266 | 13.521.605,767 | 11.980.153,109 | 11.203.963,988 | 10.779.258,187 | 9.721.544,239 | 8.641.891,376 | 7.417.906,234 | 6.219.885,2 | 5.849.960,919 | 4.791.513,53 | 4.472.857,598 | 3.683.247,06 | 2.938.487,36 | 2.498.556,727 | 2.160.434,01 | 2.488.918,119 | 2.345.798,357 | 1.752.426,088 | 711.647,636 | 678.817,966 | 677.752,172 | 487.466,411 | 390.529,638 | 316.545,746 |
Herstellungskosten | 5.714.323,042 | 6.098.592,239 | 6.607.557,953 | 6.380.025,587 | 5.777.940,646 | 4.944.146,986 | 4.320.390,826 | 4.279.514,583 | 4.047.253,066 | 3.717.928,965 | 3.453.005,436 | 3.083.388,916 | 2.491.033,498 | 2.872.546,805 | 2.255.795,827 | 1.906.495,629 | 1.634.792,761 | 1.440.100,457 | 1.248.717,614 | 989.680,34 | 1.159.951,149 | 1.020.335,146 | 673.101,516 | 185.796,795 | 187.610,846 | 183.330,511 | 133.877,25 | 97.918,651 | 88.279,501 |
Bruttoergebnis | 9.501.415,507 | 9.520.888,067 | 10.038.792,395 | 10.762.727,48 | 10.125.747,62 | 8.577.458,78 | 7.659.762,283 | 6.924.449,404 | 6.732.005,121 | 6.003.615,274 | 5.188.885,94 | 4.334.517,318 | 3.728.851,702 | 2.977.414,114 | 2.535.717,703 | 2.566.361,969 | 2.048.454,299 | 1.498.386,903 | 1.249.839,113 | 1.094.425,14 | 1.328.966,97 | 1.325.463,211 | 1.079.324,572 | 525.850,841 | 491.207,12 | 491.274,804 | 353.589,161 | 292.610,987 | 228.266,245 |
▸ Brutto-Marge | 62,44% | 60,96% | 60,31% | 62,78% | 63,67% | 63,44% | 63,94% | 61,8% | 62,45% | 61,76% | 60,04% | 58,43% | 59,95% | 50,9% | 52,92% | 57,38% | 55,62% | 50,99% | 50,02% | 50,66% | 53,4% | 56,5% | 61,59% | 73,89% | 72,36% | 72,49% | 72,54% | 74,93% | 72,11% |
Betriebliche Aufwendungen | 6.315.394,921 | 5.904.604,341 | 6.532.227,222 | 7.282.791,687 | 7.142.680,834 | 5.604.504,189 | 5.472.624,436 | 5.330.217,346 | 859.339,885 | 4.958.271,454 | 4.321.906,722 | 3.600.794,678 | 3.070.872,773 | 2.392.112,213 | 1.979.415,791 | 1.464.860,561 | 1.174.354,322 | 985.466,904 | 82.273,622 | 992.643,614 | 1.112.954,97 | 1.080.376,211 | 865.335,852 | 371.016,483 | 330.562,392 | 377.712,126 | 333.200,942 | 246.976,934 | 169.436,107 |
Operativer Gewinn/Verlust | 3.186.020,586 | 3.616.283,726 | 3.506.565,173 | 3.479.935,793 | 2.983.066,786 | 2.972.954,591 | 2.187.137,847 | 1.594.232,058 | 5.872.665,236 | 1.045.343,82 | 866.979,218 | 733.722,64 | 657.978,929 | 585.301,901 | 556.301,912 | 1.101.501,408 | 874.099,977 | 512.919,999 | 1.167.565,491 | 101.781,526 | 216.012 | 245.087 | 213.988,72 | 154.834,358 | 160.644,728 | 113.562,678 | 20.388,219 | 45.634,053 | 58.830,138 |
▸ Operative Marge | 20,94% | 23,15% | 21,07% | 20,3% | 18,76% | 21,99% | 18,26% | 14,23% | 54,48% | 10,75% | 10,03% | 9,89% | 10,58% | 10,01% | 11,61% | 24,63% | 23,73% | 17,46% | 46,73% | 4,71% | 8,68% | 10,45% | 12,21% | 21,76% | 23,67% | 16,76% | 4,18% | 11,69% | 18,59% |
Zinsen (Netto) | 382.289,755 | 279.105,591 | 377.592,389 | 247.984,484 | 95.631,905 | 161.233,364 | 214.065,885 | 109.702,27 | -64.451,309 | -140.011,23 | -148.040,052 | -132.218,515 | -94.480,164 | -112.231,128 | -51.182,188 | -24.514,552 | -41.538,131 | -91.502,085 | -65.328,532 | -55.468,923 | -28.415,334 | -18.370,032 | -15.357,751 | -11.148,824 | -15.517,528 | -25.779,099 | -19.400,461 | -18.321,17 | -10.285,298 |
▸ Zinsausgaben | 87.048,116 | 138.191 | 154.661,37 | 147.491,826 | 96.332,147 | 42.246,227 | 68.674,229 | 150.528,408 | 149.959,524 | 162.427,462 | 148.040,052 | 132.218,515 | 94.480,164 | 112.231,128 | 51.182,188 | 24.514,552 | 41.538,131 | 91.502,085 | 65.328,532 | 55.468,923 | 28.415,334 | 18.370,032 | 15.357,751 | 11.148,824 | 15.517,528 | 25.779,099 | 19.400,461 | 18.321,17 | 10.285,298 |
▸ Zinseinnahmen | 469.337,871 | 417.296,591 | 532.253,759 | 395.476,31 | 191.964,052 | 203.479,591 | 282.740,114 | 260.230,678 | 85.508,215 | 22.416,232 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 202.002,27 | 320.502,672 | 418.602,762 | 271.815,319 | 126.369,348 | 184.027,874 | 223.103,94 | -29.067,73 | -132.167,912 | -275.311,65 | -262.401,055 | -199.007,685 | -144.412,296 | -72.841,502 | -88.706,124 | -39.622,771 | -56.905,642 | 415.328,34 | -63.006,989 | -52.367,352 | -4.710,161 | 33.066,123 | -22.797,407 | -62.564,409 | -73.971,158 | -83.378,518 | -61.814,271 | -51.746,467 | -43.325,946 |
Gewinn vor Steuern | 3.366.308,071 | 3.574.886,645 | 3.465.554,8 | 3.456.104,958 | 2.952.329,343 | 2.950.160,081 | 2.178.099,792 | 1.733.002,058 | 5.940.381,839 | 1.180.644,24 | 981.340,221 | 800.511,81 | 707.911,061 | 545.912,275 | 593.825,848 | 1.116.609,627 | 889.467,488 | 6.089,574 | 1.165.243,948 | 98.679,955 | 192.306,827 | 193.650,845 | 221.428,376 | 206.249,943 | 219.098,358 | 171.162,097 | 62.802,029 | 79.059,35 | 91.870,786 |
Steueraufwand | - | 592.140,657 | 614.535,757 | 561.796,743 | 339.480,305 | 371.693,58 | 328.081,781 | 273.402,488 | 1.267.650,978 | 206.236,352 | 159.547,042 | 116.708,467 | 136.418,6 | 104.106,298 | 102.786,665 | 113.056,995 | 104.929,92 | -18.902,223 | 138.475,862 | 29.644,938 | 37.055,177 | 38.395,718 | 32.747,94 | 34.621,296 | 18.480,298 | 15.162,812 | 5.606,642 | 6.509,288 | 7.064,755 |
Minderheitenanteil | 2.030.760,341 | 1.596.175,795 | 1.408.239,321 | 1.391.531,078 | 1.284.349,606 | 1.458.026,696 | 955.671,269 | 760.188,717 | 2.539.690,421 | 522.992,682 | 409.323,474 | 329.564,343 | 297.867,461 | 272.283,977 | 229.086,059 | 263.505,632 | 298.529,568 | 51.948,726 | 301.695,602 | 116.602,023 | 27.242,608 | 57.991,715 | 48.405,371 | -253,362 | 0,001 | -8.791,715 | 3.945,016 | 13.935,727 | 0,001 |
Nettogewinn/-verlust | 1.335.547,731 | 1.386.570,193 | 1.442.779,722 | 1.502.777,137 | 1.328.499,432 | 1.120.439,805 | 894.346,742 | 699.410,853 | 2.133.040,44 | 451.415,206 | 412.469,705 | 354.239 | 273.625 | 169.522 | 261.953,124 | 740.047 | 486.008 | -26.956,929 | 725.072,484 | -47.567,006 | 128.009,042 | 97.263,412 | 140.275,065 | 171.882,009 | 200.618,059 | 164.791 | 53.250,371 | 58.614,335 | 84.806,03 |
▸ Netto-Marge | 8,78% | 8,88% | 8,67% | 8,77% | 8,35% | 8,29% | 7,47% | 6,24% | 19,79% | 4,64% | 4,77% | 4,78% | 4,4% | 2,9% | 5,47% | 16,55% | 13,2% | -0,92% | 29,02% | -2,2% | 5,14% | 4,15% | 8% | 24,15% | 29,55% | 24,31% | 10,92% | 15,01% | 26,79% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.