Minmetals Capital Co Ltd (600390): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 4,89 Renminbi Yuan | 6,4 Renminbi Yuan | 4,45 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 5,7 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 4.498.065.459 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 6.943.158,408 | 7.982.315,299 | 9.776.282,402 | 11.036.560,684 | 13.031.238,991 | 16.343.006,127 | 16.026.749,543 | 12.889.513,582 | 13.417.883,129 | 11.646.912,755 | 15.675.212,382 | 1.303.889,164 | 1.052.775,52 | 1.094.605,646 | 1.259.446,049 | 1.296.699,078 | 1.011.695,606 | 1.293.795,072 | 1.392.139,176 | 863.430,115 | 751.101,127 | 732.376,262 | 382.916,396 | 255.374,266 | 225.675,36 | 223.991,728 | 179.237,525 | 170.297,342 | 141.699,495 |
Herstellungskosten | 1.699.067,633 | 838.004,531 | 1.102.658,408 | 554.787,678 | 1.945.079,672 | 6.314.616,238 | 6.354.914,702 | 4.984.650,427 | 8.270.251,332 | 8.564.994,107 | 12.658.676,563 | 1.176.948,731 | 979.832,068 | 977.776,116 | 1.074.278,68 | 1.104.271,944 | 900.267,867 | 1.115.587,182 | 1.140.436,916 | 739.960,451 | 675.192,672 | 622.903,125 | 322.677,053 | 208.240,739 | 182.647,529 | 170.678,068 | 124.877,255 | 119.430,305 | 109.141,709 |
Bruttoergebnis | 5.244.090,774 | 7.144.310,767 | 8.673.623,994 | 10.481.773,006 | 11.086.159,318 | 10.028.389,889 | 9.671.834,84 | 7.904.863,154 | 5.147.631,796 | 3.081.918,648 | 3.016.535,818 | 126.940,432 | 72.943,452 | 116.829,53 | 185.167,368 | 192.427,134 | 111.427,738 | 178.207,889 | 251.702,26 | 123.469,663 | 75.908,455 | 109.473,137 | 60.239,343 | 47.133,526 | 43.027,831 | 53.313,66 | 54.360,269 | 50.867,037 | 32.557,786 |
▸ Brutto-Marge | 75,53% | 89,5% | 88,72% | 94,97% | 85,07% | 61,36% | 60,35% | 61,33% | 38,36% | 26,46% | 19,24% | 9,74% | 6,93% | 10,67% | 14,7% | 14,84% | 11,01% | 13,77% | 18,08% | 14,3% | 10,11% | 14,95% | 15,73% | 18,46% | 19,07% | 23,8% | 30,33% | 29,87% | 22,98% |
Betriebliche Aufwendungen | 2.586.765,727 | 6.254.808,509 | 4.996.360,708 | 6.295.900,86 | 5.589.221,076 | 4.117.554,707 | 5.112.812,697 | 4.390.856,331 | 1.734.907,184 | 835.219,604 | 854.126,939 | 159.687,723 | 88.904,1 | 129.844,486 | 288.944,67 | 155.724,486 | 270.119,306 | 136.843,453 | 180.526,751 | 102.339,027 | 199.590,6 | 84.925,107 | 67.746,127 | 30.059,155 | 14.745,817 | 19.398,029 | 23.168,248 | 17.578,538 | 12.636,913 |
Operativer Gewinn/Verlust | 2.657.325,047 | 889.502,258 | 3.677.263,286 | 4.185.872,146 | 5.496.938,242 | 5.910.835,182 | 4.559.022,143 | 3.514.006,823 | 3.412.724,612 | 2.246.699,044 | 2.162.408,879 | -32.747,291 | -15.960,648 | -13.014,956 | -103.777,302 | 36.702,648 | -158.691,568 | 41.364,436 | 71.175,509 | 21.130,636 | -123.682,145 | 24.548,03 | -7.506,784 | 17.074,371 | 28.282,014 | 33.915,631 | 31.192,021 | 33.288,499 | 19.920,873 |
▸ Operative Marge | 38,27% | 11,14% | 37,61% | 37,93% | 42,18% | 36,17% | 28,45% | 27,26% | 25,43% | 19,29% | 13,8% | -2,51% | -1,52% | -1,19% | -8,24% | 2,83% | -15,69% | 3,2% | 5,11% | 2,45% | -16,47% | 3,35% | -1,96% | 6,69% | 12,53% | 15,14% | 17,4% | 19,55% | 14,06% |
Zinsen (Netto) | -339.652,65 | -345.748,648 | -337.148,968 | -345.681,801 | -363.782,905 | -484.060,88 | -493.312,441 | -239.912,472 | -120.663,797 | -161.933,71 | -27.429,105 | -27.521,399 | -27.532,446 | -32.191,263 | -35.419,956 | -28.733,08 | -29.554,162 | -43.571,915 | -37.934,668 | -26.805,492 | -21.605,953 | -18.782,649 | -6.566,139 | -3.143,916 | -5.810,972 | -5.844,233 | -2.594,566 | -1.495,643 | -2.054,045 |
▸ Zinsausgaben | 344.194,995 | 350.076,875 | 344.699,207 | 348.910,499 | 372.795,403 | 496.388,909 | 504.465,131 | 244.842,656 | 243.163,378 | 164.404,665 | 27.429,105 | 27.521,399 | 27.532,446 | 32.191,263 | 35.419,956 | 28.733,08 | 29.554,162 | 43.571,915 | 37.934,668 | 26.805,492 | 21.605,953 | 18.782,649 | 6.566,139 | 3.143,916 | 5.810,972 | 5.844,233 | 2.594,566 | 1.495,643 | 2.054,045 |
▸ Zinseinnahmen | 4.542,345 | 4.328,227 | 7.550,239 | 3.228,698 | 9.012,498 | 12.328,029 | 11.152,69 | 4.930,184 | 122.499,581 | 2.470,955 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 1.600.077,126 | -301.084,713 | -315.614,523 | -333.054,221 | -344.169,629 | -437.453,982 | -487.122,592 | -232.160,242 | -134.675,183 | -378.867,209 | -99.694,213 | -42.887,21 | -52.035,252 | -64.581,63 | -45.335,51 | -39.580,459 | -33.184,346 | -44.597,009 | -40.328,064 | -29.045,085 | -2.290,406 | -18.640,348 | -7.775,698 | -3.847,475 | -6.168,282 | 1.096,875 | -2.610,506 | -1.494,893 | -2.116,994 |
Gewinn vor Steuern | 717.595,271 | 844.838,323 | 3.655.728,841 | 4.173.244,566 | 5.477.324,966 | 5.864.228,284 | 4.552.832,294 | 3.506.254,593 | 3.426.735,998 | 2.463.632,543 | 2.234.673,987 | -17.381,479 | 8.542,158 | 19.375,411 | -93.861,748 | 47.550,027 | -155.061,384 | 42.389,53 | 73.568,905 | 23.370,229 | -142.997,692 | 24.405,729 | -6.297,226 | 17.777,93 | 28.639,324 | 26.974,523 | 31.207,961 | 33.287,749 | 19.983,822 |
Steueraufwand | - | 123.878,504 | 841.991,009 | 991.842,568 | 1.303.490,866 | 1.422.995,995 | 1.302.320,86 | 830.272,681 | 624.017,753 | 509.600,538 | 115.411,195 | 6.430,978 | 4.746,742 | 9.502,821 | -262,275 | 7.804,01 | -4.011,044 | 1.653,582 | 10.831,292 | 4.060,554 | 2.548,779 | 1.973,084 | 1.769,508 | 1.421,048 | - | 0,486 | - | 11.564,226 | 7.356,272 |
Minderheitenanteil | 281.937,034 | 215.453,012 | 507.426,461 | 651.349,109 | 771.745,009 | 689.030,684 | 515.454,729 | 426.621,321 | 326.073,228 | 396.974,056 | 423.463,759 | 4.228,683 | -6.069,664 | 4.917,644 | -6.643,481 | 11.803,849 | -49.249,972 | -1.773,052 | 8.712,613 | -12.667,325 | -11.225,692 | 1.800,645 | -2.140,903 | 746,778 | -2.457,676 | -6.102,963 | - | - | 0,001 |
Nettogewinn/-verlust | 435.658,236 | 505.506,807 | 2.306.311,371 | 2.530.052,889 | 3.402.089,091 | 3.752.201,605 | 2.735.056,705 | 2.249.360,591 | 2.476.645,017 | 1.557.057,949 | 1.695.799,033 | -28.041,141 | 9.865,08 | 4.954,946 | -86.955,991 | 27.942,168 | -101.800,368 | 42.509 | 54.025 | 31.977 | -134.320,779 | 20.632 | -5.925,831 | 15.610,104 | 31.097 | 33.077 | 31.207,961 | 21.723,523 | 12.627,549 |
▸ Netto-Marge | 6,27% | 6,33% | 23,59% | 22,92% | 26,11% | 22,96% | 17,07% | 17,45% | 18,46% | 13,37% | 10,82% | -2,15% | 0,94% | 0,45% | -6,9% | 2,15% | -10,06% | 3,29% | 3,88% | 3,7% | -17,88% | 2,82% | -1,55% | 6,11% | 13,78% | 14,77% | 17,41% | 12,76% | 8,91% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.