Shanghai Shyndec Pharmaceutical Co Ltd (600420): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 8,29 Renminbi Yuan | 11,36 Renminbi Yuan | 7,67 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 17,13 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.341.172.692 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 9.363.062,749 | 10.937.525,114 | 12.069.930,212 | 12.959.320,533 | 13.944.948,269 | 12.556.281,595 | 12.199.106,725 | 11.320.781,392 | 8.517.753,725 | 9.125.774,772 | 8.987.612,303 | 2.748.835,668 | 2.349.747,994 | 2.201.640,376 | 1.702.623,275 | 1.422.963,645 | 1.164.233,728 | 678.305 | 624.322,933 | 545.870,58 | 502.746,161 | 358.531,918 | 382.913,348 | 227.584,08 | 149.101,854 |
Herstellungskosten | 6.327.073,047 | 6.821.787,136 | 7.537.544,864 | 8.090.980,165 | 7.908.986,961 | 6.765.473,62 | 6.239.049,841 | 5.863.895,68 | 4.890.604,379 | 5.912.809,417 | 5.921.995,507 | 1.495.745,517 | 1.373.309,828 | 1.452.845,635 | 1.173.537,199 | 987.462,946 | 817.919,536 | 436.525,202 | 397.717,443 | 354.923,245 | 316.300,322 | 216.256,203 | 262.177,374 | 137.933,989 | 68.558,249 |
Bruttoergebnis | 9.363.062,749 | 4.115.737,978 | 4.532.385,348 | 4.868.340,368 | 6.035.961,308 | 5.790.807,975 | 5.960.056,884 | 5.456.885,712 | 3.627.149,346 | 3.212.965,355 | 3.065.616,796 | 1.253.090,151 | 976.438,166 | 748.794,741 | 529.086,076 | 435.500,699 | 346.314,192 | 250.706,731 | 226.605,49 | 190.947,335 | 186.445,839 | 142.275,715 | 120.735,974 | 89.650,091 | 80.543,605 |
▸ Brutto-Marge | 100% | 37,63% | 37,55% | 37,57% | 43,28% | 46,12% | 48,86% | 48,2% | 42,58% | 35,21% | 34,11% | 45,59% | 41,56% | 34,01% | 31,07% | 30,61% | 29,75% | 36,96% | 36,3% | 34,98% | 37,09% | 39,68% | 31,53% | 39,39% | 54,02% |
Betriebliche Aufwendungen | 8.049.049,256 | 2.363.814,465 | 3.450.758,256 | 3.902.205,259 | 5.138.399,256 | 4.766.614,179 | 4.928.971,381 | 4.174.944,931 | 2.704.299,993 | 2.314.581,383 | 2.076.540,345 | 1.000.121,83 | 796.269,792 | 559.297,403 | 375.345,274 | 295.984,03 | 234.900,098 | 169.837,731 | 98.093,517 | 115.825,452 | 107.193,27 | 86.696,608 | 83.742,066 | 59.610,057 | 62.440,926 |
Operativer Gewinn/Verlust | 1.314.013,493 | 1.751.923,513 | 1.081.627,092 | 966.135,109 | 897.562,052 | 1.024.193,796 | 1.031.085,503 | 1.281.940,781 | 922.849,353 | 898.383,972 | 989.076,451 | 252.968,321 | 180.168,374 | 189.497,338 | 153.740,802 | 139.516,669 | 111.414,094 | 80.869 | 128.511,973 | 75.121,883 | 79.252,569 | 55.579,107 | 36.993,908 | 30.040,034 | 18.102,679 |
▸ Operative Marge | 14,03% | 16,02% | 8,96% | 7,46% | 6,44% | 8,16% | 8,45% | 11,32% | 10,83% | 9,84% | 11% | 9,2% | 7,67% | 8,61% | 9,03% | 9,8% | 9,57% | 11,92% | 20,58% | 13,76% | 15,76% | 15,5% | 9,66% | 13,2% | 12,14% |
Zinsen (Netto) | 39.201,825 | 48.069,027 | 47.052,855 | -52.191,692 | -61.623,071 | -96.331,028 | -147.952,823 | -177.316,869 | -240.849,347 | -288.150,815 | -92.880,414 | -57.991,9 | -26.236,697 | -20.356,994 | -8.669,84 | -2.549,035 | -1.977,694 | -1.401,023 | -824,154 | -474,996 | -256,868 | -2.197,18 | -1.935,331 | -1.033,698 | -523,935 |
▸ Zinsausgaben | 4.385,554 | 38.900,863 | 61.971,907 | 111.537,686 | 110.465,497 | 133.113,987 | 199.606,77 | 211.623,285 | 261.757,57 | 305.380,558 | 92.880,414 | 57.991,9 | 26.236,697 | 20.356,994 | 8.669,84 | 2.549,035 | 1.977,694 | 1.401,023 | 824,154 | 474,996 | 256,868 | 2.197,18 | 1.935,331 | 1.033,698 | 523,935 |
▸ Zinseinnahmen | 43.587,379 | 86.969,89 | 109.024,762 | 59.345,994 | 48.842,426 | 36.782,959 | 51.653,947 | 34.306,416 | 20.908,223 | 17.229,743 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 25.016,533 | 126.938,7 | 32.120,381 | -70.176,462 | -82.269,805 | -113.264,04 | -189.722,606 | -189.312,311 | -271.784,43 | -426.279,861 | -160.971,439 | -102.163,409 | -62.438,359 | -30.287,85 | -24.516,629 | -17.090,704 | -16.464,671 | -4.083,51 | -3.468,339 | -2.982,105 | -2.172,097 | -3.791,988 | -2.997,217 | -4.364 | -3.301,398 |
Gewinn vor Steuern | 1.328.198,785 | 1.673.053,84 | 1.096.559,566 | 984.119,879 | 918.208,786 | 1.041.126,808 | 1.072.855,286 | 1.293.936,223 | 953.784,436 | 1.036.513,018 | 1.057.167,476 | 297.139,83 | 216.370,036 | 199.428,194 | 169.587,591 | 154.058,338 | 125.901,071 | 83.551,487 | 131.156,158 | 77.628,992 | 81.167,798 | 57.173,915 | 38.055,794 | 33.370,336 | 20.880,142 |
Steueraufwand | 383.818,97 | 340.974,126 | 131.948,829 | 116.634,899 | 97.062,929 | 141.079,935 | 144.388,214 | 223.956,645 | 135.212,306 | 182.481,479 | 166.909,922 | 49.604,809 | 28.855,222 | 33.765,255 | 22.669,926 | 20.937,889 | 17.198,31 | 10.969,801 | 18.048,122 | 10.783,975 | 10.636,895 | 8.518,805 | 4.817,327 | 6.951,813 | 3.590,683 |
Minderheitenanteil | - | 248.456,828 | 272.730,239 | 239.690,15 | 252.865,08 | 251.254,238 | 272.099,868 | 364.457,874 | 302.769,532 | 377.097,812 | 360.265,56 | 57.543,973 | 54.726,814 | 37.797,419 | 26.884,665 | 25.009,01 | 19.650,509 | 18.667,549 | 19.078,036 | 15.955,512 | 11.844,782 | 11.824,989 | 9.805,467 | 4.521,061 | 2.714,347 |
Nettogewinn/-verlust | 944.379,815 | 1.083.622,886 | 691.880,498 | 627.794,83 | 568.280,777 | 648.792,635 | 656.367,204 | 705.521,704 | 515.802,598 | 476.933,727 | 529.991,994 | 189.991,048 | 132.788 | 127.865,52 | 120.033 | 108.111,439 | 89.052,252 | 53.914,137 | 94.030 | 50.889,505 | 58.686,121 | 36.830,121 | 23.433 | 21.897,462 | 14.575,112 |
▸ Netto-Marge | 10,09% | 9,91% | 5,73% | 4,84% | 4,08% | 5,17% | 5,38% | 6,23% | 6,06% | 5,23% | 5,9% | 6,91% | 5,65% | 5,81% | 7,05% | 7,6% | 7,65% | 7,95% | 15,06% | 9,32% | 11,67% | 10,27% | 6,12% | 9,62% | 9,78% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.