Wuxi Huaguang Boiler Co Ltd (600475): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 14,84 Renminbi Yuan | 25,77 Renminbi Yuan | 12,2 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 13,05 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 950.952.405 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 9.138.845,505 | 9.113.324,209 | 10.512.898,496 | 8.839.298,68 | 8.376.838,878 | 7.898.606,621 | 7.005.159,899 | 7.453.527,159 | 5.849.390,125 | 3.702.607,447 | 3.398.710,193 | 3.144.344,846 | 3.324.986,295 | 4.122.647,073 | 3.675.245,541 | 3.155.753,148 | 2.582.422,275 | 2.779.368,754 | 2.633.954,42 | 2.487.827,084 | 2.007.278,482 | 1.312.509,182 | 703.775,009 | 360.069,236 | 299.579,491 | 267.015,741 |
Herstellungskosten | 7.515.470,243 | 7.390.656,811 | 8.610.692,318 | 7.084.899,018 | 6.733.236,654 | 6.489.318,395 | 5.777.468,06 | 6.343.958,941 | 4.944.518,305 | 3.034.521,907 | 2.754.204,973 | 2.530.858,479 | 2.718.411,121 | 3.460.446,859 | 3.112.065,09 | 2.617.740,185 | 2.127.084,977 | 2.274.615,629 | 2.117.207,411 | 1.977.375,929 | 1.642.720,525 | 1.061.461,627 | 519.897,82 | 257.533,905 | 208.028,236 | 185.227,236 |
Bruttoergebnis | 1.623.375,262 | 1.722.667,398 | 1.902.206,178 | 1.754.399,662 | 1.643.602,224 | 1.409.288,226 | 1.227.691,839 | 1.109.568,218 | 904.871,82 | 668.085,54 | 644.505,22 | 613.486,367 | 606.575,174 | 662.200,214 | 563.180,451 | 538.012,963 | 455.337,298 | 504.753,125 | 516.747,009 | 479.039,981 | 364.557,957 | 251.047,555 | 183.877,189 | 102.535,331 | 91.551,255 | 81.788,505 |
▸ Brutto-Marge | 17,76% | 18,9% | 18,09% | 19,85% | 19,62% | 17,84% | 17,53% | 14,89% | 15,47% | 18,04% | 18,96% | 19,51% | 18,24% | 16,06% | 15,32% | 17,05% | 17,63% | 18,16% | 19,62% | 19,26% | 18,16% | 19,13% | 26,13% | 28,48% | 30,56% | 30,63% |
Betriebliche Aufwendungen | 903.776,77 | 639.873,571 | 796.018,072 | 806.849,255 | 670.493,941 | 597.557,604 | 663.819,109 | 564.853,188 | 412.175,58 | 476.725,051 | 462.836,852 | 503.177,316 | 475.424,004 | 514.069,424 | 427.112,108 | 393.615,518 | 322.756,22 | 358.265,115 | 310.212,569 | 197.923,678 | 246.205,957 | 186.321,555 | 125.379,033 | 66.573,768 | 60.395,218 | 54.912,651 |
Operativer Gewinn/Verlust | 719.598,492 | 1.082.793,827 | 1.106.188,106 | 947.550,407 | 973.108,283 | 811.730,622 | 563.872,73 | 544.715,03 | 492.696,24 | 191.360,489 | 181.668,368 | 110.309,051 | 131.151,17 | 148.130,79 | 136.068,343 | 144.397,445 | 132.581,078 | 146.488,01 | 206.534,44 | 281.116,303 | 118.352 | 64.726 | 58.498,156 | 35.961,563 | 31.156,037 | 26.875,854 |
▸ Operative Marge | 7,87% | 11,88% | 10,52% | 10,72% | 11,62% | 10,28% | 8,05% | 7,31% | 8,42% | 5,17% | 5,35% | 3,51% | 3,94% | 3,59% | 3,7% | 4,58% | 5,13% | 5,27% | 7,84% | 11,3% | 5,9% | 4,93% | 8,31% | 9,99% | 10,4% | 10,07% |
Zinsen (Netto) | -155.184,808 | -206.472,38 | -225.523,462 | -134.164,98 | -107.382,606 | -58.893,901 | 37.445,471 | 4.580,835 | 15.586,135 | -13.745,373 | -11.227,362 | -13.856,903 | -38.432,493 | -39.326,632 | -40.019,647 | -41.972,37 | -51.750,015 | -58.357,833 | -81,45 | -102,66 | -1.377,985 | -111,323 | -46,993 | -202,706 | -70,979 | -8.025,054 |
▸ Zinsausgaben | 220.286,487 | 270.943,09 | 270.499,531 | 172.647,651 | 160.991,861 | 114.856,383 | 13.998,487 | 23.186,055 | 12.684,768 | 35.891,207 | 11.227,362 | 13.856,903 | 38.432,493 | 39.326,632 | 40.019,647 | 41.972,37 | 51.750,015 | 58.357,833 | 81,45 | 102,66 | 1.377,985 | 111,323 | 46,993 | 202,706 | 70,979 | 8.025,054 |
▸ Zinseinnahmen | 65.101,679 | 64.470,71 | 44.976,069 | 38.482,671 | 53.609,255 | 55.962,482 | 51.443,958 | 27.766,89 | 28.270,903 | 22.145,834 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -167.003,116 | -233.089,252 | -241.917,395 | -209.727,436 | -135.330,303 | -56.770,845 | 21.387,252 | -26.047,262 | 5.944,817 | -11.143,201 | -30.767,301 | -50.359,873 | -55.480,16 | -59.378,298 | -77.993,765 | -89.544,55 | -72.727,553 | -25.991,297 | -19.536,751 | 7.056,135 | -16.467,77 | -18.594,426 | 1.830,219 | 1.281,494 | -211,517 | -7.175,721 |
Gewinn vor Steuern | 731.416,8 | 1.109.410,699 | 1.122.582,039 | 1.023.112,863 | 1.001.055,98 | 809.607,566 | 579.930,949 | 575.343,127 | 502.337,558 | 188.758,317 | 201.208,307 | 146.812,021 | 148.198,837 | 168.182,456 | 174.042,461 | 191.969,625 | 153.558,616 | 114.121,474 | 225.989,741 | 273.957,508 | 133.441,785 | 83.209,103 | 56.620,944 | 34.477,363 | 31.296,575 | 26.026,521 |
Steueraufwand | - | 182.662,693 | 185.903,874 | 148.322,827 | 139.150,171 | 91.548,674 | 77.348,222 | 84.862,493 | 52.489,901 | 29.992,124 | 35.521,58 | 24.914,527 | 40.026,373 | 25.473,294 | 17.572,927 | 24.198,172 | 17.858,285 | 19.292,876 | 42.110,624 | 28.497,59 | 15.449,889 | 7.600,887 | 7.976,725 | 5.264,416 | 5.367,65 | 8.588,752 |
Minderheitenanteil | 343.891,002 | 222.452,556 | 195.436,234 | 145.613,124 | 106.551,943 | 74.537,672 | 53.506,188 | 71.146,463 | 51.256,731 | -484.126,126 | 54.231,125 | 38.670,208 | 32.508,029 | 28.810,251 | 20.085,38 | 25.836,453 | 17.437,331 | -7.729,702 | 12.571,117 | 16.141,433 | 5.872,896 | 147,216 | 0,001 | -0,053 | -0,075 | -0,231 |
Nettogewinn/-verlust | 387.525,797 | 704.295,45 | 741.241,931 | 729.176,912 | 755.353,866 | 643.521,22 | 449.076,539 | 419.334,171 | 398.590,926 | 642.892,319 | 111.455,602 | 83.227,286 | 75.664,435 | 113.898,911 | 136.384,154 | 141.935 | 118.263 | 102.558,3 | 171.308 | 229.318,485 | 112.119 | 75.461 | 48.644,218 | 29.213 | 25.929 | 17.438 |
▸ Netto-Marge | 4,24% | 7,73% | 7,05% | 8,25% | 9,02% | 8,15% | 6,41% | 5,63% | 6,81% | 17,36% | 3,28% | 2,65% | 2,28% | 2,76% | 3,71% | 4,5% | 4,58% | 3,69% | 6,5% | 9,22% | 5,59% | 5,75% | 6,91% | 8,11% | 8,66% | 6,53% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.