Hengtong Optic Electric Co Ltd (600487): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 65,24 Renminbi Yuan | 124,849 Renminbi Yuan | 18,91 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 77,92 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.466.392.257 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 66.854.854,381 | 59.984.212 | 47.621.743 | 46.463.984 | 41.271.165 | 32.384.143 | 31.760.021,429 | 33.865.762,435 | 25.951.511,414 | 19.300.546,444 | 13.564.861,371 | 10.421.585,652 | 8.586.598,223 | 7.804.275,59 | 6.688.643,74 | 2.085.061,276 | 1.887.089,228 | 1.437.658,82 | 1.100.311,919 | 1.063.358,709 | 689.471,502 | 607.986,511 | 559.060,718 | 632.155,06 | 802.759,295 | 401.189,532 |
Herstellungskosten | 58.526.528,234 | 52.101.343 | 40.394.712 | 39.913.888 | 34.718.165 | 27.128.460 | 26.431.998 | 27.451.016,38 | 20.707.808,502 | 15.247.950,425 | 10.834.163,295 | 8.444.843,643 | 6.856.592,276 | 6.270.130,287 | 5.427.239,195 | 1.479.124,555 | 1.364.938,015 | 1.143.669,264 | 857.090,815 | 857.581,108 | 530.615,51 | 478.758,89 | 449.240,094 | 482.766,979 | 545.820,443 | 274.535,83 |
Bruttoergebnis | 8.328.326,147 | 7.882.869 | 7.227.031 | 6.550.095 | 6.553.000 | 5.255.684 | 5.328.023,428 | 6.414.746,056 | 5.243.702,912 | 4.052.596,019 | 2.730.698,076 | 1.976.742,009 | 1.730.005,947 | 1.534.145,303 | 1.261.404,545 | 605.936,721 | 522.151,213 | 293.989,556 | 243.221,104 | 205.777,601 | 158.855,992 | 129.227,621 | 109.820,624 | 149.388,081 | 256.938,852 | 126.653,702 |
▸ Brutto-Marge | 12,46% | 13,14% | 15,18% | 14,1% | 15,88% | 16,23% | 16,78% | 18,94% | 20,21% | 21% | 20,13% | 18,97% | 20,15% | 19,66% | 18,86% | 29,06% | 27,67% | 20,45% | 22,1% | 19,35% | 23,04% | 21,26% | 19,64% | 23,63% | 32,01% | 31,57% |
Betriebliche Aufwendungen | 4.680.520,442 | 4.581.539 | 4.916.522 | 4.875.783 | 4.844.156 | 3.881.458 | 3.777.004,183 | 3.366.671,657 | 2.734.245,045 | 2.464.864,038 | 1.989.648,498 | 1.608.883,089 | 1.425.892,902 | 998.290,851 | 979.700,776 | 389.254,155 | 273.749,284 | 152.754,907 | 117.203,19 | 112.333,991 | 81.753,721 | 64.285,781 | 51.738,286 | 73.872,039 | 144.264,735 | 59.211,066 |
Operativer Gewinn/Verlust | 3.647.805,705 | 3.301.330 | 2.310.509 | 1.674.312 | 1.708.844 | 1.374.226 | 1.551.019,245 | 3.048.074,399 | 2.509.457,867 | 1.587.731,981 | 741.049,578 | 367.858,92 | 304.113,045 | 535.854,452 | 281.703,769 | 216.682,566 | 248.401,929 | 141.234,649 | 126.017,914 | 93.443,61 | 77.102,271 | 64.941,84 | 58.082,338 | 75.516,042 | 112.674,117 | 67.442,636 |
▸ Operative Marge | 5,46% | 5,5% | 4,85% | 3,6% | 4,14% | 4,24% | 4,88% | 9% | 9,67% | 8,23% | 5,46% | 3,53% | 3,54% | 6,87% | 4,21% | 10,39% | 13,16% | 9,82% | 11,45% | 8,79% | 11,18% | 10,68% | 10,39% | 11,95% | 14,04% | 16,81% |
Zinsen (Netto) | -204.337,327 | -397.137,625 | -386.097,584 | -478.803,768 | -516.746,457 | -643.218,171 | -744.300,213 | -506.835,5 | -306.751,823 | -352.822,501 | -372.571,081 | -362.895,463 | -312.557,034 | -307.506,647 | -206.239,316 | -46.143,185 | -22.511,416 | -17.534,54 | -17.799,759 | -13.917,288 | -14.844,276 | -10.614,027 | -7.422,853 | -9.875,535 | -9.242,513 | -5.497,492 |
▸ Zinsausgaben | 368.786,605 | 569.264,326 | 577.887,589 | 674.403,704 | 804.595,608 | 750.685,828 | 828.048,229 | 547.058,948 | 354.731,422 | 389.393,924 | 372.571,081 | 362.895,463 | 312.557,034 | 307.506,647 | 206.239,316 | 46.143,185 | 22.511,416 | 17.534,54 | 17.799,759 | 13.917,288 | 14.844,276 | 10.614,027 | 7.422,853 | 9.875,535 | 9.242,513 | 5.497,492 |
▸ Zinseinnahmen | 164.449,278 | 172.126,701 | 191.790,005 | 195.599,936 | 287.849,151 | 107.467,657 | 83.748,016 | 40.223,448 | 47.979,599 | 36.571,423 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 410.001,888 | -391.528,625 | -460.849,584 | -490.660,768 | -545.396,457 | -608.928,171 | -785.827,047 | -501.974,685 | -358.790,998 | -554.628,039 | -445.338,509 | -452.686,618 | -411.862,819 | -235.993,898 | -278.038,445 | -62.679,325 | -32.619,967 | -21.291,028 | -21.889,388 | -15.120,492 | -15.248,05 | -10.839,512 | -7.994,664 | -9.890,079 | -8.415,985 | -5.436,802 |
Gewinn vor Steuern | 3.033.466,49 | 3.295.721 | 2.385.261 | 1.686.169 | 1.737.494 | 1.339.936 | 1.592.546,079 | 3.043.213,584 | 2.561.497,042 | 1.789.537,519 | 813.817,006 | 457.650,075 | 403.418,83 | 464.341,703 | 353.502,898 | 233.218,706 | 258.510,48 | 144.991,137 | 130.107,543 | 94.646,814 | 77.506,045 | 65.167,325 | 58.654,149 | 75.530,586 | 111.847,589 | 67.381,946 |
Steueraufwand | - | 325.360,608 | 158.491,242 | 92.081,572 | 159.544,61 | 180.931,971 | 253.016,151 | 395.847,094 | 329.680,404 | 266.410,08 | 120.541,816 | 74.207,281 | 76.709,507 | 67.258,399 | 49.437,697 | 45.643,579 | 38.209,849 | 21.097,719 | 32.329,484 | 19.545,295 | 21.009,232 | 21.719,21 | 21.454,455 | 24.221,234 | 41.520,656 | 23.033,968 |
Minderheitenanteil | 353.197,151 | 201.538,392 | 73.164,758 | 7.843,428 | 141.647,39 | 97.245,029 | -22.591,446 | 115.779,856 | 126.932,13 | 206.735,913 | 120.459,336 | 39.286,425 | 35.666,323 | 52.065,804 | 60.596,201 | 24.830,127 | 36.419,631 | 17.405,418 | 18.123,059 | 16.888,376 | 7.730,813 | 3.091,97 | 635,623 | 648,352 | 0,001 | 0,001 |
Nettogewinn/-verlust | 2.680.269,338 | 2.768.822 | 2.153.605 | 1.586.244 | 1.436.302 | 1.061.759 | 1.362.121,374 | 2.531.586,634 | 2.104.884,508 | 1.316.391,526 | 572.815,854 | 344.156,369 | 291.043 | 345.017,5 | 243.469 | 162.745 | 183.881 | 106.488 | 79.655 | 58.213,143 | 48.766 | 40.356,145 | 36.564,071 | 50.661 | 70.326,932 | 44.347,977 |
▸ Netto-Marge | 4,01% | 4,62% | 4,52% | 3,41% | 3,48% | 3,28% | 4,29% | 7,48% | 8,11% | 6,82% | 4,22% | 3,3% | 3,39% | 4,42% | 3,64% | 7,81% | 9,74% | 7,41% | 7,24% | 5,47% | 7,07% | 6,64% | 6,54% | 8,01% | 8,76% | 11,05% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.