Tianjin Tianyao Pharmaceuticals Co Ltd (600488): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,35 Renminbi Yuan | 8,44 Renminbi Yuan | 3,68 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 5,6 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.091.886.680 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.908.035,192 | 3.215.285,232 | 3.782.826,62 | 3.688.929,932 | 3.748.664,557 | 3.116.847,822 | 3.326.627,746 | 2.426.912,704 | 1.971.716,524 | 1.688.862,396 | 1.404.719,887 | 1.388.919,008 | 1.480.538,154 | 1.771.265,825 | 1.418.381,661 | 1.128.131,844 | 887.062,306 | 876.889,859 | 698.959,13 | 585.636,292 | 661.330,551 | 964.176,26 | 668.081,863 | 607.207,027 | 509.338,669 | 496.022,238 | 488.774,021 | 334.735,958 |
Herstellungskosten | 1.718.142,329 | 1.796.341,211 | 2.079.141,025 | 1.932.790,367 | 2.016.487,703 | 1.734.252,959 | 1.740.957,258 | 1.235.748,619 | 1.274.347,516 | 1.193.038,441 | 1.179.762,427 | 1.176.751,626 | 1.275.383,96 | 1.471.353,513 | 1.155.296,185 | 867.166,644 | 658.781,902 | 677.252,385 | 542.232,946 | 412.316,314 | 478.060,838 | 774.305,95 | 492.453,592 | 458.933,383 | 377.877,24 | 363.975,14 | 353.702,692 | 272.527,414 |
Bruttoergebnis | 1.189.892,863 | 1.418.944,021 | 1.703.685,595 | 1.756.139,565 | 1.732.176,854 | 1.382.594,863 | 1.585.670,488 | 1.191.164,085 | 697.369,008 | 495.823,955 | 224.957,46 | 212.167,382 | 205.154,194 | 299.912,312 | 263.085,476 | 260.965,2 | 228.280,404 | 199.637,474 | 156.726,184 | 173.319,978 | 183.269,713 | 189.870,31 | 175.628,271 | 148.273,644 | 131.461,429 | 132.047,098 | 135.071,329 | 62.208,544 |
▸ Brutto-Marge | 40,92% | 44,13% | 45,04% | 47,61% | 46,21% | 44,36% | 47,67% | 49,08% | 35,37% | 29,36% | 16,01% | 15,28% | 13,86% | 16,93% | 18,55% | 23,13% | 25,73% | 22,77% | 22,42% | 29,6% | 27,71% | 19,69% | 26,29% | 24,42% | 25,81% | 26,62% | 27,63% | 18,58% |
Betriebliche Aufwendungen | 888.115,445 | 1.193.389,864 | 1.534.278,514 | 1.685.931,2 | 1.586.342,672 | 1.250.173,774 | 1.304.952,06 | 969.035,234 | 509.193,65 | 345.252,071 | 141.079,499 | 142.324,031 | 160.474,54 | 147.383,674 | 162.782,076 | 159.762,1 | 155.254,944 | 144.453,516 | 125.669,225 | 120.553,375 | 88.034,734 | 67.851,856 | 68.839,53 | 39.865,03 | 39.838,076 | 54.088,722 | 72.151,242 | 47.624,555 |
Operativer Gewinn/Verlust | 301.777,417 | 225.554,157 | 169.407,081 | 70.208,365 | 145.834,182 | 132.421,089 | 280.718,428 | 222.128,851 | 188.175,358 | 150.571,884 | 83.877,961 | 69.843,351 | 44.679,654 | 152.528,638 | 100.303,4 | 101.203,1 | 73.025,46 | 55.183,958 | 31.056,959 | 52.766,603 | 95.234,979 | 122.018,454 | 106.788,741 | 108.408,614 | 91.623,353 | 77.958,376 | 62.920,087 | 14.583,989 |
▸ Operative Marge | 10,38% | 7,02% | 4,48% | 1,9% | 3,89% | 4,25% | 8,44% | 9,15% | 9,54% | 8,92% | 5,97% | 5,03% | 3,02% | 8,61% | 7,07% | 8,97% | 8,23% | 6,29% | 4,44% | 9,01% | 14,4% | 12,66% | 15,98% | 17,85% | 17,99% | 15,72% | 12,87% | 4,36% |
Zinsen (Netto) | -10.659,21 | -21.605,875 | -28.109,898 | -45.554,896 | -46.603,427 | -41.067,545 | -34.859,088 | -11.496,391 | 452,321 | -2.592,665 | -17.659,894 | -26.704,894 | -27.412,037 | -29.102,066 | -35.914,228 | -27.542,704 | -28.665,269 | -45.125,386 | -41.446,494 | -40.202,747 | -24.446,459 | -18.789,404 | -20.779,089 | -18.342,977 | -10.399,475 | -9.688,792 | -14.648,599 | -16.530,969 |
▸ Zinsausgaben | 20.395,066 | 29.729,733 | 36.682,125 | 49.971,871 | 48.702,274 | 43.358,524 | 37.179,967 | 22.329,253 | 10.321,77 | 12.998,988 | 17.659,894 | 26.704,894 | 27.412,037 | 29.102,066 | 35.914,228 | 27.542,704 | 28.665,269 | 45.125,386 | 41.446,494 | 40.202,747 | 24.446,459 | 18.789,404 | 20.779,089 | 18.342,977 | 10.399,475 | 9.688,792 | 14.648,599 | 16.530,969 |
▸ Zinseinnahmen | 9.735,856 | 8.123,858 | 8.572,227 | 4.416,975 | 2.098,847 | 2.290,979 | 2.320,879 | 10.832,862 | 10.774,091 | 10.406,323 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 169.008,438 | -22.564,816 | -26.942,642 | 12.136,797 | -49.836,405 | -21.026,553 | -44.116,641 | -9.240,837 | -546,238 | -6.685,102 | -20.764,105 | -56.350,469 | -39.773,251 | -631,721 | -45.853,357 | -31.463,693 | -31.152,533 | -47.640,929 | -42.641,059 | -39.622,75 | -24.218,475 | -18.874,116 | -20.905,119 | -18.098,265 | -7.379,938 | -9.495,509 | -14.693,897 | -16.482,623 |
Gewinn vor Steuern | 122.109,77 | 226.513,098 | 168.239,825 | 12.516,672 | 149.067,16 | 112.380,097 | 289.975,981 | 219.873,297 | 189.173,917 | 154.664,321 | 86.982,172 | 99.488,926 | 57.040,868 | 124.058,293 | 110.242,529 | 105.124,089 | 75.512,724 | 57.699,501 | 32.251,524 | 52.186,606 | 95.006,995 | 122.103,166 | 106.914,771 | 108.163,902 | 88.603,816 | 77.765,093 | 62.965,385 | 14.535,643 |
Steueraufwand | - | 18.300,542 | 5.566,718 | -5.920,15 | 40.399,502 | 31.804,931 | 76.302,878 | 33.567,844 | 26.739,606 | 18.196,745 | 8.174,56 | 12.764,977 | 5.042,275 | 15.019,991 | 15.118,982 | 12.334,802 | 8.439,007 | 6.014,226 | 4.211,828 | 7.322,647 | 13.505,439 | 20.421,286 | 16.107,149 | 16.078,934 | 13.224,854 | 12.181,638 | 9.585,612 | 2.180,346 |
Minderheitenanteil | 51.545,35 | 74.761,905 | 45.620,583 | -16.969,363 | 59.999,63 | 46.596,329 | 51.905,293 | 41.075,164 | 32.625,959 | 38.739,249 | 83,697 | 139,949 | 72,593 | 71,628 | 1.925,544 | 1.960,287 | 1.684,61 | 1.461,275 | 1.900,535 | 804,959 | 697,556 | 823,697 | 731,622 | 1.172,968 | 16,717 | 0,001 | 0,001 | 0,001 |
Nettogewinn/-verlust | 70.564,419 | 133.450,651 | 117.052,524 | 35.406,185 | 48.668,028 | 33.978,837 | 161.767,81 | 145.230,289 | 129.808,352 | 97.728,327 | 78.723,915 | 86.584 | 51.926 | 108.966,674 | 93.198,003 | 90.829 | 65.389,107 | 50.224 | 26.139,161 | 44.059 | 80.804 | 100.858,183 | 90.076 | 90.912 | 75.362,245 | 65.583,454 | 53.379,772 | 12.355,296 |
▸ Netto-Marge | 2,43% | 4,15% | 3,09% | 0,96% | 1,3% | 1,09% | 4,86% | 5,98% | 6,58% | 5,79% | 5,6% | 6,23% | 3,51% | 6,15% | 6,57% | 8,05% | 7,37% | 5,73% | 3,74% | 7,52% | 12,22% | 10,46% | 13,48% | 14,97% | 14,8% | 13,22% | 10,92% | 3,69% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.