China National Medicines Corp Ltd (600511): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 26,37 Renminbi Yuan | 31,18 Renminbi Yuan | 25,11 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 36,43 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 754.502.998 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 52.468.280,576 | 50.597.449,788 | 49.696.045,528 | 45.498.583,763 | 46.468.602,844 | 40.378.608,107 | 44.644.476,404 | 38.739.827,104 | 36.284.746,328 | 34.610.563,02 | 12.078.194,123 | 11.538.342,521 | 10.081.474,205 | 8.591.632,462 | 7.042.245,941 | 5.918.037,614 | 5.194.599,535 | 4.385.472,469 | 3.573.788,01 | 2.807.039,715 | 2.333.882,107 | 1.801.012,032 | 1.472.037,456 | 1.223.820,747 | 1.220.894,842 | 1.098.715,312 | 794.414,822 |
Herstellungskosten | 49.008.442,996 | 47.003.292,421 | 45.704.387,211 | 41.681.458,505 | 42.847.623,229 | 37.242.280,153 | 40.736.666,337 | 35.319.803,007 | 33.456.913,503 | 32.159.480,723 | 11.122.855,259 | 10.624.650,487 | 9.337.707,93 | 8.026.089,63 | 6.592.719,791 | 5.394.980,615 | 4.730.368,741 | 3.978.847,528 | 3.207.229,27 | 2.550.772,992 | 2.128.770,12 | 1.619.869,302 | 1.312.021,117 | 1.091.053,819 | 1.105.254,845 | 986.227,478 | 700.446,201 |
Bruttoergebnis | 3.459.837,58 | 3.594.157,367 | 3.991.658,317 | 3.817.125,258 | 3.620.979,615 | 3.136.327,954 | 3.907.810,067 | 3.420.024,097 | 2.827.832,825 | 2.451.082,297 | 955.338,864 | 913.692,034 | 743.766,275 | 565.542,832 | 449.526,15 | 523.057 | 464.230,794 | 406.624,941 | 366.558,74 | 274.784 | 205.111,987 | 181.142,73 | 160.016,339 | 132.766,928 | 115.639,997 | 112.487,834 | 93.968,621 |
▸ Brutto-Marge | 6,59% | 7,1% | 8,03% | 8,39% | 7,79% | 7,77% | 8,75% | 8,83% | 7,79% | 7,08% | 7,91% | 7,92% | 7,38% | 6,58% | 6,38% | 8,84% | 8,94% | 9,27% | 10,26% | 9,79% | 8,79% | 10,06% | 10,87% | 10,85% | 9,47% | 10,24% | 11,83% |
Betriebliche Aufwendungen | 838.173,568 | 916.735,453 | 1.047.300,526 | 1.122.201,807 | 1.173.705,462 | 1.223.110,167 | 1.471.728,857 | 1.381.560,467 | 1.058.039,887 | 906.895,678 | 322.075,564 | 330.286,672 | 307.052,728 | 329.345,235 | -33.616,781 | 152.907,951 | 191.543,136 | 185.661,993 | 172.127,817 | 158.708,49 | 132.724,83 | 121.391,87 | 104.864,633 | 86.540,966 | 80.658,74 | 86.552,685 | 76.229,988 |
Operativer Gewinn/Verlust | 2.621.664,012 | 2.677.421,914 | 2.944.357,791 | 2.694.923,451 | 2.447.274,153 | 1.913.217,787 | 2.436.081,21 | 2.038.463,63 | 1.769.792,938 | 1.544.186,619 | 633.263,3 | 583.405,362 | 436.713,547 | 236.197,597 | 483.142,931 | 370.149,049 | 272.687,658 | 220.962,948 | 194.430,923 | 116.075,51 | 72.387,157 | 59.750,86 | 55.151,706 | 46.225,962 | 34.981,257 | 25.935,149 | 17.738,633 |
▸ Operative Marge | 5% | 5,29% | 5,92% | 5,92% | 5,27% | 4,74% | 5,46% | 5,26% | 4,88% | 4,46% | 5,24% | 5,06% | 4,33% | 2,75% | 6,86% | 6,25% | 5,25% | 5,04% | 5,44% | 4,14% | 3,1% | 3,32% | 3,75% | 3,78% | 2,87% | 2,36% | 2,23% |
Zinsen (Netto) | 28.924,603 | 58.788,972 | 121.531,801 | 30.491,985 | 15.630,136 | -119.341,891 | -133.869,954 | -155.143,174 | -153.924,726 | -148.551,449 | -42.707,157 | -53.654,355 | -35.256,013 | -43.804,297 | -130.419,356 | -79.315,995 | -15.643,828 | -25.726,756 | -13.845,288 | -8.560,227 | -11.535,447 | -6.401,119 | -6.998,077 | -3.679,907 | -3.346,508 | -6.034,354 | -5.634,488 |
▸ Zinsausgaben | 27.165,852 | 47.993,137 | 44.840,2 | 40.309,596 | 55.105,451 | 177.901,937 | 176.762,143 | 205.026,1 | 182.472,234 | 162.052,732 | 42.707,157 | 53.654,355 | 35.256,013 | 43.804,297 | 130.419,356 | 79.315,995 | 15.643,828 | 25.726,756 | 13.845,288 | 8.560,227 | 11.535,447 | 6.401,119 | 6.998,077 | 3.679,907 | 3.346,508 | 6.034,354 | 5.634,488 |
▸ Zinseinnahmen | 56.090,455 | 106.782,109 | 166.372,001 | 70.801,581 | 70.735,587 | 58.560,046 | 42.892,189 | 49.882,926 | 28.547,508 | 13.501,283 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 50.446,042 | 82.598,489 | 134.999,344 | 37.529,535 | 18.098,3 | -123.469,648 | -124.345,978 | -139.893,209 | -124.827,056 | -175.501,825 | -77.171,256 | -95.194,011 | -126.360,812 | -231.521,248 | -56.557,932 | -48.979,313 | -38.195,352 | -55.502,189 | -13.311,938 | -7.765,03 | -11.362,529 | -3.276,858 | -5.952,251 | -1.820,344 | -3.265,185 | -5.935,45 | -5.756,384 |
Gewinn vor Steuern | 2.600.142,573 | 2.653.612,397 | 2.930.890,248 | 2.687.885,901 | 2.444.805,989 | 1.917.345,544 | 2.426.557,234 | 2.023.213,665 | 1.740.695,268 | 1.571.136,995 | 667.727,399 | 624.945,018 | 527.818,346 | 423.914,548 | 409.281,507 | 339.812,367 | 295.239,182 | 250.738,381 | 193.897,573 | 115.280,313 | 72.214,239 | 56.626,599 | 54.105,88 | 44.366,399 | 34.899,934 | 25.836,245 | 17.860,529 |
Steueraufwand | 510.738,987 | 523.831,826 | 596.419,504 | 559.180,529 | 516.303,407 | 408.094,834 | 546.080,318 | 430.557,281 | 401.495,701 | 362.635,441 | 135.418,274 | 126.893,829 | 103.707,19 | 79.960,982 | 65.543,672 | 85.560,415 | 65.817,764 | 54.361,167 | 63.736,023 | 34.662,798 | 28.742,371 | 26.499,391 | 21.442,03 | 19.067,882 | 15.406,136 | 12.093,734 | 7.701,837 |
Minderheitenanteil | 92.810,472 | 129.653,621 | 188.471,994 | 164.647,81 | 174.418,357 | 126.562,268 | 276.578,223 | 188.560,976 | 197.714,614 | 218.314,537 | 19.464,103 | 15.397,189 | 12.601,156 | 8.137,566 | 72.476,667 | -55.767,048 | 2.822,242 | 2.551,214 | -940,816 | -3.993,485 | -6.898,528 | -4.904,842 | -75,552 | -884,483 | -362,398 | -246,489 | 0,001 |
Nettogewinn/-verlust | 1.996.593,114 | 2.000.126,95 | 2.145.998,75 | 1.964.057,562 | 1.754.084,225 | 1.382.688,442 | 1.603.898,693 | 1.404.095,408 | 1.141.484,953 | 990.187,017 | 512.845,022 | 482.654 | 411.510 | 335.816 | 271.261,168 | 310.019 | 226.599,176 | 193.826 | 131.102,366 | 84.611 | 50.370,396 | 35.032,05 | 32.739,402 | 26.183 | 19.856,196 | 13.989 | 10.158,691 |
▸ Netto-Marge | 3,81% | 3,95% | 4,32% | 4,32% | 3,77% | 3,42% | 3,59% | 3,62% | 3,15% | 2,86% | 4,25% | 4,18% | 4,08% | 3,91% | 3,85% | 5,24% | 4,36% | 4,42% | 3,67% | 3,01% | 2,16% | 1,95% | 2,22% | 2,14% | 1,63% | 1,27% | 1,28% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.