Zhejiang Huahai Pharmaceutical Co Ltd (600521): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 15,37 Renminbi Yuan | 25,03 Renminbi Yuan | 13,73 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 17,867 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.497.252.196 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 8.587.145,652 | 9.547.425,411 | 8.308.719,757 | 8.265.744,791 | 6.643.573,142 | 6.485.213,416 | 5.388.094,591 | 5.094.596,221 | 5.002.002,717 | 4.092.852,96 | 3.500.362,097 | 2.584.987,565 | 2.296.407,712 | 2.014.390,967 | 1.794.508,282 | 1.022.844,651 | 927.967,013 | 801.432,207 | 706.981,032 | 560.117,667 | 423.245,597 | 391.129,248 | 303.036,065 | 187.377,537 | 177.805,762 | 136.005,831 |
Herstellungskosten | 3.421.513,36 | 3.738.060,036 | 3.376.097,016 | 3.179.541,752 | 2.671.005,567 | 2.384.899,346 | 2.202.972,881 | 2.140.275,982 | 2.202.763,743 | 2.051.166,691 | 1.802.299,167 | 1.437.220,405 | 1.307.004,99 | 1.215.750,09 | 1.103.301,395 | 593.528,947 | 541.001,802 | 430.039,958 | 377.063,598 | 287.960,569 | 189.709,74 | 193.986,176 | 141.599,754 | 86.345,739 | 101.594,722 | 64.637,462 |
Bruttoergebnis | 5.165.632,293 | 5.809.365,375 | 4.932.622,741 | 5.086.203,04 | 3.972.567,575 | 4.100.314,07 | 3.185.121,71 | 2.954.320,239 | 2.799.238,974 | 2.041.686,268 | 1.698.062,93 | 1.147.767,16 | 989.402,722 | 798.640,877 | 724.312,62 | 429.315,704 | 386.965,211 | 371.392,249 | 329.917,434 | 269.299,047 | 233.535,857 | 197.143,072 | 161.436,311 | 101.031,798 | 76.211,04 | 71.368,369 |
▸ Brutto-Marge | 60,16% | 60,85% | 59,37% | 61,53% | 59,8% | 63,23% | 59,11% | 57,99% | 55,96% | 49,88% | 48,51% | 44,4% | 43,08% | 39,65% | 40,36% | 41,97% | 41,7% | 46,34% | 46,67% | 48,08% | 55,18% | 50,4% | 53,27% | 53,92% | 42,86% | 52,47% |
Betriebliche Aufwendungen | 4.332.121,419 | 4.338.576,776 | 3.808.083,118 | 3.539.031,683 | 3.104.168,282 | 2.813.758,598 | 2.360.746,824 | 2.479.081,168 | 2.008.059,503 | 1.533.687,527 | 1.204.963,404 | 840.406,049 | 584.386,208 | 415.758,05 | 407.670,405 | 332.133,416 | 216.544,773 | 177.613,249 | 127.752,434 | 126.035,841 | 64.543,844 | 41.228,983 | 36.839,46 | 27.039,419 | 20.865,996 | 18.218,3 |
Operativer Gewinn/Verlust | 833.510,873 | 1.470.788,599 | 1.124.539,623 | 1.547.171,357 | 868.399,293 | 1.286.555,472 | 824.374,886 | 475.239,071 | 791.179,471 | 507.998,741 | 493.099,526 | 307.361,111 | 405.016,514 | 382.882,827 | 316.642,215 | 97.182,288 | 170.420,438 | 193.779 | 202.165 | 143.263,206 | 168.992,013 | 155.914,089 | 124.596,851 | 73.992,379 | 55.345,044 | 53.150,069 |
▸ Operative Marge | 9,71% | 15,41% | 13,53% | 18,72% | 13,07% | 19,84% | 15,3% | 9,33% | 15,82% | 12,41% | 14,09% | 11,89% | 17,64% | 19,01% | 17,65% | 9,5% | 18,36% | 24,18% | 28,6% | 25,58% | 39,93% | 39,86% | 41,12% | 39,49% | 31,13% | 39,08% |
Zinsen (Netto) | -207.775,104 | -172.875,597 | -198.277,09 | -198.102,02 | -137.198,668 | -119.500,724 | -214.112,858 | -143.523,881 | -60.349,238 | -42.964,575 | -24.428,772 | -28.624,313 | -35.282,475 | -27.710,197 | -14.942,133 | -3.606,97 | -8.564,997 | -23.757,138 | -15.299,944 | -4.778 | -260,32 | -141,36 | -633,936 | -5.127,149 | -3.918,077 | -3.250,938 |
▸ Zinsausgaben | 233.603,535 | 226.090,651 | 237.756,194 | 223.933,166 | 170.657,703 | 139.074,176 | 234.916,67 | 150.448,712 | 65.167,415 | 45.354,796 | 24.428,772 | 28.624,313 | 35.282,475 | 27.710,197 | 14.942,133 | 3.606,97 | 8.564,997 | 23.757,138 | 15.299,944 | 4.778 | 260,32 | 141,36 | 633,936 | 5.127,149 | 3.918,077 | 3.250,938 |
▸ Zinseinnahmen | 25.828,431 | 53.215,054 | 39.479,104 | 25.831,146 | 33.459,035 | 19.573,452 | 20.803,812 | 6.924,831 | 4.818,177 | 2.390,221 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 181.858,697 | -165.695,476 | -174.058,848 | -159.830,444 | -55.727,67 | -48.300,263 | -150.601,67 | 174.473,428 | -48.416,652 | -102.032,224 | -55.118,876 | -34.210,192 | -42.565,105 | -46.693,78 | 28.544,89 | -34.226,27 | -33.604,81 | 2.355,298 | -2.129,593 | -10.257,463 | -7.445,221 | -7.392,78 | 3.988,137 | -4.489,312 | -2.293,933 | -2.232,088 |
Gewinn vor Steuern | 443.877,072 | 1.463.608,478 | 1.100.321,381 | 1.508.899,781 | 786.928,295 | 1.215.355,011 | 760.863,698 | 157.241,762 | 779.246,885 | 567.066,39 | 523.789,63 | 312.946,99 | 412.299,144 | 401.866,41 | 273.155,192 | 127.801,588 | 195.460,251 | 167.666,564 | 188.994,649 | 148.742,669 | 176.176,914 | 163.165,509 | 119.974,778 | 73.354,542 | 53.720,9 | 52.131,219 |
Steueraufwand | - | 356.145,358 | 283.072,034 | 332.890,303 | 306.284,152 | 220.756,551 | 154.038,658 | 22.340,768 | 155.659,377 | 110.167,222 | 87.068,745 | 56.216,453 | 48.876,841 | 63.372,32 | 59.066,43 | 34.270,108 | 31.072,856 | 17.809,458 | 56.948,427 | 37.957,789 | 47.187,185 | 44.038,773 | 40.681,64 | 23.287,883 | 10.836,642 | 17.425,008 |
Minderheitenanteil | 177.477,616 | -11.518,06 | -13.216,657 | 8.250,723 | -6.890,976 | 64.783,301 | 37.229,897 | 27.386,427 | -15.659,178 | -43.932,191 | -5.751,55 | -8.770,463 | 4.253,855 | -2.628,964 | -2.817,238 | -55,52 | -590,992 | -209,391 | 20,078 | 53,714 | 76,729 | 14,717 | 8,844 | -526,341 | 274,185 | 357,401 |
Nettogewinn/-verlust | 266.399,456 | 1.118.981,18 | 830.466,004 | 1.167.758,755 | 487.535,119 | 929.815,159 | 569.595,143 | 107.514,567 | 639.246,686 | 500.831,359 | 442.472,435 | 265.501 | 359.168,448 | 341.123,054 | 216.906 | 93.587 | 164.978,387 | 150.066,497 | 132.026,144 | 110.731,166 | 128.913 | 119.112,019 | 79.284,294 | 50.593 | 42.610,073 | 34.348,81 |
▸ Netto-Marge | 3,1% | 11,72% | 10% | 14,13% | 7,34% | 14,34% | 10,57% | 2,11% | 12,78% | 12,24% | 12,64% | 10,27% | 15,64% | 16,93% | 12,09% | 9,15% | 17,78% | 18,72% | 18,67% | 19,77% | 30,46% | 30,45% | 26,16% | 27% | 23,96% | 25,26% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.