Changyuan Group Ltd (600525): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 4,95 Renminbi Yuan | 6,11 Renminbi Yuan | 3,13 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 32,5 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.318.780.152 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 7.895.693,738 | 7.873.968,015 | 8.486.279,396 | 7.613.100,601 | 6.063.213,805 | 6.187.689,672 | 6.415.001,809 | 7.136.879,227 | 5.836.634,157 | 5.514.914,669 | 4.161.853,091 | 3.348.640,251 | 2.821.511,168 | 2.413.223,468 | 1.940.693,566 | 1.574.435,852 | 969.608,419 | 856.812,763 | 838.625,115 | 473.818,679 | 362.882,209 | 317.634,584 | 256.702,417 | 195.725,636 | 143.687,307 | 104.803,274 | 63.437,301 |
Herstellungskosten | 5.496.866,922 | 5.601.997,143 | 5.633.525,511 | 4.950.527,631 | 3.838.618,322 | 3.682.499,182 | 3.912.321,582 | 4.341.883,328 | 3.073.174,03 | 3.076.411,076 | 2.338.510,951 | 1.900.583,621 | 1.577.786,478 | 1.375.590,955 | 1.083.658,255 | 909.031,046 | 564.689,753 | 541.847,401 | 511.602,458 | 286.991,238 | 220.042,57 | 165.819,969 | 127.948,343 | 92.191,678 | 56.730,809 | 44.944,356 | 26.477,42 |
Bruttoergebnis | 2.398.826,815 | 2.271.970,872 | 2.852.753,885 | 2.662.572,97 | 2.224.595,483 | 2.505.190,49 | 2.502.680,227 | 2.794.995,899 | 2.763.460,127 | 2.438.503,593 | 1.823.342,14 | 1.448.056,63 | 1.243.724,69 | 1.037.632,513 | 857.035,311 | 665.404,806 | 404.918,666 | 314.965,362 | 327.022,657 | 186.827,441 | 142.839,639 | 151.814,615 | 128.754,074 | 103.533,958 | 86.956,498 | 59.858,918 | 36.959,881 |
▸ Brutto-Marge | 30,38% | 28,85% | 33,62% | 34,97% | 36,69% | 40,49% | 39,01% | 39,16% | 47,35% | 44,22% | 43,81% | 43,24% | 44,08% | 43% | 44,16% | 42,26% | 41,76% | 36,76% | 39% | 39,43% | 39,36% | 47,8% | 50,16% | 52,9% | 60,52% | 57,12% | 58,26% |
Betriebliche Aufwendungen | 2.336.972,459 | 2.752.812,609 | 2.645.235,368 | 1.410.969,4 | 3.244.606,856 | 2.393.558,116 | 3.355.905,839 | 2.525.671,78 | 2.962.916,355 | 2.326.572,135 | 1.329.925,171 | 1.103.992,105 | 973.375,775 | 767.150,767 | 109.505,807 | 404.652,115 | 232.489,644 | 196.505,973 | 155.727,889 | 62.287,032 | 72.982,044 | 83.137,212 | 70.884,704 | 68.160,087 | 55.804,61 | 35.102,133 | 25.546,138 |
Operativer Gewinn/Verlust | 61.854,356 | -480.841,737 | 207.518,517 | 1.251.603,57 | -1.020.011,373 | 111.632,374 | -853.225,612 | 269.324,119 | -199.456,228 | 111.931,458 | 493.416,969 | 344.064,525 | 270.348,915 | 270.481,746 | 747.529,504 | 260.752,691 | 172.429,022 | 118.459,389 | 171.294,768 | 124.540,409 | 69.857,595 | 68.677,403 | 57.869,37 | 35.373,871 | 31.151,888 | 24.756,785 | 11.413,743 |
▸ Operative Marge | 0,78% | -6,11% | 2,45% | 16,44% | -16,82% | 1,8% | -13,3% | 3,77% | -3,42% | 2,03% | 11,86% | 10,27% | 9,58% | 11,21% | 38,52% | 16,56% | 17,78% | 13,83% | 20,43% | 26,28% | 19,25% | 21,62% | 22,54% | 18,07% | 21,68% | 23,62% | 17,99% |
Zinsen (Netto) | -167.663,306 | -203.551,627 | -215.423,9 | -224.384,355 | -255.980,679 | -245.628,513 | -365.323,625 | -517.383,3 | -308.375,152 | -139.678,39 | -129.703,303 | -98.095,657 | -74.794,744 | -64.621,327 | -55.785,178 | -33.541,095 | -30.245,337 | -43.703,147 | -19.210,635 | -6.083 | -2.952,382 | -2.869,026 | -2.627,127 | -5.443,507 | -3.992,654 | -2.019,268 | -3.665,667 |
▸ Zinsausgaben | 203.223,69 | 252.593,629 | 234.962,253 | 242.249,829 | 268.968,433 | 254.731,94 | 386.452,931 | 542.513,97 | 320.472,818 | 150.756,861 | 129.703,303 | 98.095,657 | 74.794,744 | 64.621,327 | 55.785,178 | 33.541,095 | 30.245,337 | 43.703,147 | 19.210,635 | 6.083 | 2.952,382 | 2.869,026 | 2.627,127 | 5.443,507 | 3.992,654 | 2.019,268 | 3.665,667 |
▸ Zinseinnahmen | 35.560,384 | 49.042,002 | 19.538,353 | 17.865,474 | 12.987,754 | 9.103,427 | 21.129,306 | 25.130,67 | 12.097,666 | 11.078,471 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 1.048.046,217 | 260.922,858 | -178.568,495 | -138.143,813 | -154.301,732 | -237.593,646 | -357.597,155 | -509.844,96 | -327.336,388 | -251.693,855 | -272.360,39 | -207.810,59 | -173.235,399 | -78.952,477 | -128.238,851 | -58.013,143 | -46.681,755 | -67.170,502 | -36.580,59 | -9.795,741 | -4.443,38 | -3.811,384 | -3.794,595 | -12.495,53 | -10.745,564 | -6.471,076 | -6.769,735 |
Gewinn vor Steuern | -1.153.855,167 | -945.316,222 | 170.663,112 | 1.165.363,028 | -1.121.690,32 | 103.597,507 | -860.952,082 | 261.785,779 | -180.494,992 | 223.946,923 | 636.074,056 | 453.779,458 | 368.789,57 | 284.812,896 | 819.983,177 | 285.224,739 | 188.865,44 | 141.926,744 | 188.664,723 | 128.253,15 | 71.348,593 | 69.619,761 | 59.036,838 | 42.425,894 | 37.904,798 | 29.208,593 | 14.517,811 |
Steueraufwand | - | 100.271,134 | 74.740,529 | 44.002,265 | 30.806,277 | -20.379,38 | 96.245,159 | 275.767,041 | -21.236,446 | 103.472,689 | 123.436,461 | 66.797,477 | 56.971,033 | 61.858,47 | 128.777,137 | 53.809,26 | 31.368,937 | 20.619,362 | 19.344,315 | 13.350,296 | 6.040,529 | 10.102,167 | 7.625,699 | 4.919,441 | 3.051,68 | 2.406,376 | 1.225,657 |
Minderheitenanteil | -13.440,653 | -67.487,453 | 8.313,52 | 447.689,661 | -5.746,019 | -6.861,237 | -80.688,578 | -125.648,057 | -84.933,162 | 14.075,907 | 29.698,6 | 21.157,724 | 7.919,065 | 9.308,426 | 26.342,762 | 39.562,479 | 16.524,503 | 22.145,177 | 31.597,211 | 13.785,598 | 12.753,064 | 11.825,594 | 10.647,664 | 6.542,453 | 6.895,118 | 2.507,122 | - |
Nettogewinn/-verlust | -1.140.414,515 | -978.099,903 | 87.609,063 | 673.671,102 | -1.146.750,578 | 130.838,124 | -876.508,663 | 111.666,795 | -74.325,384 | 106.398,327 | 482.938,995 | 365.824,257 | 303.899,472 | 213.646 | 664.863,278 | 191.853 | 140.972 | 99.162,205 | 137.723,197 | 101.117,256 | 52.555 | 47.692 | 40.763,475 | 30.964 | 27.958 | 24.295,095 | 13.292,154 |
▸ Netto-Marge | -14,44% | -12,42% | 1,03% | 8,85% | -18,91% | 2,11% | -13,66% | 1,56% | -1,27% | 1,93% | 11,6% | 10,92% | 10,77% | 8,85% | 34,26% | 12,19% | 14,54% | 11,57% | 16,42% | 21,34% | 14,48% | 15,01% | 15,88% | 15,82% | 19,46% | 23,18% | 20,95% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.