Xiamen Faratronic Co Ltd (600563): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 123,01 Renminbi Yuan | 198,8 Renminbi Yuan | 99,65 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 162,794 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 225.000.000 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 5.300.980,025 | 4.771.751,246 | 3.879.793,275 | 3.836.216,258 | 2.810.556,213 | 1.890.574,26 | 1.680.321,947 | 1.721.422,019 | 1.697.634,258 | 1.521.163,633 | 1.393.398,24 | 1.416.210,363 | 1.326.761,398 | 1.231.936,074 | 1.325.238,015 | 1.208.604,44 | 761.839,113 | 656.446,689 | 577.916,915 | 499.515,794 | 399.301,943 | 340.180,442 | 297.309,309 | 246.486,431 | 223.342,591 | 194.579,174 | 175.845,565 |
Herstellungskosten | 3.639.079,013 | 3.211.651,186 | 2.402.084,042 | 2.377.135,424 | 1.634.917,15 | 1.066.381,29 | 969.387,197 | 985.999,799 | 984.498,877 | 879.428,99 | 838.378,556 | 888.141,558 | 825.154,325 | 789.572,97 | 841.658,688 | 760.650,982 | 507.498,615 | 454.803,209 | 364.833,231 | 300.804,54 | 247.960,873 | 212.631,671 | 177.605,493 | 148.160,327 | 127.137,014 | 114.667,502 | 98.657,25 |
Bruttoergebnis | 1.661.901,011 | 1.560.100,06 | 1.477.709,233 | 1.459.080,834 | 1.175.639,063 | 824.192,97 | 710.934,75 | 735.422,22 | 713.135,381 | 641.734,643 | 555.019,684 | 528.068,805 | 501.607,073 | 442.363,104 | 483.579,327 | 447.953,458 | 254.340,498 | 193.464,478 | 213.083,684 | 190.081,723 | 151.341,07 | 127.548,771 | 119.703,816 | 98.326,104 | 96.205,577 | 79.911,672 | 77.188,315 |
▸ Brutto-Marge | 31,35% | 32,69% | 38,09% | 38,03% | 41,83% | 43,59% | 42,31% | 42,72% | 42,01% | 42,19% | 39,83% | 37,29% | 37,81% | 35,91% | 36,49% | 37,06% | 33,39% | 29,47% | 36,87% | 38,05% | 37,9% | 37,49% | 40,26% | 39,89% | 43,08% | 41,07% | 43,9% |
Betriebliche Aufwendungen | 450.810,542 | 361.674,623 | 295.223,086 | 304.189,599 | 197.906,481 | 169.139,395 | 169.788,814 | 205.890,922 | 200.816,835 | 179.934,949 | 157.535,201 | 157.304,132 | 161.207,466 | 162.355,118 | 156.589,495 | 145.687,022 | 101.862,777 | 78.911,462 | 66.249,421 | 66.283,839 | 55.263,231 | 40.838,967 | 42.782,292 | 43.664,839 | 51.947,898 | 43.335,977 | 45.475,71 |
Operativer Gewinn/Verlust | 1.211.090,469 | 1.198.425,437 | 1.182.486,147 | 1.154.891,235 | 977.732,582 | 655.053,575 | 541.145,936 | 529.531,298 | 512.318,546 | 461.799,694 | 397.484,483 | 370.764,673 | 340.399,607 | 280.007,986 | 326.989,832 | 302.266,436 | 152.477,721 | 114.553,016 | 146.834,263 | 123.797,884 | 96.077,839 | 86.709,804 | 76.921,524 | 54.661,265 | 44.257,679 | 36.575,695 | 31.712,605 |
▸ Operative Marge | 22,85% | 25,12% | 30,48% | 30,1% | 34,79% | 34,65% | 32,2% | 30,76% | 30,18% | 30,36% | 28,53% | 26,18% | 25,66% | 22,73% | 24,67% | 25,01% | 20,01% | 17,45% | 25,41% | 24,78% | 24,06% | 25,49% | 25,87% | 22,18% | 19,82% | 18,8% | 18,03% |
Zinsen (Netto) | 2.591,085 | 3.427,706 | 3.864,538 | 30.715,21 | 25.065,73 | 24.312,764 | 11.994,097 | 8.529,283 | 5.089,969 | -834,827 | -1.170,808 | -1.514,354 | -600,25 | -647,344 | -517,202 | -488,808 | - | -4.852,263 | -365,605 | -396,687 | -624,673 | -367,725 | -1.185,423 | -3.310,01 | -6.172,452 | -10.044,741 | -12.284,662 |
▸ Zinsausgaben | 4.814,955 | 3.950,748 | 5.501,221 | 6.591,907 | 5.091,222 | 2.029,809 | 2.095,651 | 1.160,058 | 1.439,642 | 834,827 | 1.170,808 | 1.514,354 | 600,25 | 647,344 | 517,202 | 488,808 | - | 4.852,263 | 365,605 | 396,687 | 624,673 | 367,725 | 1.185,423 | 3.310,01 | 6.172,452 | 10.044,741 | 12.284,662 |
▸ Zinseinnahmen | 7.406,04 | 7.378,454 | 9.365,759 | 37.307,117 | 30.156,952 | 26.342,573 | 14.089,748 | 9.689,341 | 6.529,611 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -161.983,591 | 1.172,127 | 1.192,451 | 31.433,046 | 25.211,935 | 22.846,104 | 11.028,404 | 8.294,488 | 2.889,027 | -9.652,332 | -5.090,202 | -9.307,323 | -12.988,568 | -20.481,984 | -4.813,146 | -4.632,961 | -4.779,616 | -4.700,699 | -2.855,32 | -1.115,623 | -2.413,001 | -1.874,489 | -3.442,735 | -3.213,796 | -7.037,268 | -10.556,727 | -11.904,596 |
Gewinn vor Steuern | 1.375.665,145 | 1.200.681,016 | 1.185.158,234 | 1.154.173,399 | 977.586,377 | 656.520,235 | 542.111,629 | 529.766,093 | 514.519,488 | 470.617,199 | 401.403,877 | 378.557,642 | 352.787,925 | 299.842,626 | 331.285,776 | 306.410,589 | 157.257,337 | 114.401,452 | 149.323,978 | 124.516,82 | 97.866,167 | 88.216,568 | 79.178,836 | 54.565,051 | 45.122,495 | 37.087,681 | 31.332,539 |
Steueraufwand | 182.843 | 158.308,232 | 157.327,376 | 133.748,267 | 133.234,6 | 92.193,071 | 75.633,566 | 69.694,954 | 77.521,176 | 68.460,497 | 59.091,643 | 55.426,921 | 52.026,528 | 43.452,702 | 36.399,914 | 44.915,583 | 21.221,564 | 16.699,577 | 15.445,527 | 17.184,347 | 12.946,468 | 10.612,785 | 8.805,716 | 10.222,093 | 5.232,907 | 577,467 | 3.905,435 |
Minderheitenanteil | 641,805 | 3.176,681 | 3.781,381 | 13.647,435 | 13.732,719 | 8.768,23 | 10.532,117 | 8.214,995 | 13.417,489 | 12.602,213 | 14.346,801 | 16.931,721 | 14.543,023 | 14.354,924 | 14.225,479 | 17.224,548 | 15.724,773 | -469,125 | 0,001 | 88,473 | -0,301 | -0,217 | 0,001 | -0,042 | -341,412 | 0,001 | 0,001 |
Nettogewinn/-verlust | 1.192.180,34 | 1.039.196,103 | 1.024.049,477 | 1.006.777,697 | 830.619,058 | 555.558,934 | 455.945,946 | 451.856,144 | 423.580,823 | 389.554,489 | 327.965,433 | 306.199 | 286.218,374 | 242.035 | 280.660,383 | 244.270,458 | 120.311 | 98.171 | 133.878,45 | 107.244 | 84.920 | 77.604 | 70.373,119 | 44.343 | 40.231 | 36.510,213 | 27.427,103 |
▸ Netto-Marge | 22,49% | 21,78% | 26,39% | 26,24% | 29,55% | 29,39% | 27,13% | 26,25% | 24,95% | 25,61% | 23,54% | 21,62% | 21,57% | 19,65% | 21,18% | 20,21% | 15,79% | 14,95% | 23,17% | 21,47% | 21,27% | 22,81% | 23,67% | 17,99% | 18,01% | 18,76% | 15,6% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.