Tsingtao Brewery Co Ltd (600600): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 50,51 Renminbi Yuan | 68,6 Renminbi Yuan | 50,14 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 68,028 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 709.125.943 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 30.300.858 | 32.137.830 | 33.936.523 | 32.171.566 | 30.166.805 | 27.759.711 | 27.983.760 | 26.575.255 | 26.277.052 | 26.106.344 | 27.634.686 | 29.049.321 | 28.290.978 | 25.781.544 | 23.158.054,33 | 19.897.827,765 | 18.026.107,888 | 16.023.441,98 | 13.709.219,729 | 11.677.159,588 | 10.019.857,127 | 8.620.687,766 | 7.507.959,058 | 6.936.734,126 | 5.276.724,546 | 3.766.259,13 | 2.445.436,497 | 1.722.713,205 | 1.531.433,178 | 1.515.864,585 |
Herstellungskosten | 19.243.945 | 19.292.745 | 20.891.726 | 20.402.079 | 19.182.682 | 18.018.093 | 17.119.669 | 16.592.619 | 15.654.186 | 15.287.523 | 17.211.355 | 17.898.911 | 17.007.082 | 15.433.870 | 13.416.658,758 | 11.234.490,165 | 10.285.132,095 | 9.509.012,516 | 8.001.645,253 | 6.805.223,616 | 5.944.101,007 | 5.027.430,02 | 4.326.079,119 | 4.057.998,053 | 3.151.932,445 | 2.245.392,927 | 1.463.820,626 | 1.070.598,292 | 1.020.153,891 | 1.118.151,704 |
Bruttoergebnis | 11.056.913 | 12.845.085 | 13.044.797 | 11.769.487 | 10.984.124 | 9.741.618 | 10.864.091 | 9.982.636 | 10.622.866 | 10.818.821 | 10.423.331 | 11.150.410 | 11.283.896 | 10.347.674 | 9.741.395,572 | 8.663.337,6 | 7.740.975,793 | 6.514.429,464 | 5.707.574,476 | 4.871.935,972 | 4.075.756,12 | 3.593.257,746 | 3.181.879,939 | 2.878.736,073 | 2.124.792,101 | 1.520.866,203 | 981.615,871 | 652.114,913 | 511.279,287 | 397.712,881 |
▸ Brutto-Marge | 36,49% | 39,97% | 38,44% | 36,58% | 36,41% | 35,09% | 38,82% | 37,56% | 40,43% | 41,44% | 37,72% | 38,38% | 39,89% | 40,14% | 42,06% | 43,54% | 42,94% | 40,66% | 41,63% | 41,72% | 40,68% | 41,68% | 42,38% | 41,5% | 40,27% | 40,38% | 40,14% | 37,85% | 33,39% | 26,24% |
Betriebliche Aufwendungen | 5.895.596 | 7.001.966 | 7.307.971 | 6.768.562 | 6.529.169 | 6.491.533 | 8.166.201 | 7.605.071 | 8.507.901 | 9.402.112 | 8.568.168 | 8.866.157 | 8.932.954 | 8.401.369 | 7.599.827,33 | 6.727.622,221 | 6.152.250,465 | 5.525.556,386 | 4.821.624,129 | 4.161.489,037 | 3.481.917,765 | 3.099.810,989 | 2.758.455,105 | 2.531.775,816 | 2.022.029,99 | 1.413.090,042 | 884.834,175 | 524.451,945 | 378.122,335 | 315.141,194 |
Operativer Gewinn/Verlust | 5.161.317 | 5.843.119 | 5.736.826 | 5.000.925 | 4.454.955 | 3.250.085 | 2.697.890 | 2.377.565 | 2.114.965 | 1.416.709 | 1.855.163 | 2.284.253 | 2.350.942 | 1.946.305 | 2.141.568,242 | 1.935.715,379 | 1.588.725,328 | 988.873,078 | 885.950,347 | 710.446,935 | 593.838,355 | 493.446,757 | 423.424,834 | 346.960,257 | 102.762,111 | 107.776,161 | 96.781,696 | 127.662,968 | 133.156,952 | 82.571,687 |
▸ Operative Marge | 17,03% | 18,18% | 16,9% | 15,54% | 14,77% | 11,71% | 9,64% | 8,95% | 8,05% | 5,43% | 6,71% | 7,86% | 8,31% | 7,55% | 9,25% | 9,73% | 8,81% | 6,17% | 6,46% | 6,08% | 5,93% | 5,72% | 5,64% | 5% | 1,95% | 2,86% | 3,96% | 7,41% | 8,69% | 5,45% |
Zinsen (Netto) | 602.684,2 | 592.135,2 | 487.141,94 | 438.602,713 | 282.214,307 | 501.366,865 | 495.357,772 | 519.172,362 | 400.842,717 | 269.268,939 | -8.983,686 | -39.450,335 | -83.451,256 | -104.099,156 | -96.877,78 | -82.885,343 | -95.979,483 | -97.683,761 | -39.426,564 | -39.473,285 | -69.326,835 | -70.064,509 | -112.987,408 | -146.661,261 | -136.968,993 | -115.469,333 | -54.111,577 | -11.169,381 | - | - |
▸ Zinsausgaben | 14.087 | 24.636 | 19.234,063 | 21.058,943 | 33.434 | 22.662,475 | 19.472,65 | 17.503,266 | 14.321,548 | 13.462,188 | 8.983,686 | 39.450,335 | 83.451,256 | 104.099,156 | 96.877,78 | 82.885,343 | 95.979,483 | 97.683,761 | 39.426,564 | 39.473,285 | 69.326,835 | 70.064,509 | 112.987,408 | 146.661,261 | 136.968,993 | 115.469,333 | 54.111,577 | 11.169,381 | - | - |
▸ Zinseinnahmen | 616.771,2 | 616.771,2 | 506.376,003 | 459.661,656 | 315.648,307 | 524.029,34 | 514.830,422 | 536.675,628 | 415.164,265 | 282.731,127 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -527.054,8 | 553.761,2 | 477.560,94 | 433.386,713 | 258.194,307 | 511.902,865 | 466.336,772 | 516.970,362 | 410.988,717 | -437.464,061 | -428.642,686 | -438.196,335 | -399.043,256 | -641.950,156 | -410.222,102 | -270.365,673 | -246.587,746 | -216.899,419 | -157.599,695 | 56.161,289 | -3.816,147 | -49.169,202 | -115.774,762 | -177.150,299 | -216.771,82 | -168.893,713 | -88.274,716 | -11.118,413 | 2.003,794 | 4.551,961 |
Gewinn vor Steuern | 6.291.056 | 5.881.493 | 5.746.407 | 5.006.141 | 4.478.975 | 3.239.549 | 2.726.911 | 2.379.767 | 2.104.819 | 2.123.442 | 2.274.822 | 2.682.999 | 2.666.534 | 2.484.156 | 2.454.912,564 | 2.123.195,709 | 1.739.333,591 | 1.108.088,736 | 1.004.123,478 | 614.812,361 | 528.327,667 | 472.551,45 | 426.212,188 | 377.449,295 | 182.564,938 | 161.200,541 | 130.944,835 | 127.612 | 131.153,158 | 78.019,726 |
Steueraufwand | 1.573.640 | 1.389.716 | 1.398.208 | 1.201.420 | 1.222.732 | 912.581 | 797.794 | 818.755,412 | 722.562,998 | 1.017.743 | 662.778,888 | 663.466,755 | 691.609,875 | 639.393,988 | 657.298,005 | 538.776,594 | 440.221,105 | 374.316,657 | 406.122,955 | 179.015,06 | 188.864,677 | 170.897,458 | 135.587,139 | 109.916,312 | 62.892,29 | 46.910,855 | 37.837,151 | 26.833,97 | 27.962,618 | 18.732,042 |
Minderheitenanteil | 129.315 | 146.793 | 80.348 | 94.092 | 100.787 | 125.644 | 77.013,624 | 138.811,588 | 119.238,814 | 62.212,572 | -101.085,888 | 29.434,245 | 1.552,125 | 85.899,012 | 59.686,525 | 63.934,765 | 45.821,061 | 34.217,588 | 39.858,239 | -12.069,699 | 32.873,99 | 16.490,992 | 36.753,388 | 36.875,598 | 16.784,904 | 19.087,686 | 3.635,457 | 1.779,577 | 963,824 | -10.942,414 |
Nettogewinn/-verlust | 4.588.101 | 4.344.984 | 4.267.851 | 3.710.629 | 3.155.456 | 2.201.324 | 1.852.103,376 | 1.422.200 | 1.263.017,188 | 1.043.486,428 | 1.713.129 | 1.990.098 | 1.973.372 | 1.758.863 | 1.737.928,034 | 1.520.484,35 | 1.253.291,425 | 699.554,491 | 558.142,284 | 447.867 | 306.589 | 285.163 | 253.871,661 | 230.657,385 | 102.887,744 | 95.202 | 89.472,227 | 98.998,453 | 102.226,716 | 70.230,098 |
▸ Netto-Marge | 15,14% | 13,52% | 12,58% | 11,53% | 10,46% | 7,93% | 6,62% | 5,35% | 4,81% | 4% | 6,2% | 6,85% | 6,98% | 6,82% | 7,5% | 7,64% | 6,95% | 4,37% | 4,07% | 3,84% | 3,06% | 3,31% | 3,38% | 3,33% | 1,95% | 2,53% | 3,66% | 5,75% | 6,68% | 4,63% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.