Shenergy Co Ltd (600642): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 8,58 Renminbi Yuan | 10,413 Renminbi Yuan | 7,188 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 10,06 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 4.894.079.376 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 28.029.356,986 | 29.619.325,998 | 29.141.612,184 | 28.193.118,546 | 25.803.788,094 | 19.708.858,717 | 38.841.303,798 | 36.221.254,583 | 32.404.021,551 | 27.758.852,24 | 28.648.928,419 | 25.572.841,898 | 25.745.396,759 | 24.117.987,423 | 22.649.141,793 | 19.066.578,948 | 15.395.273,859 | 12.916.717,776 | 8.257.131,598 | 8.865.732,964 | 7.964.167,635 | 5.734.168,007 | 3.710.147,45 | 2.820.007,095 | 2.004.831,864 | 1.423.971,949 | 1.144.791,088 | 91.065,101 | 90.231,25 | 134.139,558 |
Herstellungskosten | 21.705.995,726 | 23.812.017,55 | 23.761.043,354 | 24.820.041 | 23.031.780,829 | 15.867.472,972 | 35.584.517,955 | 33.437.050,818 | 29.992.572,078 | 24.757.844,512 | 25.921.053,47 | 22.707.464,039 | 22.103.202,583 | 21.372.537,356 | 20.549.404,094 | 16.752.187,823 | 12.795.265,968 | 11.075.194,972 | 5.983.322,788 | 6.814.137,337 | 5.970.017,5 | 4.128.448,588 | 2.313.570,886 | 1.869.616,292 | 1.206.260,488 | 864.498,673 | 697.090,639 | 56.530,078 | 65.276,962 | 43.534,862 |
Bruttoergebnis | 6.323.361,259 | 5.807.308,448 | 5.380.568,83 | 3.373.077,545 | 2.772.007,265 | 3.841.385,745 | 3.256.785,843 | 2.784.203,764 | 2.411.449,473 | 3.001.007,728 | 2.727.874,949 | 2.865.377,859 | 3.642.194,176 | 2.745.450,067 | 2.287.722,46 | 2.314.391,125 | 2.600.007,891 | 1.841.522,804 | 2.107.147 | 2.051.595,627 | 1.994.150,135 | 1.605.719,419 | 1.396.576,564 | 950.390,803 | 798.571,376 | 559.473,276 | 447.700,449 | 34.535,023 | 24.954,288 | 90.604,696 |
▸ Brutto-Marge | 22,56% | 19,61% | 18,46% | 11,96% | 10,74% | 19,49% | 8,38% | 7,69% | 7,44% | 10,81% | 9,52% | 11,2% | 14,15% | 11,38% | 10,1% | 12,14% | 16,89% | 14,26% | 25,52% | 23,14% | 25,04% | 28% | 37,64% | 33,7% | 39,83% | 39,29% | 39,11% | 37,92% | 27,66% | 67,55% |
Betriebliche Aufwendungen | 1.392.330,791 | 265.141,782 | 618.980,554 | 1.967.234,482 | 464.408,585 | 384.241,394 | 8.262,143 | 64.946,571 | -353.958,758 | -608.894,534 | -443.898,997 | -361.194,493 | 873.497,479 | 794.528,638 | 801.999,814 | 796.376,85 | -14.755,522 | 688.052,471 | -835.301,994 | -371.329,776 | -91.287,972 | 221.099,419 | -261.369,547 | -280.592,252 | -214.479,57 | -810.380,988 | -183.912,33 | -1.780.059,698 | -1.041.076,805 | -558.910,47 |
Operativer Gewinn/Verlust | 4.931.030,468 | 5.542.166,666 | 4.761.588,276 | 1.405.843,063 | 2.307.598,68 | 3.457.144,351 | 3.248.523,7 | 2.719.257,193 | 2.765.408,231 | 3.609.902,262 | 3.171.773,946 | 3.226.572,352 | 2.768.696,697 | 1.950.921,429 | 1.485.722,646 | 1.518.014,275 | 2.614.763,413 | 1.153.470,333 | 2.942.448,994 | 2.422.925,403 | 2.085.438,107 | 1.384.620 | 1.657.946,111 | 1.230.983,055 | 1.013.050,946 | 1.369.854,264 | 631.612,779 | 1.814.594,721 | 1.066.031,093 | 649.515,166 |
▸ Operative Marge | 17,59% | 18,71% | 16,34% | 4,99% | 8,94% | 17,54% | 8,36% | 7,51% | 8,53% | 13% | 11,07% | 12,62% | 10,75% | 8,09% | 6,56% | 7,96% | 16,98% | 8,93% | 35,64% | 27,33% | 26,19% | 24,15% | 44,69% | 43,65% | 50,53% | 96,2% | 55,17% | 1.992,63% | 1.181,44% | 484,21% |
Zinsen (Netto) | -924.836,007 | -1.097.440,837 | -1.187.657,633 | -1.257.180,967 | -937.974,326 | -798.505,519 | -519.750,886 | -431.387,757 | -394.326,872 | -368.424,363 | -443.264,029 | -469.376,127 | -535.427,926 | -423.459,27 | -356.749,452 | -372.862,504 | -342.945,67 | -397.939,969 | -123.295,463 | -196.069,165 | -213.012,426 | -172.313,544 | -207.519,825 | -176.193,697 | -206.268,883 | -219.730,76 | -145.371,856 | -117.586,335 | -180.760,78 | -125.704,663 |
▸ Zinsausgaben | 1.041.463,566 | 1.285.229,721 | 1.352.224,471 | 1.397.767,13 | 1.116.508,265 | 959.676,715 | 684.345,047 | 612.529,142 | 497.946,17 | 496.530,18 | 443.264,029 | 469.376,127 | 535.427,926 | 423.459,27 | 356.749,452 | 372.862,504 | 342.945,67 | 397.939,969 | 123.295,463 | 196.069,165 | 213.012,426 | 172.313,544 | 207.519,825 | 176.193,697 | 206.268,883 | 219.730,76 | 145.371,856 | 117.586,335 | 180.760,78 | 125.704,663 |
▸ Zinseinnahmen | 116.627,559 | 187.788,884 | 164.566,838 | 140.586,163 | 178.533,939 | 161.171,196 | 164.594,161 | 181.141,385 | 103.619,298 | 128.105,817 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -1.976.096,108 | -1.107.414,432 | -1.180.125,078 | -1.280.588,956 | -1.033.612,956 | -829.357,874 | -559.637,243 | -500.541,248 | -431.908,585 | -534.101,168 | -516.648,129 | -565.760,676 | -1.613.816,635 | -953.620,371 | -1.087.605,024 | -1.033.524,686 | -366.410,487 | -465.131,322 | -124.461,699 | -195.669,306 | -213.744,986 | -466.489,665 | -204.739,574 | -165.260,299 | -204.985,166 | -268.941,639 | -145.341,121 | -117.257,26 | -193.896,34 | -123.186,082 |
Gewinn vor Steuern | 5.982.290,569 | 5.552.140,261 | 4.754.055,721 | 1.429.251,052 | 2.403.237,31 | 3.487.996,706 | 3.288.410,057 | 2.788.410,684 | 2.802.989,944 | 3.775.579,067 | 3.245.158,046 | 3.322.956,901 | 3.847.085,406 | 2.481.082,53 | 2.216.578,218 | 2.178.676,457 | 2.638.228,23 | 1.220.661,686 | 2.943.615,23 | 2.422.525,544 | 2.086.170,667 | 1.678.796,121 | 1.655.165,86 | 1.220.049,657 | 1.011.767,229 | 1.419.065,143 | 631.582,044 | 1.814.265,646 | 1.079.166,653 | 646.996,585 |
Steueraufwand | - | 767.382,939 | 584.967,886 | 379.997,042 | 733.165,246 | 448.014,833 | 462.434,176 | 420.961,556 | 617.715,341 | 664.149,105 | 621.144,246 | 557.984,45 | 540.049,854 | 282.111,873 | 274.465,181 | 251.050,881 | 302.675,857 | 320.231,078 | 509.047,229 | 448.112,026 | 482.623,135 | 322.256,214 | 330.593,006 | 189.469,249 | 126.176,492 | 168.446,81 | 93.276,728 | 261.497,264 | 159.993,641 | 97.127,729 |
Minderheitenanteil | 1.968.900,214 | 840.425,047 | 710.428,725 | -33.211,414 | 27.935,981 | 647.418,502 | 539.476,793 | 541.514,935 | 447.635,623 | 650.520,886 | 492.533,178 | 660.670,136 | 858.102,552 | 642.507,423 | 520.257,037 | 556.021,576 | 734.846,373 | 307.766,608 | 578.450,001 | 163.403,518 | 250.704,504 | 196.953,907 | 189.826,771 | -3.831,592 | -269.894,468 | -212.675,71 | -690,703 | 743.306,028 | -14.256,38 | -7.710,44 |
Nettogewinn/-verlust | 4.013.390,355 | 3.944.332,275 | 3.458.659,11 | 1.082.465,424 | 1.642.136,083 | 2.392.563,371 | 2.286.499,088 | 1.825.934,193 | 1.737.638,98 | 2.460.909,076 | 2.131.480,622 | 2.104.302,315 | 2.448.933 | 1.556.463,234 | 1.421.856 | 1.371.604 | 1.600.706 | 592.664 | 1.856.118 | 1.811.010 | 1.352.843,028 | 1.159.586 | 1.134.746,083 | 1.034.412 | 1.155.485,205 | 1.463.294,043 | 538.996,019 | 809.462,354 | 933.429,392 | 557.579,296 |
▸ Netto-Marge | 14,32% | 13,32% | 11,87% | 3,84% | 6,36% | 12,14% | 5,89% | 5,04% | 5,36% | 8,87% | 7,44% | 8,23% | 9,51% | 6,45% | 6,28% | 7,19% | 10,4% | 4,59% | 22,48% | 20,43% | 16,99% | 20,22% | 30,58% | 36,68% | 57,64% | 102,76% | 47,08% | 888,88% | 1.034,49% | 415,67% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.