Shanghai SMI Holding Co Ltd (600649): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 3,88 Renminbi Yuan | 5,78 Renminbi Yuan | 3,37 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 5,83 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.504.500.768 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 14.414.987,287 | 9.432.295,856 | 2.558.963,969 | 8.468.142,355 | 9.193.004,446 | 6.564.925,812 | 3.643.588,699 | 6.902.607,281 | 3.215.164,133 | 6.746.934,481 | 8.334.788,488 | 4.930.737,786 | 3.516.597,895 | 5.189.539,714 | 4.684.821 | 3.897.943 | 3.281.704 | 3.130.063 | 2.447.826 | 1.194.245 | 1.010.604 | 971.453 | 965.283 | 784.737 | 750.508 | 808.619 | 913.575 | 864.219 | 767.633 | 409.621 |
Herstellungskosten | 11.949.567,213 | 8.080.397,695 | 1.735.757,044 | 7.633.420,398 | 7.125.503,479 | 5.548.293,848 | 3.018.886,7 | 4.995.426,04 | 2.277.789,183 | 4.574.649,37 | 6.181.949,489 | 3.103.318,935 | 2.121.622,729 | 4.083.223,19 | 3.569.558 | 2.607.026 | 2.318.994 | 2.195.551 | 694.087 | 665.170 | 595.166 | 541.091 | 498.078 | 387.984 | 340.377 | 338.339 | 393.871 | 357.884 | 223.959 | 164.801 |
Bruttoergebnis | 2.465.420,074 | 1.351.898,161 | 823.206,925 | 834.721,957 | 2.067.500,967 | 1.016.631,964 | 624.701,999 | 1.907.181,241 | 937.374,95 | 2.172.285,111 | 2.152.838,999 | 1.827.418,851 | 1.394.975,166 | 1.106.316,524 | 1.115.264 | 1.290.917 | 962.710 | 934.512 | 844.280 | 529.075 | 415.438 | 445.341,621 | 467.205 | 396.754 | 410.132 | 470.280 | 519.704 | 506.334 | 543.673 | 244.821 |
▸ Brutto-Marge | 17,1% | 14,33% | 32,17% | 9,86% | 22,49% | 15,49% | 17,15% | 27,63% | 29,15% | 32,2% | 25,83% | 37,06% | 39,67% | 21,32% | 23,81% | 33,12% | 29,34% | 29,86% | 34,49% | 44,3% | 41,11% | 45,84% | 48,4% | 50,56% | 54,65% | 58,16% | 56,89% | 58,59% | 70,82% | 59,77% |
Betriebliche Aufwendungen | 1.166.126,063 | 838.046,064 | 269.596,181 | -672.665,487 | 515.045,945 | -68.148,688 | -176.697,079 | 388.374,709 | -1.011.728,353 | 423.640,902 | -2.426.757,662 | -610.302,202 | -454.103,748 | 464.326,467 | -320.081 | 185.923 | 240.431 | 283.737 | 312.656 | 88.921 | 32.502 | 28.109,621 | -39.798 | -68.527 | -50.975 | -10.754 | 9.178,824 | 37.728 | 43.419 | -23 |
Operativer Gewinn/Verlust | 1.299.294,011 | 513.852,097 | 553.610,744 | 1.507.387,444 | 1.552.455,022 | 1.084.780,652 | 801.399,078 | 1.518.806,532 | 1.949.103,303 | 1.748.644,209 | 4.579.596,661 | 2.437.721,053 | 1.849.078,914 | 641.990,057 | 1.435.345 | 1.104.994 | 722.279 | 650.775 | 531.624 | 440.154 | 382.936 | 417.232 | 507.003 | 465.281 | 461.107 | 481.034 | 510.525,176 | 468.606 | 500.254 | 244.844 |
▸ Operative Marge | 9,01% | 5,45% | 21,63% | 17,8% | 16,89% | 16,52% | 21,99% | 22% | 60,62% | 25,92% | 54,95% | 49,44% | 52,58% | 12,37% | 30,64% | 28,35% | 22,01% | 20,79% | 21,72% | 36,86% | 37,89% | 42,95% | 52,52% | 59,29% | 61,44% | 59,49% | 55,88% | 54,22% | 65,17% | 59,77% |
Zinsen (Netto) | -870.981,882 | -644.615,57 | -616.054,033 | -426.140,424 | -460.790,195 | -274.656,089 | -27.111,053 | 9.772,044 | -84.034,002 | -236.769,053 | -377.427,373 | -371.230 | -120.018 | -125.635,509 | -85.846 | -86.226 | -80.784 | -121.227 | -149.817 | -1.691 | -7.931 | -3.942 | -46.114 | -35.903 | -78.684 | -67.718 | -3.896 | - | -31.013 | - |
▸ Zinsausgaben | 905.219,903 | 692.855 | 646.843 | 491.566,825 | 556.929 | 321.919 | 66.854 | 51.219 | 151.499 | 295.538 | 377.427,373 | 371.230 | 120.018 | 125.635,509 | 85.846 | 86.226 | 80.784 | 121.227 | 149.817 | 1.691 | 7.931 | 3.942 | 46.114 | 35.903 | 78.684 | 67.718 | 3.896 | - | 31.013 | - |
▸ Zinseinnahmen | 34.238,021 | 48.239,43 | 30.788,967 | 65.426,401 | 96.138,805 | 47.262,911 | 39.742,947 | 60.991,044 | 67.464,998 | 58.768,947 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -223.164,637 | -643.250,955 | -623.282,059 | -436.021,612 | -352.695,341 | -285.226,341 | -64.008,868 | -33.478,461 | -161.311,087 | -541.102,159 | -484.748,603 | -431.533,657 | -139.513,774 | -1.205.770,953 | -128.618 | -120.720 | -329.063 | -1.123.744 | -605.526 | -283.454 | -86.402 | -76.034 | -29.620 | -33.360 | -75.047 | -65.974 | -647,044 | 556 | -31.084 | -6.092 |
Gewinn vor Steuern | 651.476,766 | 512.487,482 | 560.838,77 | 1.517.268,632 | 1.444.360,168 | 1.095.350,904 | 838.296,893 | 1.562.057,037 | 2.026.380,388 | 2.052.977,315 | 4.686.917,891 | 2.498.024,71 | 1.868.574,688 | 1.722.125,501 | 1.478.117 | 1.139.488 | 970.558 | 1.653.292 | 987.333 | 721.917 | 461.407 | 489.324 | 490.509 | 462.738 | 457.470 | 479.290 | 507.276,22 | 468.050 | 500.325 | 250.936 |
Steueraufwand | 407.226,6 | 301.337,151 | 213.063,877 | 733.868,879 | 547.021,71 | 324.612,86 | 200.459,324 | 391.988,8 | 259.791,81 | 423.283,613 | 973.087,68 | 506.722,642 | 438.089,167 | 331.146,462 | 340.204 | 262.564 | 185.574 | 362.954 | 224.424 | 120.231 | 70.267 | 72.971 | 61.061 | 60.322 | 71.584 | 70.779 | 79.128 | 77.382 | 75.332,01 | 37.046 |
Minderheitenanteil | -28.802.129,834 | -31.562,585 | -67.690,491 | 800,053 | -14.204,501 | -39,596 | 31.990,291 | 141.766,449 | 7.994,254 | -465.049,165 | 62.690,38 | 22.881,621 | 51.840,135 | 38.905,379 | 38.905 | 27.717 | 23.873 | 19.402 | -10.068 | 3.741 | 14.025 | -17.053 | 191 | -13.084 | -1.871 | 2.016 | -7.163,556 | -8.494 | -0,01 | - |
Nettogewinn/-verlust | 29.046.380 | 242.712,916 | 415.465,384 | 782.599,7 | 911.542,959 | 770.777,64 | 605.847,278 | 1.028.301,788 | 1.758.594,324 | 2.094.742,867 | 3.651.139,831 | 1.968.420,447 | 1.378.645,386 | 1.352.073,66 | 1.099.008 | 849.207 | 761.111 | 1.270.936 | 772.977 | 597.945 | 377.115 | 433.406 | 429.257 | 415.500 | 387.757 | 406.495 | 435.311,776 | 399.162 | 424.993 | 213.890 |
▸ Netto-Marge | 201,5% | 2,57% | 16,24% | 9,24% | 9,92% | 11,74% | 16,63% | 14,9% | 54,7% | 31,05% | 43,81% | 39,92% | 39,2% | 26,05% | 23,46% | 21,79% | 23,19% | 40,6% | 31,58% | 50,07% | 37,32% | 44,61% | 44,47% | 52,95% | 51,67% | 50,27% | 47,65% | 46,19% | 55,36% | 52,22% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.