Shanghai Xinmei Real Estate Co Ltd Class A (600732): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 10,16 Renminbi Yuan | 17,8 Renminbi Yuan | 10,11 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 16,75 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.115.194.603 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 15.614.134,138 | 11.155.321,636 | 27.170.110,262 | 35.074.957,099 | 15.470.502,69 | 9.663.743,812 | 6.069.237,197 | 4.108.185,008 | 45.925,282 | 200.230,972 | 110.275,794 | 163.473,202 | 18.276,341 | 81.904,551 | 107.889,231 | 61.389,756 | 187.596,98 | 511.336,27 | 239.550,447 | 95.263,847 | 356.561,785 | 368.232,749 | 947.851,003 | 678.992,496 | 709.404,619 | 495.044,179 | 548.019,878 | 607.703,51 | 527.686,558 | 448.295,338 |
Herstellungskosten | 15.210.167,15 | 14.838.985,505 | 23.860.037,548 | 30.542.511,483 | 14.640.033,02 | 8.247.507,036 | 4.976.208,48 | 3.373.043,241 | 41.409,725 | 91.370,498 | 111.547,475 | 139.984,004 | 6.968,594 | 45.097,244 | 56.842,51 | 56.124,771 | 123.431,868 | 346.453,837 | 194.082,839 | 47.469,745 | 180.932,142 | 212.576,34 | 782.505,38 | 599.708,057 | 712.026,988 | 434.001,185 | 460.431,178 | 551.418,873 | 429.475,058 | 351.887,75 |
Bruttoergebnis | 403.966,988 | -3.683.663,869 | 3.310.072,714 | 4.532.445,616 | 830.469,67 | 1.416.236,776 | 1.093.028,717 | 735.141,767 | 4.515,557 | 108.860,474 | -1.271,681 | 23.489,198 | 11.307,747 | 36.807,307 | 51.046,721 | 5.264,985 | 64.165,112 | 164.882,433 | 45.467,608 | 47.180,635 | 175.629,643 | 155.656,409 | 165.345,623 | 79.284,439 | -2.622,369 | 61.042,994 | 87.588,7 | 56.284,637 | 98.211,5 | 96.407,588 |
▸ Brutto-Marge | 2,59% | -33,02% | 12,18% | 12,92% | 5,37% | 14,66% | 18,01% | 17,89% | 9,83% | 54,37% | -1,15% | 14,37% | 61,87% | 44,94% | 47,31% | 8,58% | 34,2% | 32,25% | 18,98% | 49,53% | 49,26% | 42,27% | 17,44% | 11,68% | -0,37% | 12,33% | 15,98% | 9,26% | 18,61% | 21,51% |
Betriebliche Aufwendungen | 1.348.906,26 | 2.413.180,81 | 2.599.411,229 | 2.044.912,671 | 1.037.519,305 | 471.608,72 | 427.849,766 | 313.593,287 | -71.245,303 | 70.123,217 | 137.606,776 | 58.392,638 | 38.651,735 | 25.966,861 | -2.549,268 | 19.421,14 | 25.489,568 | 50.075,03 | 32.809,608 | 13.199,836 | 52.854,991 | 48.727,409 | 96.628,591 | 73.545,891 | 56.350,443 | 40.404,908 | 68.617,72 | 54.448,379 | 40.611,346 | 48.870,735 |
Operativer Gewinn/Verlust | -944.939,271 | -6.096.844,679 | 710.661,485 | 2.487.532,945 | -207.049,635 | 944.628,056 | 665.178,951 | 421.548,48 | 75.760,86 | 38.737,257 | -138.878,457 | -34.903,44 | -27.343,988 | 10.840,446 | 53.595,989 | -14.156,155 | 38.675,544 | 114.807,403 | 12.658 | 33.980,799 | 122.774,652 | 106.929 | 68.717,032 | 5.738,548 | -58.972,812 | 20.638,086 | 18.970,98 | 1.836,258 | 57.600,154 | 47.536,853 |
▸ Operative Marge | -6,05% | -54,65% | 2,62% | 7,09% | -1,34% | 9,77% | 10,96% | 10,26% | 164,97% | 19,35% | -125,94% | -21,35% | -149,61% | 13,24% | 49,68% | -23,06% | 20,62% | 22,45% | 5,28% | 35,67% | 34,43% | 29,04% | 7,25% | 0,85% | -8,31% | 4,17% | 3,46% | 0,3% | 10,92% | 10,6% |
Zinsen (Netto) | -346.735,564 | -580.752,662 | -14.567,385 | -276.421,285 | -257.804,743 | -133.168,442 | -116.566,408 | -119.929,804 | 1.333,229 | -13.153,962 | -23.062,196 | -19.907,749 | -5.362,489 | -9.106,137 | -13.382,633 | -37,181 | -416,614 | -839,169 | -0,158 | -0,449 | -5.327,025 | -8.787,785 | -28.889,589 | -34.414,615 | -35.521,096 | -27.459,821 | -31.139,576 | -32.736,432 | -28.458,364 | -18.261,594 |
▸ Zinsausgaben | 369.411,867 | 639.913,901 | 90.183,755 | 334.044,072 | 294.376,609 | 163.058,351 | 137.325,863 | 122.485,3 | 170,029 | 13.226,018 | 23.062,196 | 19.907,749 | 5.362,489 | 9.106,137 | 13.382,633 | 37,181 | 416,614 | 839,169 | 0,158 | 0,449 | 5.327,025 | 8.787,785 | 28.889,589 | 34.414,615 | 35.521,096 | 27.459,821 | 31.139,576 | 32.736,432 | 28.458,364 | 18.261,594 |
▸ Zinseinnahmen | 22.676,303 | 59.161,239 | 75.616,37 | 57.622,787 | 36.571,866 | 29.889,909 | 20.759,455 | 2.555,496 | 1.503,258 | 72,056 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 601.030,116 | -236.830,232 | -3.309,618 | -261.607,242 | -220.094,46 | -99.816,823 | -104.451,13 | -94.265,709 | 1.388,916 | -13.165,272 | -50.080,361 | -19.909,734 | -5.385,159 | -2.158,09 | -12.475,337 | -40.832,894 | -322,472 | -120,758 | 2.398,467 | 2.365,953 | -3.671,025 | 2.930,712 | -28.379,909 | -33.777,191 | -35.437,649 | -31.684,338 | -35.473,772 | -25.170,383 | -32.811,699 | -23.691,101 |
Gewinn vor Steuern | -1.892.704,951 | -6.440.767,109 | 699.403,718 | 2.472.718,902 | -244.759,918 | 911.276,437 | 653.063,673 | 395.884,385 | 75.705,173 | 38.748,567 | -111.860,292 | -34.901,455 | -27.321,318 | 3.892,399 | 52.688,693 | 26.639,558 | 38.581,402 | 114.088,992 | 10.259,375 | 31.614,397 | 121.118,652 | 95.210,503 | 68.207,352 | 5.101,124 | -59.056,259 | 24.862,603 | 23.305,176 | -5.729,791 | 61.953,489 | 52.966,36 |
Steueraufwand | - | -1.047.192,307 | -57.355,893 | 140.740,895 | -128.956,319 | 105.058,969 | 68.018,69 | 50.826,134 | 14.416,231 | 13.133,74 | - | 74,675 | 877,981 | -963,676 | 27.535,022 | 13.875,397 | 20.030,462 | 30.926,231 | 6.980,619 | 12.432,052 | 46.882,636 | 36.542,253 | 22.710,024 | 180,665 | 503,449 | 4.717,927 | 6.671,878 | -51,354 | 8.274,863 | 7.818,985 |
Minderheitenanteil | -70.755,503 | -74.142,905 | -0,006 | 372,357 | 9.751,451 | 759,889 | -197,872 | - | 322,345 | 6.067,2 | 548,947 | -979,709 | -1.470,802 | 1.054,973 | -524,415 | 3.217,161 | 1.675,94 | 1.237,761 | -1.857,244 | 1.168,849 | 9.700,574 | 7.267,154 | 4.556,434 | 0,001 | 0,001 | 0,001 | 6.097,921 | - | 0,1 | - |
Nettogewinn/-verlust | -1.821.949,448 | -5.319.431,897 | 756.759,617 | 2.331.605,65 | -125.555,05 | 805.457,579 | 585.242,855 | 345.058,251 | 60.966,597 | 19.547,627 | -112.409,239 | -33.996,421 | -26.728,497 | 3.801,102 | 25.678,086 | 9.547 | 16.875 | 81.925 | 5.136 | 18.013,496 | 64.535,442 | 51.401,096 | 40.940,894 | 4.920,458 | -59.559,709 | 20.144,675 | 10.535,377 | -5.678,437 | 53.678,526 | 45.147,375 |
▸ Netto-Marge | -11,67% | -47,69% | 2,79% | 6,65% | -0,81% | 8,33% | 9,64% | 8,4% | 132,75% | 9,76% | -101,93% | -20,8% | -146,25% | 4,64% | 23,8% | 15,55% | 9% | 16,02% | 2,14% | 18,91% | 18,1% | 13,96% | 4,32% | 0,72% | -8,4% | 4,07% | 1,92% | -0,93% | 10,17% | 10,07% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.