Shen Ma Industry Co Ltd (600810): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 6,43 Renminbi Yuan | 12,17 Renminbi Yuan | 5,61 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 11 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.090.579.008 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 12.579.649,155 | 13.968.410,638 | 13.420.731,137 | 14.572.194,708 | 13.588.728,188 | 8.912.000,063 | 11.048.297,65 | 11.254.539,56 | 10.684.740,403 | 10.040.256,144 | 8.092.003,264 | 9.542.723,616 | 17.448.108,295 | 17.098.048,607 | 15.264.805 | 12.475.388 | 6.174.488 | 4.540.887 | 4.510.594 | 3.007.138,52 | 1.951.163 | 1.656.072 | 1.446.646 | 1.355.879 | 1.157.431 | 1.040.444 | 1.193.118 | 1.405.405 | 1.228.322 | 684.300 |
Herstellungskosten | 11.558.620,396 | 12.440.737,499 | 11.707.109,443 | 12.563.532,055 | 9.752.060,923 | 7.365.175,942 | 9.041.192,27 | 9.659.272,208 | 9.837.030,183 | 9.287.767,665 | 7.528.262,302 | 8.859.070,199 | 16.854.278,911 | 16.651.689,134 | 14.655.862 | 11.986.336 | 5.820.213 | 4.188.729 | 4.068.465 | 2.766.855,254 | 1.765.354 | 1.477.503 | 1.309.234 | 1.229.385 | 1.043.868 | 819.603 | 972.344 | 1.117.672 | 944.444 | 540.621 |
Bruttoergebnis | 1.021.028,758 | 1.527.673,139 | 1.713.621,694 | 2.008.662,653 | 3.836.667,265 | 1.546.824,121 | 2.007.105,38 | 1.595.267,352 | 847.710,22 | 752.488,479 | 563.740,962 | 683.653,417 | 593.829,384 | 446.359,473 | 608.943 | 489.052 | 354.275 | 352.158 | 442.129 | 240.283,265 | 185.810 | 178.568 | 137.413 | 125.364,609 | 113.563 | 220.841 | 220.774 | 287.733 | 283.877 | 143.679 |
▸ Brutto-Marge | 8,12% | 10,94% | 12,77% | 13,78% | 28,23% | 17,36% | 18,17% | 14,17% | 7,93% | 7,49% | 6,97% | 7,16% | 3,4% | 2,61% | 3,99% | 3,92% | 5,74% | 7,76% | 9,8% | 7,99% | 9,52% | 10,78% | 9,5% | 9,25% | 9,81% | 21,23% | 18,5% | 20,47% | 23,11% | 21% |
Betriebliche Aufwendungen | 912.187,396 | 1.299.764,556 | 1.348.439,761 | 1.550.522,086 | 1.374.291,577 | 1.098.998,174 | 1.267.215,235 | 510.317,402 | 694.908,985 | 653.534,005 | 500.190,917 | 593.133,454 | 516.274,445 | 463.139,131 | 449.837,948 | 412.517,777 | 270.775,756 | 495.767 | 210.778,821 | 227.814,265 | 118.094 | 104.326 | 109.653 | 105.613,609 | 54.138 | 41.863 | 84.761 | 57.208 | 30.290 | 37.653 |
Operativer Gewinn/Verlust | 108.841,363 | 227.908,583 | 365.181,933 | 458.140,567 | 2.462.375,688 | 447.825,947 | 739.890,145 | 1.084.949,95 | 152.801,235 | 98.954,474 | 63.550,045 | 90.519,963 | 77.554,939 | -16.779,658 | 159.105,052 | 76.534,223 | 83.499,244 | -143.609 | 231.350,179 | 12.469 | 67.716 | 74.242 | 27.760 | 19.751 | 59.425 | 178.978 | 136.013 | 230.525 | 253.587 | 106.026 |
▸ Operative Marge | 0,87% | 1,63% | 2,72% | 3,14% | 18,12% | 5,02% | 6,7% | 9,64% | 1,43% | 0,99% | 0,79% | 0,95% | 0,44% | -0,1% | 1,04% | 0,61% | 1,35% | -3,16% | 5,13% | 0,41% | 3,47% | 4,48% | 1,92% | 1,46% | 5,13% | 17,2% | 11,4% | 16,4% | 20,64% | 15,49% |
Zinsen (Netto) | -100.698,338 | -325.540,045 | -333.216,968 | -294.479,318 | -357.842,063 | -282.931,806 | -407.851,843 | -181.940,104 | -168.006,408 | -153.828,922 | -200.672 | -244.746 | -211.742,42 | -311.541,525 | -196.358 | -113.687 | -118.622 | -165.830 | -108.469 | -85.484 | -42.178 | -30.239 | -31.310 | -35.945 | -27.730 | -21.971 | -24.675 | -8.363 | -4.298 | -7.405 |
▸ Zinsausgaben | 244.979,99 | 434.798 | 486.019 | 421.281 | 457.549 | 385.862 | 435.433,046 | 199.525,35 | 194.053 | 175.953 | 200.672 | 244.746 | 211.742,42 | 311.541,525 | 196.358 | 113.687 | 118.622 | 165.830 | 108.469 | 85.484 | 42.178 | 30.239 | 31.310 | 35.945 | 27.730 | 21.971 | 24.675 | 8.363 | 4.298 | 7.405 |
▸ Zinseinnahmen | 144.281,652 | 109.257,955 | 152.802,032 | 126.801,682 | 99.706,937 | 102.930,194 | 27.581,203 | 17.585,246 | 26.046,592 | 22.124,078 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 152.671,155 | -319.180,502 | -342.388,648 | -294.260,518 | -344.222,121 | -267.588,466 | -436.715,67 | -179.952,543 | -168.812,268 | -170.656,4 | -208.304,866 | -246.868,944 | -221.427,083 | 11.426,191 | -97.515,757 | -116.718,472 | -77.737,934 | -161.570 | -28.456,821 | -86.146 | -39.610 | -13.530 | -26.177 | -32.353 | -28.479 | 3.603 | -24.455 | -6.797 | -3.826 | -3.876 |
Gewinn vor Steuern | -144.528,131 | 221.549,04 | 374.353,613 | 457.921,767 | 2.448.755,746 | 432.482,607 | 768.753,972 | 1.082.962,389 | 153.607,095 | 115.781,952 | 71.182,911 | 92.642,907 | 87.239,602 | -339.747,374 | 60.262,809 | 79.565,695 | 42.615,178 | -147.869 | 151.338 | 13.131 | 65.148 | 57.533 | 22.627 | 16.159 | 60.174 | 153.404 | 135.793 | 228.959 | 253.115 | 102.497 |
Steueraufwand | - | 87.321,4 | 105.559 | 42.494,746 | 295.917,863 | 50.176,984 | 117.945,968 | 116.548,483 | 22.825,32 | 10.139,853 | 3.054,757 | 6.547,156 | 46.655,043 | 13.085,334 | 51.857 | 49.165 | 30.811 | 14.412 | 63.285 | 8.959 | 28.239 | 27.318 | 14.127 | 10.069,454 | 34.423 | 71.887 | 40.291 | 54.082 | 46.425 | 34.396 |
Minderheitenanteil | 72.082,644 | - | 0,002 | 16.691,491 | 8.655,151 | 11.697,874 | -578,651 | 314.905,66 | 63.661,173 | 20.753,994 | 4.984,774 | 25.564,751 | 9.641,334 | -31.142,705 | -16.556,191 | -14.819,305 | -15.426,822 | -21.241 | 12.917 | -17.477 | -2.568,841 | - | -405 | -1.690,454 | -8.624 | -29.078 | - | - | - | -7.153 |
Nettogewinn/-verlust | -216.610,775 | 134.227,64 | 268.794,611 | 398.735,53 | 2.144.182,732 | 370.607,749 | 651.386,655 | 651.508,246 | 67.120,602 | 84.888,105 | 63.143,38 | 60.531 | 30.943,225 | -321.690,003 | 24.962 | 45.220 | 27.231 | -141.040 | 75.136 | 21.649 | 39.477,841 | 30.215 | 8.905 | 7.780 | 34.375 | 110.595 | 95.502 | 174.877 | 206.690 | 75.254 |
▸ Netto-Marge | -1,72% | 0,96% | 2% | 2,74% | 15,78% | 4,16% | 5,9% | 5,79% | 0,63% | 0,85% | 0,78% | 0,63% | 0,18% | -1,88% | 0,16% | 0,36% | 0,44% | -3,11% | 1,67% | 0,72% | 2,02% | 1,82% | 0,62% | 0,57% | 2,97% | 10,63% | 8% | 12,44% | 16,83% | 11% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.