Shanghai Xinhua Media Co Ltd (600825): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,31 Renminbi Yuan | 7,62 Renminbi Yuan | 4,31 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 7,07 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.044.887.850 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.451.059,623 | 1.432.250,091 | 1.305.048,203 | 1.259.466,476 | 1.284.302,559 | 1.292.840,217 | 1.346.633,733 | 1.391.240,341 | 1.427.161,939 | 1.524.573,364 | 1.572.706,809 | 1.789.013,935 | 1.847.477,71 | 1.795.491,076 | 2.110.985,187 | 2.307.488,391 | 2.277.504,376 | 2.905.075,792 | 1.678.210,692 | 2.345.371,699 | 2.945.931,106 | 3.836.481,696 | 4.014.089,223 | 3.666.443,133 | 3.247.882,437 | 1.703.381,125 | 258.603,679 | 325.266,073 | 387.822,328 | 297.608,701 |
Herstellungskosten | 1.029.963,102 | 1.011.900,314 | 904.175,813 | 874.939,32 | 871.173,56 | 873.420,674 | 887.841,563 | 893.682,587 | 907.391,954 | 1.019.435,119 | 1.081.670,509 | 1.233.125,376 | 1.220.150,846 | 1.200.685,098 | 1.417.205,375 | 1.450.940,302 | 1.443.128,859 | 2.020.004,346 | 1.275.007,974 | 1.943.319,388 | 2.457.165,537 | 3.302.230,812 | 3.390.607,364 | 3.088.324,069 | 2.791.180,269 | 1.456.748,461 | 229.361,525 | 283.675,146 | 318.045,022 | 240.013,594 |
Bruttoergebnis | 421.096,521 | 420.349,777 | 400.872,39 | 384.527,156 | 413.128,999 | 419.419,543 | 458.792,17 | 497.557,754 | 519.769,985 | 505.138,245 | 491.036,3 | 555.888,559 | 627.326,864 | 594.805,978 | 693.779,812 | 856.548,089 | 834.375,517 | 885.071,446 | 403.202,718 | 402.052,311 | 488.765,569 | 534.250,884 | 623.481,859 | 578.119,064 | 456.702,168 | 246.632,664 | 29.242,154 | 41.590,927 | 69.777,306 | 57.595,107 |
▸ Brutto-Marge | 29,02% | 29,35% | 30,72% | 30,53% | 32,17% | 32,44% | 34,07% | 35,76% | 36,42% | 33,13% | 31,22% | 31,07% | 33,96% | 33,13% | 32,87% | 37,12% | 36,64% | 30,47% | 24,03% | 17,14% | 16,59% | 13,93% | 15,53% | 15,77% | 14,06% | 14,48% | 11,31% | 12,79% | 17,99% | 19,35% |
Betriebliche Aufwendungen | 428.727,522 | 404.970,994 | 360.853,351 | 377.169,349 | 382.316,56 | 705.253,628 | 428.475,673 | 466.810,96 | 481.515,234 | 474.373,65 | 425.458,382 | 510.321,842 | 601.823,373 | 599.552,742 | 488.290,15 | 616.137,624 | 564.727,956 | 638.348,136 | 341.391,39 | 393.662,739 | 530.399,102 | 494.055,135 | 544.948,644 | 493.578,601 | 394.460,962 | 214.818,603 | 17.546,521 | 25.563,344 | 48.840,399 | 56.359,64 |
Operativer Gewinn/Verlust | -7.631,001 | 15.378,783 | 40.019,039 | 7.357,807 | 30.812,439 | -285.834,085 | 30.316,497 | 30.746,794 | 38.254,751 | 30.764,595 | 65.577,918 | 45.566,717 | 25.503,491 | -4.746,764 | 205.489,662 | 240.410,465 | 269.647,561 | 246.723,31 | 61.811,328 | 8.389,572 | -41.633,533 | 40.195,749 | 78.533,215 | 84.540,463 | 62.241,206 | 31.814,061 | 11.695,633 | 16.027,583 | 20.936,907 | 1.235,467 |
▸ Operative Marge | -0,53% | 1,07% | 3,07% | 0,58% | 2,4% | -22,11% | 2,25% | 2,21% | 2,68% | 2,02% | 4,17% | 2,55% | 1,38% | -0,26% | 9,73% | 10,42% | 11,84% | 8,49% | 3,68% | 0,36% | -1,41% | 1,05% | 1,96% | 2,31% | 1,92% | 1,87% | 4,52% | 4,93% | 5,4% | 0,42% |
Zinsen (Netto) | 16.854,431 | -1.970,694 | 23.059,45 | 13.349,609 | 24.735,543 | 41.664,051 | 33.347,259 | 55.237,713 | 77.133,1 | 79.917,525 | -56.211,714 | -132.868,421 | -130.812,059 | -105.580,742 | -93.326,498 | -16.450,76 | -17.483,578 | -34.210,638 | -1.119,904 | -31 | -240,642 | -9.822,977 | -16.861,506 | -18.062,958 | -22.220,013 | -5.545,306 | -2.722,639 | -5.438,764 | - | -122,243 |
▸ Zinsausgaben | 4.349,521 | 7.179,963 | 8.324,021 | 8.280,524 | 7.318,168 | 286,025 | 369,113 | 507,004 | 704,609 | 5.972,182 | 56.211,714 | 132.868,421 | 130.812,059 | 105.580,742 | 93.326,498 | 16.450,76 | 17.483,578 | 34.210,638 | 1.119,904 | 31 | 240,642 | 9.822,977 | 16.861,506 | 18.062,958 | 22.220,013 | 5.545,306 | 2.722,639 | 5.438,764 | - | 122,243 |
▸ Zinseinnahmen | 21.203,952 | 5.209,269 | 31.383,471 | 21.630,133 | 32.053,711 | 41.950,076 | 33.716,372 | 55.744,717 | 77.837,709 | 85.889,707 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -34.639,789 | -51.593,02 | 20.730,209 | 10.581,238 | 21.432,117 | 40.178,69 | 31.273,384 | 51.619,098 | 69.592,825 | 62.028,542 | -66.761,296 | -153.648,971 | -215.466,582 | -265.674,669 | -130.632,174 | -50.609,895 | -44.595,257 | -86.817,189 | -10.064,957 | -9.032,143 | 2.189,6 | -11.508,379 | -14.284,651 | -14.129,266 | -20.506,28 | -5.438,878 | -6.797,78 | -13.206,041 | -683,603 | -1.112,299 |
Gewinn vor Steuern | 43.863,219 | 65.001,109 | 42.348,28 | 10.126,178 | 34.115,865 | -284.348,724 | 32.390,372 | 34.365,409 | 45.795,026 | 48.653,578 | 76.127,5 | 66.347,267 | 110.158,014 | 155.347,163 | 242.795,338 | 274.569,6 | 296.759,24 | 299.329,861 | 70.756,381 | 17.390,715 | -44.063,776 | 41.881,151 | 75.956,36 | 80.606,771 | 60.527,473 | 31.707,633 | 15.770,774 | 23.794,86 | 21.620,51 | 2.225,523 |
Steueraufwand | - | 24.500,143 | 6.146,143 | 1.260,308 | 1.034,844 | 7.050,536 | 12.186,278 | 4.123,045 | 5.018,836 | 8.127,806 | 26.007,43 | 15.873,699 | 50.302,56 | 45.238,584 | 57.469,649 | 65.972,904 | 56.698,53 | 52.176,444 | 1.351,674 | 2.901,08 | 2.793,477 | 10.217,107 | 14.263,227 | 13.113,981 | 9.682,535 | 5.499,385 | 3.188,006 | 3.362,876 | 3.315,83 | 367,243 |
Minderheitenanteil | 1.605,452 | 42,747 | 18,399 | 85,632 | -328,073 | -36,043 | -373,041 | -1.413,416 | -4.233,688 | -7.881,192 | -7.674,705 | 51,568 | 356,988 | 1.127,206 | 4.834,689 | 8.258,696 | 7.069,71 | 5.116,417 | -0,293 | -1.137,543 | -6.698,786 | -2.965,301 | -293,867 | 567,668 | 774,896 | -2.375,752 | 0,001 | - | - | - |
Nettogewinn/-verlust | 42.257,766 | 40.458,219 | 36.183,738 | 8.780,238 | 33.409,094 | -291.363,217 | 20.577,135 | 31.655,78 | 45.009,878 | 48.406,964 | 57.794,775 | 50.422 | 59.498,466 | 108.981,373 | 180.491 | 200.338 | 232.991 | 242.037 | 69.405 | 15.627,178 | -40.158,466 | 34.629,345 | 61.987 | 66.925,122 | 50.070,042 | 28.584 | 12.582,767 | 20.431,984 | 18.304,68 | 1.858,28 |
▸ Netto-Marge | 2,91% | 2,82% | 2,77% | 0,7% | 2,6% | -22,54% | 1,53% | 2,28% | 3,15% | 3,18% | 3,67% | 2,82% | 3,22% | 6,07% | 8,55% | 8,68% | 10,23% | 8,33% | 4,14% | 0,67% | -1,36% | 0,9% | 1,54% | 1,83% | 1,54% | 1,68% | 4,87% | 6,28% | 4,72% | 0,62% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.