Shanghai Mechanical & Electrical Industry Co Ltd A (600835): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 17,88 Renminbi Yuan | 33,8 Renminbi Yuan | 17,36 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 25 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 806.504.300 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 19.243.826,33 | 20.682.465,814 | 22.321.161,349 | 23.569.528,884 | 24.716.738,607 | 23.394.105,804 | 22.287.777,845 | 21.233.742,463 | 19.471.146,41 | 18.938.551,892 | 19.295.534,666 | 20.778.933,22 | 19.907.077,074 | 17.743.250,879 | 14.502.379,031 | 13.259.978,831 | 10.986.235,317 | 10.447.383,09 | 9.186.192,504 | 7.452.666,528 | 6.831.533,255 | 6.555.276,828 | 5.614.840,238 | 4.468.336,934 | 3.844.769,51 | 3.628.284,505 | 3.503.166,528 | 444.323,044 | 918.888,298 | 1.350.796,162 |
Herstellungskosten | 16.442.489,657 | 17.433.424,92 | 18.761.028,808 | 19.940.479,59 | 20.696.590,066 | 19.411.606,327 | 18.533.301,58 | 17.214.053,119 | 15.238.784,467 | 14.801.090,121 | 15.184.135,174 | 16.344.549,199 | 15.715.343,168 | 14.348.229,229 | 11.654.694,217 | 10.700.275,731 | 8.888.158,95 | 8.489.100,178 | 7.277.254,14 | 5.864.127 | 5.403.366,37 | 4.942.282,576 | 4.034.594,196 | 2.881.983,316 | 2.554.268,178 | 2.488.240,344 | 2.461.372,469 | 405.519,122 | 738.657,178 | 1.121.670,089 |
Bruttoergebnis | 2.801.336,673 | 3.249.040,894 | 3.560.132,541 | 3.629.049,294 | 4.020.148,541 | 3.982.499,477 | 3.754.476,265 | 4.019.689,344 | 4.232.361,943 | 4.137.461,771 | 4.111.399,491 | 4.434.384,021 | 4.191.733,906 | 3.395.021,65 | 2.847.684,814 | 2.559.703,1 | 2.098.076,367 | 1.958.282,912 | 1.888.979 | 1.398.344 | 1.428.166,885 | 1.612.994,252 | 1.580.246,042 | 1.586.353,618 | 1.290.501,332 | 1.140.044,161 | 1.041.794,059 | 38.803,922 | 180.231,12 | 229.126,073 |
▸ Brutto-Marge | 14,56% | 15,71% | 15,95% | 15,4% | 16,26% | 17,02% | 16,85% | 18,93% | 21,74% | 21,85% | 21,31% | 21,34% | 21,06% | 19,13% | 19,64% | 19,3% | 19,1% | 18,74% | 20,56% | 18,76% | 20,91% | 24,61% | 28,14% | 35,5% | 33,57% | 31,42% | 29,74% | 8,73% | 19,61% | 16,96% |
Betriebliche Aufwendungen | 2.408.706,029 | 1.781.197,951 | 1.875.552,271 | 1.999.503,503 | 2.788.479,458 | 2.046.688,735 | 1.812.358,237 | 1.666.719,492 | 1.606.521,466 | 1.501.737,161 | 1.413.836,867 | 2.492.574,496 | 2.465.204,572 | 2.492.064,153 | 1.986.690,006 | 1.813.863,682 | 1.510.527,529 | 1.339.841,912 | 1.186.796 | 877.914,001 | 957.394,885 | 1.102.093,252 | 707.236,771 | 851.431,997 | 682.918,022 | 567.315,878 | 551.987,557 | 44.711,216 | 99.804,25 | 218.574,675 |
Operativer Gewinn/Verlust | 392.630,644 | 1.467.842,943 | 1.684.580,27 | 1.629.545,791 | 1.231.669,083 | 1.935.810,742 | 1.942.118,028 | 2.352.969,852 | 2.625.840,477 | 2.635.724,61 | 2.697.562,624 | 1.941.809,525 | 1.726.529,334 | 902.957,497 | 860.994,808 | 745.839,418 | 587.548,838 | 618.441 | 702.183 | 520.429,999 | 470.772 | 510.901 | 873.009,271 | 734.921,621 | 607.583,31 | 572.728,283 | 489.806,502 | -5.907,294 | 80.426,87 | 10.551,398 |
▸ Operative Marge | 2,04% | 7,1% | 7,55% | 6,91% | 4,98% | 8,27% | 8,71% | 11,08% | 13,49% | 13,92% | 13,98% | 9,35% | 8,67% | 5,09% | 5,94% | 5,62% | 5,35% | 5,92% | 7,64% | 6,98% | 6,89% | 7,79% | 15,55% | 16,45% | 15,8% | 15,79% | 13,98% | -1,33% | 8,75% | 0,78% |
Zinsen (Netto) | 230.669,736 | 286.779,49 | 257.002,021 | 215.557,368 | 202.268,901 | 230.922,59 | 226.113,029 | 244.633,267 | 249.561,978 | 269.263,319 | -38.491,447 | -58.177,055 | -58.460,147 | -68.654,41 | -17.880,925 | -22.972,201 | -23.226,484 | -26.426,664 | -24.643,482 | -26.495,315 | -33.891,45 | -38.494 | -64.687,79 | -71.126,817 | -58.100,759 | -55.835,038 | - | -868,607 | -22.884,335 | -49.930,619 |
▸ Zinsausgaben | 7.208,818 | 8.489,615 | 8.598,437 | 11.481,902 | 12.742,036 | 13.802,462 | 9.759,372 | 9.521,346 | 6.807,811 | 7.916,051 | 38.491,447 | 58.177,055 | 58.460,147 | 68.654,41 | 17.880,925 | 22.972,201 | 23.226,484 | 26.426,664 | 24.643,482 | 26.495,315 | 33.891,45 | 38.494 | 64.687,79 | 71.126,817 | 58.100,759 | 55.835,038 | - | 868,607 | 22.884,335 | 49.930,619 |
▸ Zinseinnahmen | 237.878,554 | 295.269,105 | 265.600,458 | 227.039,27 | 215.010,937 | 244.725,052 | 235.872,401 | 254.154,613 | 256.369,789 | 277.179,37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -684.107,592 | 266.130,017 | 228.345,818 | 178.060,15 | 148.808,824 | 195.243,95 | 184.671,685 | 171.665,25 | 174.327,138 | 147.262,102 | -535.786,606 | -243.076,63 | -413.502,329 | -844.835,354 | -508.905,978 | -525.280,723 | -378.176,478 | -528.409,899 | -354.650,165 | -233.656,316 | -10.492,45 | -132.680 | -120.292,132 | -64.267,19 | -68.661,283 | 55.338,121 | -34.980,4 | -6.392,23 | -21.244,284 | -51.545,439 |
Gewinn vor Steuern | 1.307.407,972 | 1.488.492,416 | 1.713.236,473 | 1.667.043,009 | 1.285.129,16 | 1.971.489,382 | 1.983.559,372 | 2.425.937,869 | 2.701.075,317 | 2.757.725,827 | 3.194.857,783 | 2.126.709,1 | 2.081.571,516 | 1.679.138,441 | 1.352.019,861 | 1.248.147,94 | 942.498,832 | 1.120.424,235 | 1.032.189,683 | 727.591 | 447.373 | 605.087 | 928.613,613 | 728.061,994 | 618.143,834 | 461.555,124 | 524.786,902 | -383,671 | 78.786,819 | 12.166,218 |
Steueraufwand | 116.939,704 | 137.074,872 | 150.547,799 | 133.124,316 | 112.531,011 | 185.747,734 | 200.384,951 | 290.220,617 | 339.907,733 | 344.119,329 | 394.481,905 | 326.917,131 | 244.560,765 | 364.313,757 | 173.724,178 | 161.628,839 | 135.739,249 | 153.315,468 | 139.283,274 | 120.049,604 | 103.302 | 116.005 | 155.946,328 | 143.668,257 | 113.460,021 | 100.791,733 | 97.455,708 | 4.546,72 | 7.735,61 | 1.799,885 |
Minderheitenanteil | 397.998,92 | 414.083,408 | 562.768,29 | 552.444,683 | 361.679,834 | 655.780,323 | 653.242,853 | 867.226,87 | 970.837,046 | 964.515,52 | 965.803,763 | 941.909,867 | 893.176,751 | 611.335,279 | 466.815,408 | 420.800,101 | 341.018,175 | 320.503,767 | 287.325,409 | 206.026,396 | 184.627,54 | 195.341 | 360.656,285 | 311.617,737 | 258.238,813 | 84.894,391 | 186.685,026 | -8.215,182 | 0,001 | - |
Nettogewinn/-verlust | 792.469,348 | 937.334,136 | 999.920,384 | 981.474,01 | 810.918,315 | 1.129.961,325 | 1.129.931,568 | 1.268.490,382 | 1.390.330,538 | 1.449.090,978 | 1.834.572,115 | 857.882,102 | 943.834 | 703.489,405 | 711.480,275 | 665.719 | 465.741,408 | 646.605 | 605.581 | 401.515 | 159.443,46 | 293.741 | 412.011 | 272.776 | 246.445 | 275.869 | 240.646,168 | 3.284,791 | 71.051,208 | 10.366,333 |
▸ Netto-Marge | 4,12% | 4,53% | 4,48% | 4,16% | 3,28% | 4,83% | 5,07% | 5,97% | 7,14% | 7,65% | 9,51% | 4,13% | 4,74% | 3,96% | 4,91% | 5,02% | 4,24% | 6,19% | 6,59% | 5,39% | 2,33% | 4,48% | 7,34% | 6,1% | 6,41% | 7,6% | 6,87% | 0,74% | 7,73% | 0,77% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.