SDIC Power Holdings Co Ltd (600886): Gewinn- und Verlustrechnung
| Preis (14.09.2026) | 52W Hoch | 52W Tief |
| 14,5 Renminbi Yuan | 14,951 Renminbi Yuan | 12,266 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 15,833 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 8.004.494.262 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 53.014.434,927 | 57.819.279 | 56.711.862 | 50.489.244 | 43.766.254 | 39.320.364 | 42.433.460 | 41.011.373 | 31.643.065 | 29.270.803 | 31.279.700 | 32.957.169 | 28.338.981 | 23.867.007,745 | 23.568.711,264 | 15.947.612,024 | 11.917.120,466 | 10.985.632,561 | 6.648.986,102 | 6.212.598,017 | 3.056.764,453 | 2.377.850,873 | 1.376.597,157 | 2.536.380,521 | 1.906.409,322 | 1.859.074,053 | 1.314.714,236 | 1.218.895,749 | 1.365.735,697 | 613.666,529 |
Herstellungskosten | 31.205.985,147 | 36.215.753 | 36.281.259 | 34.482.203 | 31.101.816 | 21.690.803 | 25.898.939 | 24.446.310 | 18.802.771 | 15.106.500 | 14.950.479 | 16.244.752 | 16.861.847 | 17.833.768,396 | 18.002.874,363 | 12.300.709 | 8.568.720,773 | 5.486.677,458 | 4.953.622,605 | 2.991.212,94 | 2.064.789,244 | 1.522.572,226 | 849.294,022 | 2.278.457,773 | 1.790.471,263 | 1.686.826,469 | 1.262.408,535 | 974.972,031 | 1.184.676,713 | 448.903,262 |
Bruttoergebnis | 21.808.449,78 | 21.603.526 | 20.430.604 | 16.007.041 | 12.664.438 | 17.629.561 | 16.534.522 | 16.565.063 | 12.840.294 | 14.164.302 | 16.329.221 | 16.712.418 | 11.477.134 | 6.033.239,349 | 3.700.664,866 | 3.710.271,294 | 3.348.399,693 | 3.725.900,171 | 1.695.363,497 | 1.614.169,375 | 991.975,209 | 855.278,647 | 527.303,135 | 257.922,748 | 115.938,059 | 172.247,584 | 52.305,701 | 243.923,718 | 181.058,984 | 164.763,267 |
▸ Brutto-Marge | 41,14% | 37,36% | 36,03% | 31,7% | 28,94% | 44,84% | 38,97% | 40,39% | 40,58% | 48,39% | 52,2% | 50,71% | 40,5% | 25,28% | 15,7% | 23,27% | 28,1% | 33,92% | 25,5% | 25,98% | 32,45% | 35,97% | 38,3% | 10,17% | 6,08% | 9,27% | 3,98% | 20,01% | 13,26% | 26,85% |
Betriebliche Aufwendungen | 3.640.377,762 | 5.779.541 | 6.382.316 | 6.595.454 | 6.214.442 | 6.023.694 | 6.297.476 | 6.881.166 | 5.285.672 | 5.677.392 | 6.764.820 | 6.780.722 | 4.945.661 | 882.556,042 | 748.869,629 | 666.616,174 | 2.156.307,664 | 2.095.474,656 | 201.959,497 | 551.408,999 | 103.181,209 | 86.779,647 | 120.849,914 | 250.750,395 | 164.469,219 | 143.549,094 | 103.761,351 | 143.614,072 | 12.466,455 | -18.691,398 |
Operativer Gewinn/Verlust | 18.168.072,019 | 15.823.985 | 14.048.288 | 9.411.587 | 6.449.996 | 11.605.867 | 10.237.046 | 9.683.897 | 7.554.622 | 8.486.910 | 9.564.401 | 9.931.696 | 6.531.473 | 5.150.683,307 | 2.951.795,237 | 3.043.655,12 | 1.192.092,029 | 1.630.425,515 | 1.493.404 | 1.062.760,376 | 888.794 | 768.499 | 406.453,221 | 7.172,353 | -48.531,16 | 28.698,49 | -51.455,65 | 100.309,646 | 168.592,529 | 183.454,665 |
▸ Operative Marge | 34,27% | 27,37% | 24,77% | 18,64% | 14,74% | 29,52% | 24,12% | 23,61% | 23,87% | 28,99% | 30,58% | 30,14% | 23,05% | 21,58% | 12,52% | 19,09% | 10% | 14,84% | 22,46% | 17,11% | 29,08% | 32,32% | 29,53% | 0,28% | -2,55% | 1,54% | -3,91% | 8,23% | 12,34% | 29,89% |
Zinsen (Netto) | -2.628.210,483 | -3.395.000,663 | -3.950.992,959 | -4.629.864,124 | -4.250.803,45 | -4.179.926,248 | -4.789.284,916 | -4.998.795,382 | -4.908.151,861 | -5.008.702,939 | -5.950.091 | -6.244.136 | -4.507.782 | -3.087.460,245 | -2.355.419,475 | -1.890.690,197 | -1.695.173,122 | -1.555.542,319 | -607.738,739 | -343.200,114 | -297.203,89 | -232.297,828 | -138.006,315 | -40.692,477 | -2.180,75 | -7.695,265 | -10.031,349 | -3.426,316 | -2.837,441 | -4.908,37 |
▸ Zinsausgaben | 4.092.146,146 | 4.406.832 | 4.612.319 | 5.086.741 | 4.396.298 | 4.275.822 | 4.908.051 | 5.084.804 | 4.959.298 | 5.065.509 | 5.950.091 | 6.244.136 | 4.507.782 | 3.087.460,245 | 2.355.419,475 | 1.890.690,197 | 1.695.173,122 | 1.555.542,319 | 607.738,739 | 343.200,114 | 297.203,89 | 232.297,828 | 138.006,315 | 40.692,477 | 2.180,75 | 7.695,265 | 10.031,349 | 3.426,316 | 2.837,441 | 4.908,37 |
▸ Zinseinnahmen | 1.463.935,663 | 1.011.831,337 | 661.326,041 | 456.876,876 | 145.494,55 | 95.895,752 | 118.766,084 | 86.008,618 | 51.146,139 | 56.806,061 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -778.379,57 | -3.277.002,663 | -4.118.164,959 | -4.651.247,124 | -4.386.204,45 | -4.283.655,248 | -4.869.310,916 | -5.044.070,382 | -4.867.860,861 | -5.438.893,939 | -7.366.327 | -7.259.950 | -4.555.252 | -254.758,759 | -372.373,513 | -231.561,15 | -1.745.074,258 | -1.547.199,72 | -173.743,247 | -337.007,486 | -117.723,969 | -83.205,07 | -124.107,511 | -45.379,978 | -11.083,513 | 15.079,536 | -1.430,152 | 19.528,195 | -5.210,081 | -4.826,945 |
Gewinn vor Steuern | 16.318.241,106 | 15.705.987 | 14.215.460 | 9.432.970 | 6.585.397 | 11.709.596 | 10.317.072 | 9.729.172 | 7.514.331 | 8.917.101 | 10.980.637 | 10.947.510 | 6.578.943 | 2.317.981,821 | 968.749,275 | 1.384.526,073 | 1.241.993,165 | 1.622.082,916 | 1.059.408,508 | 1.056.567,748 | 709.314,079 | 619.406,242 | 392.554,417 | 11.859,854 | -39.628,397 | 5.923,689 | -60.056,847 | 77.355,135 | 170.965,169 | 183.373,24 |
Steueraufwand | - | 3.681.222 | 2.055.201 | 1.752.602 | 1.372.314 | 1.933.416 | 1.586.010 | 1.352.320 | 954.841 | 1.057.491 | 878.055 | 783.088 | 701.924 | 300.423,098 | 296.451,415 | 320.486,319 | 232.637,187 | 325.552,923 | 139.854,238 | 93.830,922 | 49.165,691 | 43.036,091 | 33.835,169 | 12.330,911 | - | - | 655,799 | 13.561,297 | 25.644,775 | 60.513,169 |
Minderheitenanteil | 8.924.859,784 | 5.381.732 | 5.455.322 | 3.599.691 | 2.757.263 | 4.260.552,72 | 3.975.601 | 4.012.753,572 | 3.327.189,982 | 3.943.162 | 4.675.059,792 | 4.564.589 | 2.571.740 | 963.609,552 | 413.041,802 | 569.552,754 | 477.984,978 | 638.034,495 | 367.133,106 | 430.102,826 | 280.615,388 | 247.905,151 | 143.908,248 | 33.620,225 | - | -0,311 | -655,799 | 0,001 | 0,001 | - |
Nettogewinn/-verlust | 7.393.381,322 | 6.643.033 | 6.704.937 | 4.080.677 | 2.455.820 | 5.515.627,28 | 4.755.461 | 4.364.098,428 | 3.232.300,018 | 3.916.448 | 5.427.522,208 | 5.599.833 | 3.305.279 | 1.053.949,171 | 259.256,058 | 494.487 | 531.371 | 658.495,498 | 552.421,164 | 532.634 | 379.533 | 328.465 | 214.811 | -34.091,282 | -39.628,397 | 5.924 | -60.056,847 | 63.793,837 | 145.320,393 | 122.860,071 |
▸ Netto-Marge | 13,95% | 11,49% | 11,82% | 8,08% | 5,61% | 14,03% | 11,21% | 10,64% | 10,21% | 13,38% | 17,35% | 16,99% | 11,66% | 4,42% | 1,1% | 3,1% | 4,46% | 5,99% | 8,31% | 8,57% | 12,42% | 13,81% | 15,6% | -1,34% | -2,08% | 0,32% | -4,57% | 5,23% | 10,64% | 20,02% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.