Xiamen International Airport Co Ltd (600897): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 14,83 Renminbi Yuan | 22,44 Renminbi Yuan | 14,06 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 14,1 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 416.934.000 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.070.632,714 | 1.881.583,687 | 1.695.371,32 | 1.005.686,577 | 1.247.075,312 | 1.225.197,598 | 1.785.330,954 | 1.777.155,707 | 1.660.063,997 | 1.510.591,03 | 1.424.376,015 | 1.352.503,695 | 1.254.135,962 | 1.118.934,526 | 995.395,575 | 838.779,262 | 766.060,826 | 642.580,349 | 423.698,205 | 353.573,56 | 304.772,101 | 262.921,483 | 191.130,109 | 191.195,318 | 180.847,382 | 180.779,555 | 172.249,976 | 160.925,504 | 153.954,006 | 111.506,911 |
Herstellungskosten | 1.249.338,326 | 1.270.835,669 | 1.144.209,894 | 993.292,26 | 1.045.197,33 | 956.352,258 | 1.018.861,206 | 1.016.911,453 | 1.009.627,259 | 890.990,768 | 846.380,773 | 654.298,436 | 578.177,194 | 513.575,257 | 448.312,452 | 351.712,266 | 335.339,81 | 312.210,127 | 185.999,676 | 153.507,443 | 144.103,3 | 135.995,868 | 115.968,934 | 104.718,852 | 97.031,122 | 95.928,543 | 92.713,004 | 93.707,474 | 85.188,17 | 17.390,671 |
Bruttoergebnis | 821.294,388 | 610.748,018 | 551.161,426 | 12.394,317 | 201.877,982 | 268.845,34 | 766.469,748 | 760.244,254 | 650.436,738 | 619.600,262 | 577.995,242 | 698.205,259 | 675.958,768 | 605.359,268 | 547.083,123 | 487.066,996 | 430.721,016 | 330.370,222 | 237.698,529 | 200.066,117 | 160.668,801 | 126.925,615 | 75.161,175 | 86.476,466 | 83.816,26 | 84.851,012 | 79.536,972 | 67.218,03 | 68.765,836 | 94.116,24 |
▸ Brutto-Marge | 39,66% | 32,46% | 32,51% | 1,23% | 16,19% | 21,94% | 42,93% | 42,78% | 39,18% | 41,02% | 40,58% | 51,62% | 53,9% | 54,1% | 54,96% | 58,07% | 56,23% | 51,41% | 56,1% | 56,58% | 52,72% | 48,28% | 39,32% | 45,23% | 46,35% | 46,94% | 46,18% | 41,77% | 44,67% | 84,4% |
Betriebliche Aufwendungen | 138.068,66 | -7.264,339 | 40.031,057 | -41.033,63 | -8.722,336 | 16.748,804 | 53.766,963 | 55.469,651 | 74.374,026 | 66.974,435 | 67.164,054 | 68.792,231 | 61.365,645 | 104.345,86 | 90.690,469 | 99.021,552 | 57.554,03 | 77.210,942 | 21.548,671 | 36.537,635 | 35.694,43 | 29.226,131 | 26.745,762 | 27.502,503 | 22.593,994 | 23.959,113 | 18.411,407 | 14.589,669 | 15.744,034 | 8.721,015 |
Operativer Gewinn/Verlust | 683.225,728 | 618.012,357 | 511.130,369 | 53.427,947 | 210.600,318 | 252.096,536 | 712.702,785 | 704.774,603 | 576.062,712 | 552.625,827 | 510.831,188 | 629.413,028 | 614.593,123 | 501.013,408 | 456.392,654 | 388.045,444 | 373.166,986 | 253.159,28 | 216.149,858 | 163.528,482 | 124.974,371 | 97.699,484 | 48.415,413 | 58.973,963 | 61.222,266 | 60.891,899 | 61.125,565 | 52.628,361 | 53.021,802 | 85.395,225 |
▸ Operative Marge | 33% | 32,85% | 30,15% | 5,31% | 16,89% | 20,58% | 39,92% | 39,66% | 34,7% | 36,58% | 35,86% | 46,54% | 49,01% | 44,78% | 45,85% | 46,26% | 48,71% | 39,4% | 51,02% | 46,25% | 41,01% | 37,16% | 25,33% | 30,84% | 33,85% | 33,68% | 35,49% | 32,7% | 34,44% | 76,58% |
Zinsen (Netto) | -2.514,532 | -5.691,894 | -8.351,292 | -5.829,595 | 689,965 | 950,364 | 1.783,74 | 2.132,822 | 536,212 | 2.111,383 | -271,766 | -332,088 | -325,568 | -326,681 | -279,77 | - | -1.187,395 | -58,969 | -0,36 | -63,609 | - | - | -26,845 | -1,39 | -1,946 | -6,362 | - | - | - | - |
▸ Zinsausgaben | 3.738,338 | 7.066,794 | 9.506,199 | 6.812,91 | 2.672,03 | 489,721 | 131,119 | 306,935 | 666,66 | 162,4 | 271,766 | 332,088 | 325,568 | 326,681 | 279,77 | - | 1.187,395 | 58,969 | 0,36 | 63,609 | - | - | 26,845 | 1,39 | 1,946 | 6,362 | - | - | - | - |
▸ Zinseinnahmen | 1.223,805 | 1.374,9 | 1.154,907 | 983,315 | 3.361,995 | 1.440,085 | 1.914,859 | 2.439,757 | 1.202,872 | 2.273,783 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -71.911,387 | -8.292,031 | -10.029,296 | -8.746,364 | -8.757,776 | 513,007 | -1.328,481 | 2.745,32 | 771,227 | 3.563,083 | -5.714,747 | -9.904,096 | -1.177,308 | -29.006,805 | -101,149 | 1.183,294 | 4.740,212 | 148,922 | 1.337,923 | 1.815,93 | 601,719 | -34,839 | -153,632 | 45,86 | -447,361 | -873,553 | 65,067 | 278,411 | 266,073 | -3.978,98 |
Gewinn vor Steuern | 752.622,583 | 620.612,494 | 512.808,373 | 56.344,716 | 220.048,059 | 252.533,893 | 715.815,006 | 704.162,105 | 575.827,697 | 551.174,127 | 516.274,169 | 638.985,036 | 615.444,863 | 529.693,532 | 456.214,033 | 386.862,15 | 367.239,379 | 252.951,389 | 214.811,575 | 161.648,943 | 124.372,652 | 97.734,323 | 48.542,2 | 58.926,713 | 61.667,681 | 61.759,09 | 61.060,498 | 52.349,95 | 52.755,729 | 89.374,205 |
Steueraufwand | - | 157.794,119 | 133.811,555 | 15.791,579 | 55.920,092 | 64.877,806 | 178.666,903 | 177.368,655 | 145.960,3 | 138.085,288 | 130.491,505 | 161.688,572 | 155.360,598 | 132.705,275 | 109.346,18 | 86.031,97 | 73.348,279 | 37.100,321 | 24.147,366 | 23.284,902 | 17.091,622 | 14.082,642 | 8.660,811 | 11.070,625 | 10.178,034 | 10.324,236 | 10.083,431 | 8.752,774 | 7.938,479 | 13.554,849 |
Minderheitenanteil | 234.284,415 | 31.703,826 | 25.044,118 | 12.454,163 | 22.406,098 | 16.260,897 | 18.820,172 | 21.138,42 | 19.063,028 | 14.558,89 | 16.259,421 | 19.050,464 | 20.066,707 | 19.125,943 | 20.605,791 | 20.709,18 | 23.743,1 | 21.291,068 | 25.876,013 | 15.769,836 | 14.332,03 | 6.830,681 | 0,001 | 0,001 | -0,353 | -0,146 | - | - | 0,001 | 0,001 |
Nettogewinn/-verlust | 518.338,168 | 431.114,549 | 353.952,7 | 28.098,974 | 141.721,869 | 171.395,19 | 518.327,931 | 505.655,03 | 410.804,369 | 398.529,949 | 369.523,243 | 458.246 | 440.017,558 | 377.862,314 | 326.262,062 | 280.121 | 270.148 | 194.560 | 164.788,196 | 122.594,205 | 92.949 | 76.821 | 39.881,388 | 47.856,087 | 51.490 | 51.435 | 50.977,067 | 43.597,176 | 44.817,249 | 75.819,355 |
▸ Netto-Marge | 25,03% | 22,91% | 20,88% | 2,79% | 11,36% | 13,99% | 29,03% | 28,45% | 24,75% | 26,38% | 25,94% | 33,88% | 35,09% | 33,77% | 32,78% | 33,4% | 35,26% | 30,28% | 38,89% | 34,67% | 30,5% | 29,22% | 20,87% | 25,03% | 28,47% | 28,45% | 29,59% | 27,09% | 29,11% | 68% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.