Universal Scientific Industrial Shanghai Co Ltd (601231): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 26,94 Renminbi Yuan | 49,38 Renminbi Yuan | 18,32 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 36,92 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.388.935.678 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 59.195.056 | 60.690.651 | 60.791.910 | 68.516.075,962 | 55.299.654,769 | 47.696.228,222 | 37.204.188,423 | 33.550.275,006 | 29.705.684,977 | 23.983.883,716 | 27.260.058,959 | 15.873.001 | 14.272.346,742 | 13.335.294,595 | 12.707.589,804 | 13.707.809,739 | 10.687.318,287 | 14.331.956,177 |
Herstellungskosten | 53.579.582 | 54.919.958 | 55.132.683 | 61.417.944,989 | 50.044.071,14 | 42.859.461,763 | 33.531.270,711 | 29.980.895,762 | 26.465.711,806 | 21.421.296,836 | 24.904.651,772 | 13.818.983,299 | 12.584.734,889 | 11.529.404,008 | 11.243.920,694 | 12.136.265,826 | 9.401.838,117 | 12.960.394,017 |
Bruttoergebnis | 5.615.474 | 5.770.693 | 5.659.227 | 7.098.130,973 | 5.255.583,629 | 4.836.766,459 | 3.672.917,711 | 3.569.379,245 | 3.239.973,171 | 2.562.586,88 | 2.355.407,187 | 2.054.017,702 | 1.687.611,853 | 1.805.890,587 | 1.463.669,11 | 1.571.543,913 | 1.285.480,17 | 1.371.562,16 |
▸ Brutto-Marge | 9,49% | 9,51% | 9,31% | 10,36% | 9,5% | 10,14% | 9,87% | 10,64% | 10,91% | 10,68% | 8,64% | 12,94% | 11,82% | 13,54% | 11,52% | 11,46% | 12,03% | 9,57% |
Betriebliche Aufwendungen | 3.510.903 | 3.898.211 | 3.481.549 | 3.637.326,963 | 3.123.770,148 | 2.875.115,709 | 2.250.766,268 | 2.182.705,807 | 1.674.645,626 | 1.578.876,817 | 1.532.940,118 | 1.255.128,051 | 1.071.080,936 | 1.042.954,25 | 936.774,75 | 947.107,314 | 909.596,782 | 1.281.868,865 |
Operativer Gewinn/Verlust | 2.104.571 | 1.872.482 | 2.177.678 | 3.460.804,01 | 2.131.813,481 | 1.961.650,75 | 1.422.151,443 | 1.386.673,438 | 1.565.327,545 | 983.710,063 | 822.467,069 | 798.889,651 | 616.530,917 | 762.936,337 | 526.894,36 | 624.436,599 | 375.883,388 | 89.693,295 |
▸ Operative Marge | 3,56% | 3,09% | 3,58% | 5,05% | 3,86% | 4,11% | 3,82% | 4,13% | 5,27% | 4,1% | 3,02% | 5,03% | 4,32% | 5,72% | 4,15% | 4,56% | 3,52% | 0,63% |
Zinsen (Netto) | -19.802,129 | -96.828,74 | -163.687,96 | -155.203,547 | -140.740,47 | -35.304,65 | -35.576,985 | 9.785,378 | 22.470,982 | 6.269,336 | -23.964,464 | -26.682,716 | -16.920,757 | -32.364,368 | -46.628,573 | -20.337,369 | -13.425,923 | -73.093,269 |
▸ Zinsausgaben | 347.418 | 401.112,681 | 400.215,716 | 243.200,505 | 208.520,082 | 95.750,511 | 83.864,771 | 30.717,046 | 14.057,332 | 16.509,379 | 23.964,464 | 26.682,716 | 16.920,757 | 32.364,368 | 46.628,573 | 20.337,369 | 13.425,923 | 73.093,269 |
▸ Zinseinnahmen | 327.615,871 | 304.283,941 | 236.527,756 | 87.996,958 | 67.779,612 | 60.445,86 | 48.287,786 | 40.502,424 | 36.528,314 | 22.778,715 | - | - | - | - | - | - | - | - |
Andere Ausgaben | -54.724,129 | -78.163,74 | -175.697,96 | -171.594,762 | -147.785,915 | -47.216,957 | -46.188,501 | 3.138,889 | 23.372,623 | -17.371,799 | -44.728,864 | -38.960,527 | -31.561,949 | -32.502,861 | -63.893,967 | -23.535,242 | -20.662,551 | -74.937,544 |
Gewinn vor Steuern | 2.139.493 | 1.853.817 | 2.189.688 | 3.477.195,225 | 2.138.858,926 | 1.973.563,057 | 1.432.762,959 | 1.393.319,927 | 1.564.425,904 | 1.007.351,198 | 843.231,469 | 811.167,462 | 631.172,109 | 763.074,83 | 544.159,754 | 627.634,472 | 383.120,016 | 91.537,57 |
Steueraufwand | 310.523 | 209.647 | 239.979 | 417.205,449 | 282.165,88 | 239.997,822 | 172.655,325 | 213.352,328 | 250.334,579 | 201.084,873 | 81.389,194 | 109.773,472 | 66.959,035 | 115.741,084 | 92.400,307 | 88.994,036 | 69.072,607 | 61.393,19 |
Minderheitenanteil | -24.469 | -8.313 | 1.862 | 22,69 | -1.275,032 | -5.870,216 | -1.996,303 | 252,46 | 200,896 | 684,569 | 722,893 | -0,01 | - | -0,254 | 0,001 | - | - | - |
Nettogewinn/-verlust | 1.853.439 | 1.652.483 | 1.947.847 | 3.059.967,086 | 1.857.968,078 | 1.739.435,451 | 1.262.103,937 | 1.179.715,139 | 1.313.890,429 | 805.581,756 | 761.119,382 | 701.394 | 564.213,074 | 647.334 | 451.759,446 | 538.640,436 | 314.047,409 | 30.144,38 |
▸ Netto-Marge | 3,13% | 2,72% | 3,2% | 4,47% | 3,36% | 3,65% | 3,39% | 3,52% | 4,42% | 3,36% | 2,79% | 4,42% | 3,95% | 4,85% | 3,56% | 3,93% | 2,94% | 0,21% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.