Metallurgical Corporation of China Ltd (601618): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 2,59 Renminbi Yuan | 4,3 Renminbi Yuan | 2,4 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 3,08 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 17.852.619.170 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 455.380.420 | 552.024.638 | 633.870.422 | 592.669.072 | 500.571.647 | 400.114.623 | 338.637.609 | 289.534.523 | 243.999.864 | 219.557.579 | 217.323.972 | 215.785.772 | 202.690.241 | 221.119.698 | 222.113.000 | 206.791.816 | 165.296.620 | 157.887.000 | 125.056.000 | 92.032.634,37 | 68.958.959,6 | 53.309.419,3 |
Herstellungskosten | 409.445.805 | 500.380.873 | 573.817.045 | 535.649.796 | 447.666.887 | 354.922.228 | 299.769.256 | 253.562.862 | 212.775.477 | 192.130.519 | 189.687.021 | 188.805.068 | 176.080.586 | 196.807.252 | 201.101.000 | 179.851.534 | 145.024.655 | 146.168.000 | 112.085.000 | 82.103.000 | 61.339.041,6 | 47.567.283,1 |
Bruttoergebnis | 45.934.615 | 51.643.765 | 60.053.377 | 57.019.276 | 52.904.760 | 45.192.395 | 38.868.353 | 35.971.661 | 31.224.387 | 27.427.060 | 27.636.951 | 26.980.704 | 26.609.655 | 24.312.446 | 21.012.000 | 26.940.282 | 20.271.965 | 11.719.000 | 12.971.000 | 9.603.000 | 7.619.918 | 5.742.136,2 |
▸ Brutto-Marge | 10,09% | 9,36% | 9,47% | 9,62% | 10,57% | 11,29% | 11,48% | 12,42% | 12,8% | 12,49% | 12,72% | 12,5% | 13,13% | 11% | 9,46% | 13,03% | 12,26% | 7,42% | 10,37% | 10,43% | 11,05% | 10,77% |
Betriebliche Aufwendungen | 30.620.151 | 42.560.863 | 46.337.540 | 41.634.397 | 38.742.246 | 33.379.375 | 29.525.937 | 26.139.647 | 22.445.268 | 20.347.831 | 21.698.185 | 21.690.457 | 22.188.210 | 26.442.701 | 12.223.000 | 17.362.282 | 12.685.965 | 7.006.000 | 6.588.000 | 5.623.000 | 6.122.474,8 | 5.011.087,2 |
Operativer Gewinn/Verlust | 15.314.464 | 9.082.902 | 13.715.837 | 15.384.879 | 14.162.514 | 11.813.020 | 9.342.416 | 9.832.014 | 8.779.119 | 7.079.229 | 5.938.766 | 5.290.247 | 4.421.445 | -2.130.255 | 8.789.000 | 9.578.000 | 7.586.000 | 4.713.000 | 6.383.000 | 3.980.000 | 1.497.443,2 | 731.049 |
▸ Operative Marge | 3,36% | 1,65% | 2,16% | 2,6% | 2,83% | 2,95% | 2,76% | 3,4% | 3,6% | 3,22% | 2,73% | 2,45% | 2,18% | -0,96% | 3,96% | 4,63% | 4,59% | 2,99% | 5,1% | 4,32% | 2,17% | 1,37% |
Zinsen (Netto) | -201.905 | -1.258.108 | -641.863 | -209.761 | -698.962 | -1.575.716 | -2.463.535 | -3.051.014 | -2.634.673 | -2.717.204 | -4.316.656 | -5.159.949 | -5.010.000 | -4.704.000 | -3.549.000 | -2.953.081 | -2.623.315 | -2.722.000 | -1.395.014 | -1.113.981,94 | -257.024,9 | -174.633,8 |
▸ Zinsausgaben | 3.654.143 | 3.973.623 | 2.643.310 | 2.633.074 | 3.366.958 | 3.314.190 | 4.856.912 | 5.114.996 | 3.635.732 | 3.851.751 | 4.316.656 | 5.159.949 | 5.010.000 | 4.704.000 | 3.549.000 | 2.953.081 | 2.623.315 | 2.722.000 | 1.395.014 | 1.113.981,94 | 257.024,9 | 174.633,8 |
▸ Zinseinnahmen | 3.452.238 | 2.715.515 | 2.001.447 | 2.423.313 | 2.667.996 | 1.738.474 | 2.393.377 | 2.063.982 | 1.001.059 | 1.134.547 | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 10.103.265 | -1.429.744 | -690.798 | -216.998 | -548.627 | -1.679.966 | -2.903.277 | -2.743.444 | -2.830.240 | -3.285.746 | -5.521.026 | -6.575.007 | -5.885.068 | 1.024.582 | -3.640.000 | -1.918.081 | -1.725.315 | -1.974.000 | -2.502.014 | -991.981,94 | -289.919,5 | -194.159,5 |
Gewinn vor Steuern | 5.009.294 | 9.254.538 | 13.764.772 | 15.392.116 | 14.012.179 | 11.917.270 | 9.782.158 | 9.524.444 | 8.974.686 | 7.647.771 | 7.143.136 | 6.705.305 | 5.296.513 | -7.858.837 | 8.880.000 | 8.543.000 | 6.688.000 | 3.965.000 | 7.490.000 | 3.858.000 | 1.530.337,8 | 750.574,7 |
Steueraufwand | - | 1.350.206 | 2.358.663 | 2.460.486 | 2.404.985 | 2.534.913 | 2.205.339 | 1.953.837 | 2.262.832 | 1.678.124 | 2.194.392 | 2.363.950 | 2.218.717 | 2.489.202 | 2.983.000 | 2.117.988 | 1.361.809 | 840.000 | 1.698.000 | 651.000 | 211.154,6 | 119.218,8 |
Minderheitenanteil | 3.687.526 | 1.158.378 | 2.735.704 | 2.655.443 | 3.232.224 | 1.520.172 | 977.107 | 1.199.027 | 650.366 | 593.789 | 147.182 | 376.417 | 96.932 | -3.404.684 | 1.653.576 | 1.104.233 | 1.093.862 | -25.000 | 1.937.000 | 1.287.000 | 566.653,3 | 240.879 |
Nettogewinn/-verlust | 1.321.768 | 6.745.954 | 8.670.405 | 10.276.187 | 8.374.970 | 7.862.185 | 6.599.712 | 6.371.580 | 6.061.488 | 5.375.858 | 4.801.562 | 3.964.938 | 2.980.864 | -6.943.355 | 4.243.424 | 5.320.779 | 4.232.329 | 3.150.000 | 3.855.000 | 1.920.000 | 752.529,9 | 390.476,9 |
▸ Netto-Marge | 0,29% | 1,22% | 1,37% | 1,73% | 1,67% | 1,96% | 1,95% | 2,2% | 2,48% | 2,45% | 2,21% | 1,84% | 1,47% | -3,14% | 1,91% | 2,57% | 2,56% | 2% | 3,08% | 2,09% | 1,09% | 0,73% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.