Great Wall Motor Co Ltd (601633): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 14,48 Renminbi Yuan | 25,61 Renminbi Yuan | 14,35 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 18,364 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 6.256.140.766 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 222.790.000 | 202.195.472 | 173.212.077 | 137.339.985 | 136.404.663 | 103.307.607 | 96.210.689 | 99.229.987 | 101.169.489 | 98.615.702 | 76.033.143 | 62.599.104 | 56.784.314 | 43.159.967 | 30.089.476,665 | 22.986.072,045 | 12.814.600,837 | 8.424.640,424 | 7.896.796,364 | 5.036.226,451 | 3.860.042,371 |
Herstellungskosten | 211.331.000 | 163.334.154 | 142.236.144 | 110.994.765 | 115.119.766 | 86.324.259 | 80.324.956 | 81.953.626 | 82.465.989 | 74.594.353 | 57.027.463 | 45.396.075 | 40.627.166 | 31.616.185 | 22.593.797,877 | 17.298.380,82 | 10.225.785,025 | 6.683.553,705 | 5.767.588,056 | 3.663.142,095 | 2.791.013,395 |
Bruttoergebnis | 11.459.000 | 38.861.318 | 30.975.933 | 26.345.221 | 21.284.897 | 16.983.348 | 15.885.733 | 17.276.361 | 18.703.500 | 24.021.349 | 19.005.680 | 17.203.029 | 16.157.149 | 11.543.782 | 7.495.678,788 | 5.687.691,225 | 2.588.815,812 | 1.741.086,719 | 2.129.208,308 | 1.373.084,356 | 1.069.028,976 |
▸ Brutto-Marge | 5,14% | 19,22% | 17,88% | 19,18% | 15,6% | 16,44% | 16,51% | 17,41% | 18,49% | 24,36% | 25% | 27,48% | 28,45% | 26,75% | 24,91% | 24,74% | 20,2% | 20,67% | 26,96% | 27,26% | 27,69% |
Betriebliche Aufwendungen | - | 24.940.455 | 23.774.966 | 18.378.220 | 14.916.130 | 11.231.741 | 11.108.889 | 11.044.324 | 12.849.348 | 11.760.644 | 9.725.257 | 7.959.348 | 6.489.112 | 4.940.134 | 3.483.825,174 | 2.719.906,852 | 1.730.039,725 | 1.209.417,363 | 1.101.209,181 | 650.738,998 | 509.657,679 |
Operativer Gewinn/Verlust | 11.459.000 | 13.920.863 | 7.200.967 | 7.967.001 | 6.368.767 | 5.751.607 | 4.776.844 | 6.232.037 | 5.854.152 | 12.260.705 | 9.280.423 | 9.243.681 | 9.668.037 | 6.603.648 | 4.011.853,614 | 2.967.784,373 | 858.776,087 | 531.669,356 | 1.027.999,127 | 722.345,358 | 559.371,297 |
▸ Operative Marge | 5,14% | 6,88% | 4,16% | 5,8% | 4,67% | 5,57% | 4,96% | 6,28% | 5,79% | 12,43% | 12,21% | 14,77% | 17,03% | 15,3% | 13,33% | 12,91% | 6,7% | 6,31% | 13,02% | 14,34% | 14,49% |
Zinsen (Netto) | 358.455,538 | 251.535,429 | 252.899,324 | 461.294,994 | 301.222,211 | 269.098,562 | 55.312,203 | 633.517,143 | -168.225,738 | 1.671,018 | -61.212,362 | -21.911,017 | -12.650,632 | -10.455,92 | - | - | -34.728,464 | -28.642,917 | -558,467 | -3.609,356 | -4.506,434 |
▸ Zinsausgaben | 735.538,728 | 929.397 | 942.338 | 729.525 | 483.807 | 396.962,23 | 295.107 | 524.511,496 | 237.875,494 | 50.906,759 | 61.212,362 | 21.911,017 | 12.650,632 | 10.455,92 | - | - | 34.728,464 | 28.642,917 | 558,467 | 3.609,356 | 4.506,434 |
▸ Zinseinnahmen | 1.093.994,266 | 1.180.932,429 | 1.195.237,324 | 1.190.819,994 | 785.029,211 | 666.060,792 | 350.419,203 | 1.158.028,639 | 69.649,756 | 52.577,777 | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 133.455,538 | -110.991,571 | -370.186,676 | -378.256,006 | -812.112,789 | -206.581,438 | -268.399,797 | 388.482,143 | -547.039,738 | -220.684,982 | -469.366,362 | -418.306,017 | -264.335,632 | -247.843,92 | -118.797,705 | -73.450,85 | -89.019,087 | -82.593,336 | -24.776,291 | -35.038,183 | -20.918,555 |
Gewinn vor Steuern | 11.684.000 | 14.283.390 | 7.824.053 | 8.806.552 | 7.482.102 | 6.227.287 | 5.100.556 | 6.477.072 | 6.232.966 | 12.483.061 | 9.688.577 | 9.640.076 | 9.919.722 | 6.841.036 | 4.130.651,319 | 3.041.235,223 | 913.066,71 | 585.619,775 | 1.052.216,951 | 753.774,185 | 575.783,418 |
Steueraufwand | 1.772.000 | 1.590.951 | 801.240 | 553.744 | 757.088 | 864.797 | 569.824 | 1.229.433 | 1.189.580 | 1.929.106 | 1.628.212 | 1.598.879 | 1.687.590 | 1.118.965 | 619.998,434 | 214.151,355 | -139.618,901 | 33.478,389 | 36.837,929 | 9.799,116 | 69.658,749 |
Minderheitenanteil | - | 235 | 1.253 | -26.192 | -1.080 | -0,198 | 33.857 | 40.325 | 16.087,999 | 2.796 | 1.032,545 | -339 | 8.484 | 29.622 | 84.457,773 | 126.349,291 | 49.327,499 | 38.017,066 | 69.913,673 | 30.012,772 | 50.902,036 |
Nettogewinn/-verlust | 9.912.000 | 12.692.204 | 7.021.560 | 8.279.000 | 6.726.094 | 5.362.490,198 | 4.496.875 | 5.207.314 | 5.027.298,001 | 10.551.159 | 8.059.332,455 | 8.041.536 | 8.223.648 | 5.692.449 | 3.426.195,112 | 2.700.734,577 | 1.003.358,112 | 514.124,32 | 945.465,349 | 713.962,297 | 455.222,633 |
▸ Netto-Marge | 4,45% | 6,28% | 4,05% | 6,03% | 4,93% | 5,19% | 4,67% | 5,25% | 4,97% | 10,7% | 10,6% | 12,85% | 14,48% | 13,19% | 11,39% | 11,75% | 7,83% | 6,1% | 11,97% | 14,18% | 11,79% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.