Shanghai Baolong Automotive Corp (603197): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 28,45 Renminbi Yuan | 46,99 Renminbi Yuan | 26,12 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 40,03 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 214.025.627 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 8.747.278,762 | 7.024.868,293 | 5.897.464,868 | 4.777.714,294 | 3.897.585,591 | 3.331.085,103 | 3.320.964,323 | 2.304.783,221 | 2.080.722,835 | 1.678.665,572 | 1.387.542,535 | 1.226.785,818 | 1.062.579,509 | 943.183,854 | 760.739,711 | 462.602,155 | 604.593,179 |
Herstellungskosten | 6.903.222,193 | 5.300.000,403 | 4.335.108,565 | 3.479.780,812 | 2.863.684,127 | 2.406.946,251 | 2.308.638,919 | 1.560.794,412 | 1.357.813,051 | 1.103.266,606 | 924.320,44 | 842.717,594 | 718.381,37 | 625.438,188 | 493.192,93 | 295.677,056 | 457.134,651 |
Bruttoergebnis | 1.844.056,569 | 1.724.867,89 | 1.562.356,303 | 1.297.933,482 | 1.033.901,464 | 924.138,852 | 1.012.325,404 | 743.988,809 | 722.909,784 | 575.398,966 | 463.222,095 | 384.068,224 | 344.198,139 | 317.745,666 | 267.546,781 | 166.925,099 | 147.458,528 |
▸ Brutto-Marge | 21,08% | 24,55% | 26,49% | 27,17% | 26,53% | 27,74% | 30,48% | 32,28% | 34,74% | 34,28% | 33,38% | 31,31% | 32,39% | 33,69% | 35,17% | 36,08% | 24,39% |
Betriebliche Aufwendungen | 1.289.643,876 | 1.291.040,388 | 1.079.769,375 | 992.843,562 | 654.534,318 | 720.957,484 | 753.369,798 | 482.511,174 | 393.408,719 | 348.158,14 | 315.515,592 | 279.357,329 | 273.270,409 | 220.015,102 | 175.866,287 | 108.482,875 | 108.942,635 |
Operativer Gewinn/Verlust | 554.412,692 | 433.827,502 | 482.586,928 | 305.089,92 | 379.367,146 | 203.181,368 | 258.955,606 | 261.477,635 | 329.501,065 | 227.240,826 | 147.706,503 | 104.710,895 | 70.927,73 | 97.730,564 | 91.680,494 | 58.442,224 | 38.515,893 |
▸ Operative Marge | 6,34% | 6,18% | 8,18% | 6,39% | 9,73% | 6,1% | 7,8% | 11,34% | 15,84% | 13,54% | 10,65% | 8,54% | 6,68% | 10,36% | 12,05% | 12,63% | 6,37% |
Zinsen (Netto) | -117.820,168 | -103.306,061 | -99.303,817 | -70.948,158 | -47.659,082 | -64.490,92 | -50.883,029 | -22.921,304 | -19.815,241 | -19.949,293 | -20.081,563 | -19.386,934 | -25.530,31 | -11.689,768 | -12.370,286 | -6.156,043 | -17.639,248 |
▸ Zinsausgaben | 122.024,031 | 138.947,843 | 110.584,09 | 73.428,704 | 55.201,794 | 67.806,382 | 62.001,082 | 27.555,589 | 22.614,906 | 21.166,843 | 20.081,563 | 19.386,934 | 25.530,31 | 11.689,768 | 12.370,286 | 6.156,043 | 17.639,248 |
▸ Zinseinnahmen | 4.203,864 | 35.641,782 | 11.280,273 | 2.480,546 | 7.542,712 | 3.315,462 | 11.118,053 | 4.634,285 | 2.799,665 | 1.217,55 | - | - | - | - | - | - | - |
Andere Ausgaben | 43.888,001 | -101.428,713 | -98.929,793 | -69.147,68 | -46.562,098 | -57.893,587 | -53.251,5 | -22.850,231 | -13.919,429 | -30.638,141 | -30.470,072 | -30.199,745 | -25.600,255 | -16.786,524 | -18.571,436 | -9.006,657 | -24.644,416 |
Gewinn vor Steuern | 392.704,524 | 431.950,154 | 482.212,904 | 303.289,442 | 378.270,162 | 196.584,035 | 261.324,077 | 261.406,562 | 323.605,253 | 237.929,674 | 158.095,012 | 115.523,706 | 70.997,675 | 102.827,32 | 97.881,644 | 61.292,838 | 45.521,061 |
Steueraufwand | - | 97.800,124 | 100.723,353 | 76.036,75 | 86.660,429 | 64.433,362 | 101.295,503 | 58.799,55 | 98.936,491 | 62.154,728 | 61.242,024 | 48.452,654 | 23.647,125 | 37.002,412 | 27.786,084 | 16.808,335 | 9.134,39 |
Minderheitenanteil | 180.030,32 | 31.599,871 | 2.656,079 | 13.115,662 | 23.211,556 | -51.033,787 | -12.250,385 | 47.735,973 | 50.790,468 | 43.421,445 | 28.839,929 | 25.458,07 | 16.076,039 | 13.694,837 | 12.135,847 | 5.592,776 | 4.705,922 |
Nettogewinn/-verlust | 212.674,203 | 302.550,159 | 378.833,472 | 214.137,03 | 268.398,177 | 183.184,46 | 172.278,959 | 154.871,039 | 173.878,294 | 132.353,501 | 68.013,059 | 41.612,982 | 31.274,511 | 52.130,071 | 57.959,713 | 38.891,727 | 31.680,749 |
▸ Netto-Marge | 2,43% | 4,31% | 6,42% | 4,48% | 6,89% | 5,5% | 5,19% | 6,72% | 8,36% | 7,88% | 4,9% | 3,39% | 2,94% | 5,53% | 7,62% | 8,41% | 5,24% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.