Xianhe Co Ltd (603733): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 18,38 Renminbi Yuan | 29,83 Renminbi Yuan | 18,19 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 25,265 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 817.253.230 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 12.342.882,152 | 10.273.577,362 | 8.553.477,696 | 7.738.308,464 | 6.016.969,094 | 4.843.100,791 | 4.567.036,826 | 4.097.768,629 | 3.047.081,822 | 2.195.913,639 | 1.909.135,993 | 1.744.892,45 | 1.612.460,868 |
Herstellungskosten | 10.651.260,424 | 8.758.834,983 | 7.592.033,44 | 6.858.119,019 | 4.832.377,269 | 3.872.703,741 | 3.727.832,379 | 3.408.393,837 | 2.462.553,514 | 1.772.659,431 | 1.532.956,344 | 1.404.568,282 | 1.292.288,482 |
Bruttoergebnis | 1.691.621,728 | 1.514.742,379 | 961.444,256 | 880.189,445 | 1.184.591,825 | 970.397,05 | 839.204,447 | 689.374,792 | 584.528,308 | 423.254,208 | 376.179,649 | 340.324,168 | 320.172,386 |
▸ Brutto-Marge | 13,71% | 14,74% | 11,24% | 11,37% | 19,69% | 20,04% | 18,38% | 16,82% | 19,18% | 19,27% | 19,7% | 19,5% | 19,86% |
Betriebliche Aufwendungen | 382.006,25 | 383.092,755 | 227.994,707 | 79.124,753 | 28.000,5 | 136.556,63 | 334.708,773 | 357.618,389 | 143.819,811 | 207.202,362 | 235.929,6 | 178.872,085 | 167.893,405 |
Operativer Gewinn/Verlust | 1.309.615,477 | 1.131.649,624 | 733.449,549 | 801.064,692 | 1.156.591,325 | 833.840,42 | 504.495,674 | 331.756,403 | 440.708,497 | 216.051,846 | 140.250,049 | 161.452,083 | 152.278,981 |
▸ Operative Marge | 10,61% | 11,02% | 8,57% | 10,35% | 19,22% | 17,22% | 11,05% | 8,1% | 14,46% | 9,84% | 7,35% | 9,25% | 9,44% |
Zinsen (Netto) | -352.105,161 | -194.797,418 | -131.583,008 | -68.097,675 | -24.142,385 | -74.981,677 | -71.037,841 | -71.755,227 | -53.870,614 | -59.326,775 | -64.579,636 | -66.070,963 | -58.410,204 |
▸ Zinsausgaben | 354.938,648 | 200.643,34 | 145.853,755 | 80.162,75 | 37.083,962 | 81.097,689 | 72.818,843 | 73.394,379 | 54.973,989 | 61.944,422 | 64.579,636 | 66.070,963 | 58.410,204 |
▸ Zinseinnahmen | 2.833,487 | 5.845,922 | 14.270,747 | 12.065,075 | 12.941,577 | 6.116,012 | 1.781,002 | 1.639,152 | 1.103,375 | 2.617,647 | - | - | - |
Andere Ausgaben | -187.038,212 | -194.057,111 | -130.529,283 | -60.944,997 | -15.435,834 | -75.835,384 | -73.090,702 | -82.519,795 | -58.115,427 | -71.548,449 | -71.111,511 | -84.973,849 | -82.314,169 |
Gewinn vor Steuern | 1.144.548,529 | 1.130.909,317 | 732.395,824 | 793.912,014 | 1.147.884,774 | 834.694,127 | 506.548,535 | 342.520,971 | 444.953,31 | 228.273,52 | 146.781,924 | 180.354,969 | 176.182,946 |
Steueraufwand | - | 117.870,448 | 65.122,42 | 79.100,318 | 128.958,829 | 115.680,449 | 67.090,551 | 49.857,675 | 46.604,238 | 19.257,94 | 14.290,832 | 20.517,464 | 30.057,098 |
Minderheitenanteil | 131.929,922 | 9.208,31 | 3.480,577 | 4.523,868 | 2.252,326 | 1.853,167 | -467,31 | 256,454 | -475,55 | -3.289,214 | -5.462,927 | -23.910,223 | -7.405,672 |
Nettogewinn/-verlust | 1.012.618,607 | 1.003.830,559 | 663.792,827 | 710.287,828 | 1.016.673,619 | 717.160,511 | 439.925,294 | 292.406,842 | 398.824,622 | 212.304,794 | 137.954,019 | 183.747,728 | 153.531,52 |
▸ Netto-Marge | 8,2% | 9,77% | 7,76% | 9,18% | 16,9% | 14,81% | 9,63% | 7,14% | 13,09% | 9,67% | 7,23% | 10,53% | 9,52% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.