Haier Smart Home Co Ltd (6690): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 20,58 Hongkong Dollar | 26,921 Hongkong Dollar | 18,186 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 27,344 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.853.587.266 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 302.346.784 | 285.981.225 | 261.427.783,049 | 243.513.563,67 | 227.556.143,618 | 209.725.821,099 | 200.761.983,256 | 183.316.560,236 | 159.254.466,909 | 119.065.825,201 | 89.748.320,41 | 88.775.444,479 | 86.487.723,56 | 79.856.597,81 | 73.662.501,627 | 60.588.248,129 | 32.979.419,367 | 30.408.039,342 | 29.468.645,507 | 19.622.831,178 | 16.509.455,788 | 15.299.383,414 | 11.688.374,607 | 11.553.520,958 | 11.441.823,199 | 4.828.378,025 | 3.974.274,783 | 3.823.372,33 | 3.826.478,494 | 2.644.074,669 |
Herstellungskosten | 221.738.754 | 206.487.065 | 180.145.365,503 | 167.223.167,396 | 156.482.657,366 | 147.475.181,245 | 140.868.398,722 | 130.154.144,638 | 109.889.621,609 | 82.126.882,211 | 64.658.463,207 | 64.345.178,404 | 64.586.109,082 | 59.703.870,817 | 56.263.081,343 | 46.420.009,145 | 24.263.147,272 | 23.375.986,068 | 23.867.836,251 | 16.868.521,903 | 14.567.234,642 | 13.276.840,224 | 9.972.233,68 | 10.057.750,6 | 9.508.842,528 | 3.947.897,753 | 3.147.008,023 | 3.096.673,719 | 3.081.867,034 | 2.193.183,901 |
Bruttoergebnis | 80.608.030 | 79.494.160 | 81.282.417,546 | 76.290.396,274 | 71.073.486,252 | 62.250.639,854 | 59.893.584,534 | 53.162.415,598 | 49.364.845,3 | 36.938.942,99 | 25.089.857,203 | 24.430.266,075 | 21.901.614,478 | 20.152.726,993 | 17.399.420,284 | 14.168.238,984 | 8.716.272,095 | 7.032.053,274 | 5.600.809,256 | 2.754.309,275 | 1.942.221,146 | 2.022.543,19 | 1.716.140,927 | 1.495.770,358 | 1.932.980,671 | 880.480,272 | 827.266,76 | 726.698,611 | 744.611,46 | 450.890,768 |
▸ Brutto-Marge | 26,66% | 27,8% | 31,09% | 31,33% | 31,23% | 29,68% | 29,83% | 29% | 31% | 31,02% | 27,96% | 27,52% | 25,32% | 25,24% | 23,62% | 23,38% | 26,43% | 23,13% | 19,01% | 14,04% | 11,76% | 13,22% | 14,68% | 12,95% | 16,89% | 18,24% | 20,82% | 19,01% | 19,46% | 17,05% |
Betriebliche Aufwendungen | 56.882.537 | 56.582.444 | 61.402.243,911 | 58.446.495,023 | 55.197.008,269 | 48.652.684,902 | 45.444.140,644 | 41.771.904,605 | 39.251.722,918 | 29.821.388,261 | 18.637.539,398 | 16.693.685,113 | 15.733.071,065 | 14.882.813,541 | 13.336.612,22 | 11.181.694,397 | 7.085.770,757 | 5.865.322,669 | 4.701.515,505 | 2.264.777,642 | 1.616.104,665 | 1.516.420,896 | 1.228.186,841 | 982.318,466 | 1.051.565,461 | 379.681,873 | 422.535,341 | 401.502,801 | 423.268,355 | 237.661,613 |
Operativer Gewinn/Verlust | 23.725.493 | 22.911.716 | 19.880.173,635 | 17.843.901,251 | 15.876.477,983 | 13.597.954,952 | 14.449.443,89 | 11.390.510,993 | 10.113.122,382 | 7.117.554,729 | 6.452.317,805 | 7.736.580,962 | 6.168.543,413 | 5.269.913,452 | 4.062.808,064 | 2.986.544,587 | 1.630.501,338 | 1.166.730,605 | 899.293,751 | 489.531,633 | 326.116,481 | 506.122,294 | 487.954,086 | 513.451,892 | 881.415,21 | 500.798,399 | 404.731,419 | 325.195,81 | 321.343,105 | 213.229,155 |
▸ Operative Marge | 7,85% | 8,01% | 7,6% | 7,33% | 6,98% | 6,48% | 7,2% | 6,21% | 6,35% | 5,98% | 7,19% | 8,71% | 7,13% | 6,6% | 5,52% | 4,93% | 4,94% | 3,84% | 3,05% | 2,49% | 1,98% | 3,31% | 4,17% | 4,44% | 7,7% | 10,37% | 10,18% | 8,51% | 8,4% | 8,06% |
Zinsen (Netto) | -1.050.180,261 | -2.644.956 | -2.047.996,018 | -108.142,709 | 459.551,88 | -998.219,166 | -1.413.718,682 | -989.007,325 | -900.783,189 | -464.491,687 | -119.256,405 | -128.729,628 | -105.467,632 | -115.765,879 | -52.387,213 | -36.251,358 | -12.403,923 | -24.598,558 | -25.702,115 | -10.842,81 | -3.078,28 | -10.385,895 | -23.229,366 | -23.670,059 | -17.808,763 | -13.160,791 | -7.134,331 | -12.843,445 | -18.549,512 | -16.258,63 |
▸ Zinsausgaben | 2.770.118 | 2.726.956 | 2.109.996,018 | 984.142,709 | 712.448,12 | 1.484.398,939 | 1.963.943,343 | 1.464.649,826 | 1.214.335,487 | 789.048,547 | 119.256,405 | 128.729,628 | 105.467,632 | 115.765,879 | 52.387,213 | 36.251,358 | 12.403,923 | 24.598,558 | 25.702,115 | 10.842,81 | 3.078,28 | 10.385,895 | 23.229,366 | 23.670,059 | 17.808,763 | 13.160,791 | 7.134,331 | 12.843,445 | 18.549,512 | 16.258,63 |
▸ Zinseinnahmen | 1.719.937,739 | 82.000 | 62.000 | 876.000 | 1.172.000 | 486.179,773 | 550.224,661 | 475.642,501 | 313.552,298 | 324.556,86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -803.431,261 | -2.466.032 | -1.880.080,413 | -53.963,009 | 419.999,314 | -954.744,678 | -1.594.883,589 | -1.227.873,158 | -1.332.116,708 | -1.530.137,291 | -641.797,506 | -438.784,89 | -650.898,352 | -274.120,95 | -403.120,991 | -762.013,273 | -122.052,965 | 5.005,298 | -6.523,275 | 15.635,72 | -2.734,723 | -14.070,249 | -29.551,952 | -47.199,608 | -34.273,698 | -14.640,385 | -7.812,054 | -24.835,238 | -21.176,288 | -16.658,573 |
Gewinn vor Steuern | 23.478.744 | 22.732.792 | 19.712.258,03 | 17.789.721,551 | 15.916.030,549 | 13.554.480,464 | 14.630.608,797 | 11.629.376,826 | 10.544.455,901 | 8.183.200,333 | 6.974.858,906 | 8.046.636,224 | 6.713.974,133 | 5.428.268,523 | 4.413.541,842 | 3.712.306,502 | 1.740.150,38 | 1.137.126,749 | 880.114,911 | 463.053,103 | 325.772,924 | 509.806,648 | 494.276,672 | 536.981,441 | 897.880,145 | 502.277,993 | 405.409,142 | 337.187,603 | 323.969,881 | 213.629,098 |
Steueraufwand | 3.315.650 | 3.157.180 | 2.980.188,255 | 3.057.539,933 | 2.698.963,37 | 2.231.864,187 | 2.296.216,28 | 1.858.776,965 | 1.492.806,717 | 1.491.865,997 | 1.052.769,417 | 1.354.374,055 | 1.162.693,071 | 1.067.657,942 | 765.879,164 | 888.022,311 | 365.542,251 | 158.428,166 | 125.828,881 | 106.574,863 | 76.031,666 | 112.806,764 | 99.624,431 | 107.524,103 | 200.598,57 | 47.597,574 | 56.007,208 | 38.468,158 | 29.113,406 | 24.311,171 |
Minderheitenanteil | 610.094 | 834.492 | 135.069,775 | 20.126,855 | 138.226,657 | 2.439.487,216 | - | 2.286.940,842 | 2.125.856,863 | 1.649.552,054 | 1.621.328,947 | 1.700.704,809 | 1.383.128,17 | 1.091.151,18 | 957.640,471 | 789.689,526 | 225.133,51 | 210.520,516 | 110.654,013 | 42.564,505 | 10.614,634 | 27.564,301 | 25.699,396 | 32.397,681 | 79.442,968 | 30.590,531 | 38.763,041 | 24.572,965 | 50.231,879 | 11.069,206 |
Nettogewinn/-verlust | 19.553.000 | 18.741.120 | 16.597.000 | 14.712.054,763 | 13.078.840,522 | 8.883.129,061 | 12.334.392,517 | 7.483.659,019 | 6.925.792,321 | 5.041.782,282 | 4.300.760,542 | 4.991.557,36 | 4.168.152,892 | 3.269.459,401 | 2.690.022,207 | 2.034.594,665 | 1.149.474,619 | 768.178,067 | 643.632,017 | 313.913,735 | 239.126,624 | 369.435,583 | 368.952,845 | 397.059,657 | 617.838,607 | 424.089,888 | 310.638,893 | 274.146,48 | 244.624,596 | 178.248,721 |
▸ Netto-Marge | 6,47% | 6,55% | 6,35% | 6,04% | 5,75% | 4,24% | 6,14% | 4,08% | 4,35% | 4,23% | 4,79% | 5,62% | 4,82% | 4,09% | 3,65% | 3,36% | 3,49% | 2,53% | 2,18% | 1,6% | 1,45% | 2,41% | 3,16% | 3,44% | 5,4% | 8,78% | 7,82% | 7,17% | 6,39% | 6,74% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.