Axogen Inc (AXGN): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 251.174 | 225.208 | 187.338 | 159.012 | 138.584 | 127.358 | 112.300 | 106.712 | 83.937 | 60.426,395 | 41.107,538 | 27.331,092 | 16.817,403 | 10.947,361 | 7.691,704 | 4.849,47 | 91,273 | 24.911,376 | 72,711 | 100,431 | 126,66 | 443,352 | 1.065 | 7.236,935 | 6.852,091 | 15.928,832 | 14.596,346 | 12.300 | 12.900 | 12.300 | 13.100 |
Herstellungskosten | 63.909 | 57.855 | 45.361 | 37.143 | 29.775 | 22.931 | 21.581 | 17.349 | 12.923 | 9.311,585 | 6.467,25 | 4.848,396 | 3.442,183 | 2.439,818 | 1.961,877 | 2.426,544 | 1.238 | - | - | - | - | - | - | 5.495,312 | 5.212,433 | 10.506,231 | 8.567,105 | 7.300 | 8.400 | 6.900 | 7.000 |
Bruttoergebnis | 187.265 | 167.353 | 141.977 | 121.869 | 108.809 | 104.427 | 90.719 | 89.363 | 71.014 | 51.114,81 | 34.640,288 | 22.482,696 | 13.375,22 | 8.507,543 | 5.729,827 | 2.422,926 | 91,273 | 24.911,376 | 72,711 | 100,431 | 126,66 | 443,352 | 1.065 | 1.741,623 | 1.639,658 | 5.422,601 | 6.029,241 | 5.000 | 4.500 | 5.400 | 6.100 |
▸ Brutto-Marge | 74,56% | 74,31% | 75,79% | 76,64% | 78,51% | 81,99% | 80,78% | 83,74% | 84,6% | 84,59% | 84,27% | 82,26% | 79,53% | 77,71% | 74,49% | 49,96% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 24,07% | 23,93% | 34,04% | 41,31% | 40,65% | 34,88% | 43,9% | 46,56% |
Betriebliche Aufwendungen | 200.113 | 175.202 | 145.264 | 143.331 | 138.516 | 129.843 | 113.901 | 120.769 | 91.514 | 59.066,096 | 42.770,15 | 31.749,406 | 23.176,01 | 18.099,748 | 13.531,763 | 9.391,653 | 1.939,798 | 8.955,595 | 1.129,501 | 900,352 | 524,038 | 769,874 | 1.189,601 | 2.986,781 | 4.131,536 | 8.738,223 | 8.919,738 | 6.800 | 4.900 | 5.300 | 6.700 |
Operativer Gewinn/Verlust | -12.848 | -7.849 | -3.287 | -21.462 | -29.707 | -25.416 | -23.182 | -31.406 | -20.500 | -7.951,286 | -8.129,862 | -9.266,71 | -9.800,79 | -9.592,205 | -7.801,936 | -6.968,727 | -1.848,525 | 15.955,781 | -1.056,79 | -799,921 | -397,378 | -326,522 | -124,601 | -1.245,158 | -2.491,878 | -3.315,622 | -2.890,497 | -1.800 | -400 | 100 | -600 |
▸ Operative Marge | -5,12% | -3,49% | -1,75% | -13,5% | -21,44% | -19,96% | -20,64% | -29,43% | -24,42% | -13,16% | -19,78% | -33,91% | -58,28% | -87,62% | -101,43% | -143,7% | -2.025,27% | 64,05% | -1.453,41% | -796,49% | -313,74% | -73,65% | -11,7% | -17,21% | -36,37% | -20,82% | -19,8% | -14,63% | -3,1% | 0,81% | -4,58% |
Zinsen (Netto) | -12.624 | -7.702 | -8.206 | -2.835 | -624 | -1.356 | -1.054 | 2.324 | -891 | -0,002 | 0,003 | -0,001 | -7.912,835 | -4.998,572 | -2.378,186 | -2.317,783 | -2.137,407 | -131,954 | - | - | - | - | -2.419,832 | -37,793 | -131,078 | -8.777,982 | -19,979 | -100 | -100 | -2.200 | -100 |
▸ Zinsausgaben | 12.624 | 7.702 | 8.206 | 2.835 | 624 | 1.356 | 1.054 | 40 | 1.208 | 2.463,402 | 6.261,657 | 4.116,531 | 7.912,835 | 4.998,572 | 2.378,186 | 2.317,783 | 2.137,407 | 131,954 | - | - | - | - | 2.419,832 | 37,793 | 131,078 | 8.777,982 | 19,979 | 100 | 100 | 2.200 | 100 |
▸ Zinseinnahmen | - | - | - | - | - | - | - | 2.364 | 317 | 2.463,4 | 6.261,66 | 4.116,53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 8.076 | 152 | -1.529 | -2.581 | -1.383 | 213 | -450 | 53 | 1.006 | 2.494,174 | 6.281,285 | 4.089,714 | -3,149 | -33,892 | -23,972 | -2.385,073 | -2.160,586 | -133,908 | -16,081 | -50,941 | -30,196 | - | -2.419,832 | -4,19 | 5,298 | -13.485,096 | -12,266 | -200 | -100 | -2.200 | -100 |
Gewinn vor Steuern | -33.548 | -15.703 | -9.964 | -21.716 | -28.948 | -26.985 | -23.786 | -29.135 | -22.397 | -10.445,462 | -14.411,144 | -13.356,425 | -17.710,476 | -14.556,885 | -10.156,15 | -6.901,437 | -1.825,346 | 15.957,735 | -1.040,709 | -748,98 | -367,182 | -326,522 | -124,601 | -1.278,761 | -2.628,254 | 1.391,492 | -2.898,21 | -1.700 | -400 | 100 | -600 |
Steueraufwand | - | - | - | 5.385,105 | -1.613 | 1.078 | 1.016 | -13 | 661 | 2.494,176 | 6.281,282 | 4.089,715 | 7.909,686 | 4.964,68 | -738,192 | -134,58 | -509,047 | 1.041,403 | -16,081 | -50,941 | -30,196 | 204,09 | -1,448 | 3 | -25,473 | 48 | -38,934 | -200 | -100 | 4.600 | -100 |
Minderheitenanteil | - | - | - | -5.385,105 | 1.613 | -1.078 | -1.016 | - | -661 | -2.494,176 | -6.281,282 | -4.089,715 | -7.909,686 | -4.964,68 | - | 2.452,363 | - | -130 | 16,081 | 50,941 | 30,196 | - | -2.419,832 | - | - | - | - | 200 | 100 | -2.200 | 100 |
Nettogewinn/-verlust | -33.548 | -15.703 | -9.964 | -21.716 | -28.948 | -26.985 | -23.786 | -29.122 | -22.397 | -10.445,462 | -14.411,144 | -13.356,425 | -17.710,476 | -14.556,885 | -9.417,958 | -9.219,22 | -1.316,299 | 15.046,332 | -1.040,709 | -748,98 | -367,182 | -530,612 | 2.296,679 | -1.281,761 | -2.602,781 | 1.343,492 | -2.859,276 | -1.700 | -400 | -2.300 | -600 |
▸ Netto-Marge | -13,36% | -6,97% | -5,32% | -13,66% | -20,89% | -21,19% | -21,18% | -27,29% | -26,68% | -17,29% | -35,06% | -48,87% | -105,31% | -132,97% | -122,44% | -190,11% | -1.442,16% | 60,4% | -1.431,3% | -745,77% | -289,9% | -119,68% | 215,65% | -17,71% | -37,99% | 8,43% | -19,59% | -13,82% | -3,1% | -18,7% | -4,58% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.