Copart Inc (CPRT): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-07-31 | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 4.666.209 | 4.666.209 | 4.646.958 | 4.236.823 | 3.869.518 | 3.500.921 | 2.692.511 | 2.205.583 | 2.041.957 | 1.805.695 | 1.447.981 | 1.268.449 | 1.146.079 | 1.163.489 | 1.046.386 | 924.191 | 872.246 | 772.879 | 743.082 | 784.848 | 560.680 | 528.571 | 457.111 | 400.796,3 | 347.423,1 | 316.455,8 | 253.889,4 | 190.042,3 | 141.800 | 114.200 | 126.300 |
Herstellungskosten | 2.582.351 | 2.582.351 | 2.547.315 | 2.329.571 | 2.132.527 | 1.894.700 | 1.349.420 | 1.197.781 | 1.143.615 | 1.043.329 | 832.998 | 723.863 | 662.703 | 712.444 | 625.464 | 528.875 | 499.351 | 424.885 | 430.822 | 462.589 | 293.898 | 298.023 | 253.273 | 208.756,6 | 202.419,9 | 186.952,5 | 152.052,5 | 116.697,3 | 86.500 | 71.500 | 89.400 |
Bruttoergebnis | 2.083.858 | 2.083.858 | 2.099.643 | 1.907.252 | 1.736.991 | 1.606.221 | 1.343.091 | 1.007.802 | 898.342 | 762.366 | 614.983 | 544.586 | 483.376 | 451.045 | 420.922 | 395.316 | 372.895 | 347.994 | 312.260 | 322.259 | 266.782 | 230.548 | 203.838 | 192.039,7 | 145.003,2 | 129.503,3 | 101.836,9 | 73.345 | 55.300 | 42.700 | 36.900 |
▸ Brutto-Marge | 44,66% | 44,66% | 45,18% | 45,02% | 44,89% | 45,88% | 49,88% | 45,69% | 43,99% | 42,22% | 42,47% | 42,93% | 42,18% | 38,77% | 40,23% | 42,77% | 42,75% | 45,03% | 42,02% | 41,06% | 47,58% | 43,62% | 44,59% | 47,91% | 41,74% | 40,92% | 40,11% | 38,59% | 39% | 37,39% | 29,22% |
Betriebliche Aufwendungen | 431.268 | 431.268 | 402.929 | 335.229 | 250.422 | 231.224 | 206.665 | 191.703 | 181.867 | 178.021 | 153.684 | 138.116 | 138.975 | 176.111 | 137.930 | 97.192 | 107.605 | 108.924 | 86.935 | 84.342 | 63.637 | 58.986 | 46.979 | 67.274,1 | 54.249,2 | 39.563,8 | 33.719,6 | 27.128,8 | 21.900 | 19.100 | 18.100 |
Operativer Gewinn/Verlust | 1.652.590 | 1.652.590 | 1.696.714 | 1.572.023 | 1.486.569 | 1.374.997 | 1.136.426 | 816.099 | 716.475 | 584.345 | 461.299 | 406.470 | 344.401 | 274.934 | 282.992 | 298.124 | 265.290 | 239.070 | 225.325 | 237.917 | 203.145 | 171.562 | 156.859 | 124.765,6 | 90.754 | 89.939,5 | 68.117,3 | 46.216,2 | 33.400 | 23.600 | 18.800 |
▸ Operative Marge | 35,42% | 35,42% | 36,51% | 37,1% | 38,42% | 39,28% | 42,21% | 37% | 35,09% | 32,36% | 31,86% | 32,04% | 30,05% | 23,63% | 27,04% | 32,26% | 30,41% | 30,93% | 30,32% | 30,31% | 36,23% | 32,46% | 34,32% | 31,13% | 26,12% | 28,42% | 26,83% | 24,32% | 23,55% | 20,67% | 14,89% |
Zinsen (Netto) | 142.305 | - | -178.909 | -145.673 | -65.928 | -16.688 | -20.247 | -18.871 | -17.585 | -19.075 | -22.373 | -1.449 | -817 | -8.768 | -10.267 | -11.341 | -4.078 | -216 | -274 | -209 | -83 | -12.753 | -62 | -5.530,9 | -3.413,1 | -3.718,1 | -2.926,4 | -1.757,8 | -1.800 | -1.300 | -700 |
▸ Zinsausgaben | - | - | 178.909 | 145.673 | 65.928 | 16.688 | 20.247 | 20.230 | 19.810 | 20.368 | 23.779 | 23.606 | 18.121 | 8.768 | 10.267 | 11.341 | 4.078 | 216 | 274 | 209 | 83 | 12.753 | 62 | 5.530,9 | 3.413,1 | 3.718,1 | 2.926,4 | 1.757,8 | 1.800 | 1.300 | 700 |
▸ Zinseinnahmen | 142.305 | - | - | - | - | - | - | 1.359 | 2.225 | 1.293 | 1.406 | 22.157 | 17.304 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -40.082 | -182.387 | -377.776 | -288.251 | -133.687 | 17.355 | -5.667 | -3.611 | -6.061 | 2.759 | -1.174 | 9.156 | 11.515 | -3.869 | -4.147 | 8.727 | -2.665 | -641 | -2.681 | -11.942 | -14.359 | -15.713 | -8.272 | -11.061,8 | -6.826,2 | -7.436,2 | -5.852,8 | -3.515,6 | -3.600 | -2.600 | -1.400 |
Gewinn vor Steuern | 1.834.977 | 1.834.977 | 1.895.581 | 1.714.601 | 1.554.328 | 1.340.954 | 1.121.846 | 800.839 | 704.951 | 562.511 | 440.100 | 395.865 | 332.069 | 270.035 | 276.872 | 278.056 | 263.877 | 239.495 | 227.732 | 249.650 | 217.421 | 174.522 | 165.069 | 130.296,5 | 94.167,1 | 93.657,6 | 71.043,7 | 47.974 | 35.200 | 24.900 | 19.500 |
Steueraufwand | 354.580 | 354.580 | 347.218 | 352.254 | 316.587 | 250.824 | 185.351 | 100.932 | 113.258 | 144.504 | 45.839 | 125.505 | 112.286 | 91.348 | 96.847 | 95.937 | 97.502 | 87.868 | 88.186 | 92.718 | 81.083 | 61.862 | 62.953 | 51.076,2 | 36.944,9 | 36.268,4 | 28.358,7 | 18.544,9 | 13.200 | 9.700 | 7.500 |
Minderheitenanteil | -3.873 | -3.873 | -4.086 | -673 | - | - | - | - | - | 140 | 34 | - | - | - | - | - | - | - | -1.557 | - | - | - | - | - | - | - | - | - | - | - | - |
Nettogewinn/-verlust | 1.484.270 | 1.484.270 | 1.552.449 | 1.363.020 | 1.237.741 | 1.090.130 | 936.495 | 699.907 | 591.693 | 417.867 | 394.227 | 270.360 | 219.783 | 178.687 | 180.025 | 182.119 | 166.375 | 151.627 | 141.103 | 156.932 | 136.338 | 112.660 | 102.116 | 79.220,3 | 57.222,2 | 57.389,2 | 42.685 | 29.429,1 | 22.000 | 15.200 | 12.000 |
▸ Netto-Marge | 31,81% | 31,81% | 33,41% | 32,17% | 31,99% | 31,14% | 34,78% | 31,73% | 28,98% | 23,14% | 27,23% | 21,31% | 19,18% | 15,36% | 17,2% | 19,71% | 19,07% | 19,62% | 18,99% | 20% | 24,32% | 21,31% | 22,34% | 19,77% | 16,47% | 18,13% | 16,81% | 15,49% | 15,51% | 13,31% | 9,5% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.