Masonite International Corp (DOOR): Gewinn- und Verlustrechnung Nicht notiert
Kennzahl in 1000 USD | TTM 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.773.050 | 2.830.695 | 2.891.687 | 2.596.920 | 2.257.075 | 2.176.683 | 2.170.103 | 2.032.925 | 1.973.964 | 1.871.965 | 1.837.700 | 1.731.143 | 1.676.005 | 1.489.179 | 1.383.271 | 1.792.692 | 2.174.431 | 2.464.471 | 2.199.865 | 1.777.238 | 1.619.516 | 1.421.602 | 1.291.775 |
Herstellungskosten | 2.123.230 | 2.170.154 | 2.217.792 | 1.985.141 | 1.684.571 | 1.699.000 | 1.734.797 | 1.625.942 | 1.564.319 | 1.521.115 | 1.572.301 | 1.505.636 | 1.459.701 | 1.303.820 | 1.203.469 | 1.547.348 | 1.693.445 | 1.950.947 | 1.722.711 | 1.380.178 | 1.254.208 | 1.154.927 | 1.066.174 |
Bruttoergebnis | 649.820 | 660.541 | 673.895 | 611.779 | 572.504 | 477.683 | 435.306 | 406.983 | 409.645 | 350.850 | 265.399 | 225.507 | 216.304 | 185.359 | 179.802 | 245.344 | 480.986 | 513.524 | 477.154 | 397.060 | 365.308 | 266.675 | 225.601 |
▸ Brutto-Marge | 23,43% | 23,33% | 23,3% | 23,56% | 25,36% | 21,95% | 20,06% | 20,02% | 20,75% | 18,74% | 14,44% | 13,03% | 12,91% | 12,45% | 13% | 13,69% | 22,12% | 20,84% | 21,69% | 22,34% | 22,56% | 18,76% | 17,46% |
Betriebliche Aufwendungen | 411.745 | 398.526 | 347.368 | 392.487 | 428.614 | 348.370 | 273.060 | 247.917 | 256.745 | 319.246 | 253.416 | 219.700 | 219.489 | 191.892 | 183.776 | 1.246.669 | 334.053 | 336.431 | 252.040 | 210.727 | 199.370 | 158.621 | 131.792 |
Operativer Gewinn/Verlust | 238.075 | 262.015 | 326.527 | 219.292 | 143.890 | 129.313 | 162.246 | 159.066 | 152.900 | 31.604 | 11.983 | 5.807 | -3.185 | -6.533 | -3.974 | -1.001.325 | 146.933 | 177.093 | 225.114 | 186.333 | 165.938 | 108.054 | 93.809 |
▸ Operative Marge | 8,59% | 9,26% | 11,29% | 8,44% | 6,38% | 5,94% | 7,48% | 7,82% | 7,75% | 1,69% | 0,65% | 0,34% | -0,19% | -0,44% | -0,29% | -55,86% | 6,76% | 7,19% | 10,23% | 10,48% | 10,25% | 7,6% | 7,26% |
Zinsen (Netto) | -48.592 | -50.822 | -41.331 | -46.123 | -46.807 | -46.489 | -39.008 | - | -28.178 | - | -41.525 | -33.230 | -31.454 | -18.068 | -245 | -234.509 | - | - | - | - | - | - | - |
▸ Zinsausgaben | 48.592 | 50.822 | 41.331 | 46.123 | 46.807 | 46.489 | 39.008 | 30.153 | 28.178 | 32.884 | 41.525 | 33.230 | 31.454 | 18.068 | 245 | 234.509 | - | - | - | - | - | - | - |
▸ Zinseinnahmen | - | - | - | - | - | - | - | 30.153 | - | 32.884 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -6.583 | 48.983 | -5.001 | 29.203 | -5.217 | 16.476 | 2.881 | 29.062 | -1.959 | 59.173 | -587 | 2.316 | 528 | 1.111 | 1.265 | 46.493 | 146.933 | 177.093 | 47.671 | 38.681 | 40.777 | 50.343 | 35.770 |
Gewinn vor Steuern | 196.066 | 162.210 | 290.197 | 143.966 | 102.300 | 66.348 | 120.357 | 130.004 | 126.681 | -27.569 | -28.955 | -29.739 | -35.167 | -25.712 | -5.484 | -1.282.327 | - | - | 177.443 | 147.652 | 125.161 | 57.711 | 58.039 |
Steueraufwand | 52.859 | 40.941 | 71.753 | 44.772 | 28.611 | 17.309 | 23.813 | -27.560 | 21.787 | 14.172 | 4.533 | -21.377 | -13.365 | -21.560 | -11.396 | -49.990 | - | - | 42.653 | 34.464 | 27.951 | 12.933 | 15.210 |
Minderheitenanteil | 2.416 | 3.042 | 4.211 | 4.693 | 4.652 | 4.437 | 3.834 | 5.825 | 6.272 | 5.370 | 3.852 | 2.648 | 1.443 | 2.382 | 1.156 | 29.973 | - | - | 6.839 | 5.517 | 7.667 | 5.318 | 5.258 |
Nettogewinn/-verlust | 140.791 | 118.227 | 214.233 | 94.501 | 69.037 | 44.602 | 92.710 | 151.739 | 98.622 | -47.111 | -37.340 | -11.010 | -23.245 | -6.534 | 4.756 | -1.262.310 | - | - | 127.951 | 107.671 | 89.543 | 39.460 | 37.571 |
▸ Netto-Marge | 5,08% | 4,18% | 7,41% | 3,64% | 3,06% | 2,05% | 4,27% | 7,46% | 5% | -2,52% | -2,03% | -0,64% | -1,39% | -0,44% | 0,34% | -70,41% | -% | -% | 5,82% | 6,06% | 5,53% | 2,78% | 2,91% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.