Elang Mahkota Teknologi Tbk (EMTK): Gewinn- und Verlustrechnung
Kennzahl in 1000 IDR | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 19.119.724.000 | 12.233.465.000 | 9.241.419.373 | 15.524.642.337 | 12.840.734.345 | 11.936.381.982 | 11.100.064.611 | 8.959.710.884 | 7.592.963.086 | 7.368.822.314 | 6.429.109.329 | 6.522.251.321 | 5.792.494.662 | 4.681.029.525 | 4.136.532.904 | 3.353.538.263 | 2.828.636.049 | 3.123.122.255 |
Herstellungskosten | 14.793.199.000 | 8.169.202.000 | 6.389.813.269 | 12.131.739.535 | 9.132.383.224 | 9.043.072.852 | 8.472.479.876 | 6.125.120.967 | 4.755.152.213 | 4.168.676.393 | 3.488.179.027 | 3.555.465.227 | 2.974.525.885 | 2.297.526.189 | 2.106.039.041 | 2.021.909.925 | 1.795.403.601 | 2.069.771.708 |
Bruttoergebnis | 4.326.525.000 | 4.064.263.000 | 2.851.606.104 | 3.392.902.802 | 3.708.351.121 | 2.893.309.130 | 2.627.584.735 | 2.834.589.917 | 2.837.810.873 | 3.200.145.921 | 2.940.930.302 | 2.966.786.094 | 2.817.968.777 | 2.383.503.336 | 2.030.493.863 | 1.331.628.338 | 1.033.232.448 | 1.053.350.547 |
▸ Brutto-Marge | 22,63% | 33,22% | 30,86% | 21,85% | 28,88% | 24,24% | 23,67% | 31,64% | 37,37% | 43,43% | 45,74% | 45,49% | 48,65% | 50,92% | 49,09% | 39,71% | 36,53% | 33,73% |
Betriebliche Aufwendungen | 3.291.289.000 | 3.058.144.000 | 3.052.392.104 | 2.115.267.303 | 3.339.383.070 | 1.597.785.953 | 4.311.822.454 | 2.513.146.921 | 2.232.900.539 | 1.949.770.409 | 910.542.289 | 1.306.506.361 | 976.296.194 | 1.020.364.884 | 833.434.622 | 532.187.968 | 540.868.218 | 554.340.253 |
Operativer Gewinn/Verlust | 1.035.236.000 | 1.006.119.000 | -200.786.000 | 1.277.635.499 | 368.968.051 | 1.295.523.177 | -1.684.237.719 | 321.442.996 | 604.910.334 | 1.250.375.512 | 2.030.388.013 | 1.660.279.733 | 1.841.672.583 | 1.363.138.452 | 1.197.059.241 | 799.440.370 | 492.364.230 | 499.010.294 |
▸ Operative Marge | 5,41% | 8,22% | -2,17% | 8,23% | 2,87% | 10,85% | -15,17% | 3,59% | 7,97% | 16,97% | 31,58% | 25,46% | 31,79% | 29,12% | 28,94% | 23,84% | 17,41% | 15,98% |
Zinsen (Netto) | 4.686.211.000 | 1.553.773.000 | 287.860.954 | 5.413.737.382 | 7.381.769 | 2.356.055.321 | 382.826.092 | 225.957.195 | 205.782.352 | 76.861.399 | 316.242.592 | -148.535.120 | -109.252.987 | -78.434.894 | -139.048.746 | -65.965.792 | -70.789.098 | -125.720.337 |
▸ Zinsausgaben | 139.785.000 | 105.033.000 | 80.252.541 | 78.256.467 | 101.841.423 | 50.838.995 | 39.527.102 | 61.886.983 | 57.309.471 | 28.250.751 | 47.535.055 | 148.535.120 | 109.252.987 | 78.434.894 | 139.048.746 | 65.965.792 | 70.789.098 | 125.720.337 |
▸ Zinseinnahmen | 4.825.996.000 | 1.658.806.000 | 368.113.495 | 5.491.993.849 | 109.223.192 | 2.406.894.316 | 422.353.194 | 287.844.178 | 263.091.823 | 105.112.150 | 363.777.647 | - | - | - | - | - | - | - |
Andere Ausgaben | -3.774.492.000 | -309.453.000 | 133.845.952 | 474.934.091 | -6.060.472.871 | -50.838.995 | 770.535.224 | 2.485.120.698 | -57.309.471 | -28.250.751 | -47.535.055 | -466.051.400 | -156.495.506 | -2.557.899.238 | -66.952.027 | 29.285.867 | 83.214.965 | 71.057.517 |
Gewinn vor Steuern | 9.495.939.000 | 2.869.345.000 | -46.770.998 | 6.216.438.790 | 6.436.822.691 | 3.702.417.493 | -2.071.946.851 | -1.937.720.507 | 868.002.157 | 1.355.487.662 | 2.394.165.660 | 1.977.796.013 | 1.888.915.102 | 3.842.602.796 | 1.124.962.522 | 704.188.711 | 338.360.167 | 302.232.440 |
Steueraufwand | 611.193.000 | 1.053.103.000 | 199.709.184 | 754.380.340 | 416.996.890 | 345.944.566 | 271.159.522 | 367.816.229 | 420.057.786 | 462.601.782 | 554.295.303 | 490.601.327 | 524.370.560 | 373.934.016 | 386.924.954 | 200.516.376 | 136.414.869 | 163.988.857 |
Minderheitenanteil | 2.095.454.000 | 345.921.000 | -105.710.031 | 18.048.495 | 360.664.689 | - | -827.072.059 | 316.173.739 | 404.164.394 | 507.763.748 | 508.359.639 | 395.438.225 | 335.409.051 | 236.525.223 | 130.429.592 | 74.484.799 | 40.185.253 | 34.516.007 |
Nettogewinn/-verlust | 6.789.292.000 | 1.470.321.000 | -140.770.151 | 5.444.009.955 | 5.659.161.112 | 3.356.472.927 | -1.516.034.314 | -2.621.710.475 | 43.779.977 | 385.122.132 | 1.331.510.718 | 1.091.756.461 | 1.029.135.491 | 3.232.143.557 | 607.607.976 | 429.187.536 | 161.760.045 | 103.727.576 |
▸ Netto-Marge | 35,51% | 12,02% | -1,52% | 35,07% | 44,07% | 28,12% | -13,66% | -29,26% | 0,58% | 5,23% | 20,71% | 16,74% | 17,77% | 69,05% | 14,69% | 12,8% | 5,72% | 3,32% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.