Vale Indonesia Tbk (INCO): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 978.043,349 | 950.388 | 1.232.263 | 1.179.452 | 953.174 | 764.744 | 782.012 | 776.900 | 629.334 | 584.143 | 789.745 | 1.038.082 | 921.638 | 967.327 | 1.242.555 | 1.276.323 | 760.952 | 1.312.097 | 2.325.858 | 1.337.735 | 885.087 | 792.083 | 509.028 | 321.048 | 296.394 | 401.607 |
Herstellungskosten | 876.467,375 | 842.160 | 885.240 | 865.885 | 717.810 | 640.365 | 665.558 | 672.899 | 622.780 | 550.018 | 671.389 | 731.420 | 781.744 | 800.622 | 728.636 | 652.245 | 516.059 | 808.472 | 682.867 | 569.913 | 444.299 | 297.243 | 250.848 | 196.250 | 199.918 | 248.282 |
Bruttoergebnis | 101.575,974 | 108.228 | 347.023 | 313.567 | 248.851 | 124.379 | 116.454 | 104.001 | 6.554 | 34.125 | 118.356 | 306.662 | 139.894 | 166.705 | 513.919 | 624.078 | 244.893 | 503.625 | 1.642.991 | 767.822 | 440.788 | - | - | - | - | - |
▸ Brutto-Marge | 10,39% | 11,39% | 28,16% | 26,59% | 26,11% | 16,26% | 14,89% | 13,39% | 1,04% | 5,84% | 14,99% | 29,54% | 15,18% | 17,23% | 41,36% | 48,9% | 32,18% | 38,38% | 70,64% | 57,4% | 49,8% | -% | -% | -% | -% | -% |
Betriebliche Aufwendungen | 56.776,582 | 44.408 | 44.865 | 41.538 | 25.827 | 20.525 | 28.165 | 19.147 | 21.769 | 19.827 | 38.605 | 57.217 | 69.757 | 59.797 | 58.372 | 27.704 | 13.018 | 25.367 | 54.544 | 32.181 | 20.691 | -382.294 | -155.543 | -53.164 | -34.112 | -151.425 |
Operativer Gewinn/Verlust | 44.799,392 | 63.820 | 302.158 | 272.029 | 223.024 | 103.854 | 88.289 | 84.854 | -15.215 | 14.298 | 79.751 | 249.445 | 70.137 | 106.908 | 455.547 | 596.374 | 231.875 | 478.258 | 1.588.447 | 735.641 | 420.097 | 382.294 | 155.543 | 53.164 | 34.112 | 151.425 |
▸ Operative Marge | 4,58% | 6,72% | 24,52% | 23,06% | 23,4% | 13,58% | 11,29% | 10,92% | -2,42% | 2,45% | 10,1% | 24,03% | 7,61% | 11,05% | 36,66% | 46,73% | 30,47% | 36,45% | 68,3% | 54,99% | 47,46% | 48,26% | 30,56% | 16,56% | 11,51% | 37,7% |
Zinsen (Netto) | 34.101,222 | 10.977 | 28.805 | 3.051 | -2.714 | 2.862 | 2.733 | -1.859 | -2.763 | - | - | -12.514 | -14.678 | -15.485 | -5.388 | -4 | -190 | -605 | -1.503 | -1.990 | -5.480 | - | - | - | - | - |
▸ Zinsausgaben | 3.156,778 | 3.342 | 6.948 | 3.820 | 2.755 | 1.610 | 438 | 2.237 | 7.805 | 9.133 | 9.923 | 12.514 | 14.678 | 15.485 | 5.388 | 4 | 190 | 605 | 1.503 | 1.990 | 5.480 | - | - | - | - | - |
▸ Zinseinnahmen | 37.258 | 14.319 | 35.753 | 6.871 | 41 | 4.472 | 3.171 | 378 | 5.042 | 9.133 | 9.923 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -14.471,291 | 737 | -21.560 | -739 | -335 | 2.071 | 1.886 | 378 | 5.042 | 9.133 | 9.923 | - | - | - | -2.163 | 15.027 | -5.019 | 14.401 | -89.499 | -11.242 | 31.826 | 3.055 | 6.561 | 9.477 | 20.717 | 34.681 |
Gewinn vor Steuern | 93.371,905 | 74.060 | 352.523 | 275.819 | 220.645 | 104.645 | 89.136 | 82.617 | -23.020 | 5.165 | 69.828 | 236.931 | 55.459 | 91.423 | 452.322 | 581.343 | 236.704 | 463.252 | 1.676.443 | 744.893 | 382.791 | 379.239 | 148.982 | 43.687 | 13.395 | 116.744 |
Steueraufwand | 18.242,348 | 16.299 | 78.189 | 75.418 | 54.848 | 21.826 | 31.736 | 22.105 | -7.749 | 3.259 | 19.327 | 64.660 | 16.807 | 23.929 | 118.559 | 143.980 | 66.287 | 103.936 | 503.407 | 231.535 | 115.037 | 114.151 | 44.797 | 13.405 | 4.130 | 36.262 |
Minderheitenanteil | -933,443 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.166 | - | - | - | - | - |
Nettogewinn/-verlust | 76.063 | 57.761 | 274.334 | 200.401 | 165.797 | 82.819 | 57.400 | 60.512 | -15.271 | 1.906 | 50.501 | 172.271 | 38.652 | 67.494 | 333.763 | 437.363 | 170.417 | 359.316 | 1.173.036 | 513.358 | 268.920 | 265.088 | 104.185 | 30.282 | 9.265 | 80.482 |
▸ Netto-Marge | 7,78% | 6,08% | 22,26% | 16,99% | 17,39% | 10,83% | 7,34% | 7,79% | -2,43% | 0,33% | 6,39% | 16,6% | 4,19% | 6,98% | 26,86% | 34,27% | 22,4% | 27,38% | 50,43% | 38,38% | 30,38% | 33,47% | 20,47% | 9,43% | 3,13% | 20,04% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.