Indosat Tbk (ISAT): Gewinn- und Verlustrechnung
Kennzahl in 1000 IDR | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 56.518.141.000 | 55.886.870.000 | 51.228.782.000 | 46.752.319.000 | 31.388.311.000 | 27.925.661.000 | 26.117.533.000 | 23.139.551.000 | 29.926.098.000 | 29.184.624.000 | 26.768.525.000 | 24.085.101.000 | 23.855.890.000 | 22.420.577.000 | 20.576.893.000 | 19.796.515.000 | 18.393.016.000 | 18.659.133.000 | 16.487.292.204,42 | 12.191.545.378,486 | 11.559.039.217,304 | 10.612.429.903,676 | 8.175.302.526,322 | 6.774.540.865,629 | 5.256.354.168,348 | 2.852.163.462,907 | 2.735.801.417,837 | 1.768.330.732,667 | 929.805.616,488 | 1.837.808.807,616 |
Herstellungskosten | 43.756.784.000 | 22.740.295.000 | 21.084.880.000 | 21.149.374.000 | 13.580.102.000 | 12.165.540.000 | 12.342.653.000 | 12.043.307.000 | 12.644.541.000 | 11.918.821.000 | 11.213.902.000 | 10.408.912.000 | 9.956.533.000 | 8.905.736.000 | 7.587.708.000 | 7.113.410.000 | 6.656.680.000 | 6.043.414.000 | 4.779.534.143,807 | 1.563.009.883,919 | 1.599.686.274,733 | 1.380.728.971,589 | 964.983.193,904 | 736.762.968,53 | 2.006.135.417,308 | 1.151.913.462,091 | 678.205.673,609 | 137.285.491,376 | 57.775.378,028 | 134.980.307,904 |
Bruttoergebnis | 12.761.357.000 | 33.146.575.000 | 27.883.934.000 | 25.602.945.000 | 17.808.209.000 | 15.760.121.000 | 13.774.880.000 | 11.096.244.000 | 17.281.557.000 | 17.265.803.000 | 15.554.623.000 | 13.676.189.000 | 13.899.357.000 | 13.514.841.000 | 12.989.185.000 | 12.683.105.000 | 11.736.336.000 | 12.615.719.000 | 11.707.758.060,613 | 10.628.535.494,567 | 9.959.352.942,571 | 9.231.700.932,087 | 7.210.319.332,418 | 6.037.777.897,099 | 3.250.218.751,04 | 1.700.250.000,816 | 2.057.595.744,228 | 1.631.045.241,291 | 872.030.238,46 | 1.702.828.499,712 |
▸ Brutto-Marge | 22,58% | 59,31% | 54,43% | 54,76% | 56,74% | 56,44% | 52,74% | 47,95% | 57,75% | 59,16% | 58,11% | 56,78% | 58,26% | 60,28% | 63,13% | 64,07% | 63,81% | 67,61% | 71,01% | 87,18% | 86,16% | 86,99% | 88,2% | 89,12% | 61,83% | 59,61% | 75,21% | 92,24% | 93,79% | 92,66% |
Betriebliche Aufwendungen | 1.985.102.000 | 22.247.169.000 | 18.567.133.000 | 19.246.899.000 | 13.547.051.000 | 13.087.531.000 | 12.418.909.000 | 12.231.466.000 | 13.249.058.000 | 9.384.697.000 | 16.864.624.000 | 13.003.257.000 | 12.407.615.000 | 10.334.241.000 | 10.159.086.000 | 9.209.161.000 | 8.523.321.000 | 7.882.440.000 | 7.188.485.023,369 | 7.324.025.160,609 | 6.317.127.451,866 | 5.977.560.746,05 | 4.894.949.583,014 | 4.123.796.226,678 | 1.418.479.167,121 | 199.711.538,558 | 539.021.276,477 | 702.028.080,9 | 430.345.572,788 | 822.055.137,792 |
Operativer Gewinn/Verlust | 10.776.255.000 | 10.899.406.000 | 9.316.801.000 | 6.356.046.000 | 4.261.158.000 | 2.672.590.000 | 1.355.971.000 | -1.135.222.000 | 4.032.499.000 | 7.881.106.000 | -1.310.001.000 | 672.932.000 | 1.491.742.000 | 3.180.600.000 | 2.830.099.000 | 3.473.944.000 | 3.213.015.000 | 4.733.279.000 | 4.519.273.037,244 | 3.304.510.333,958 | 3.642.225.490,705 | 3.254.140.186,037 | 2.315.369.749,404 | 1.913.981.670,421 | 1.831.739.583,919 | 1.500.538.462,258 | 1.518.574.467,751 | 929.017.160,391 | 441.684.665,672 | 880.773.361,92 |
▸ Operative Marge | 19,07% | 19,5% | 18,19% | 13,6% | 13,58% | 9,57% | 5,19% | -4,91% | 13,47% | 27% | -4,89% | 2,79% | 6,25% | 14,19% | 13,75% | 17,55% | 17,47% | 25,37% | 27,41% | 27,1% | 31,51% | 30,66% | 28,32% | 28,25% | 34,85% | 52,61% | 55,51% | 52,54% | 47,5% | 47,93% |
Zinsen (Netto) | -235.104.000 | -393.689.000 | -4.393.611.000 | -289.998.000 | -470.643.000 | -2.825.916.000 | -839.288.000 | 45.677.000 | -66.686.000 | -164.453.000 | 1.150.987.000 | -2.406.536.000 | -2.212.095.000 | -2.077.350.000 | -1.789.687.000 | -2.271.628.000 | -1.872.967.000 | -1.858.294.000 | -1.428.496.290,852 | -1.216.469.003,256 | -1.240.803.921,742 | -1.104.121.495,028 | -832.554.622,389 | -567.509.755,485 | -403.125.000,129 | - | - | - | - | - |
▸ Zinsausgaben | 4.201.287.000 | 4.477.795.000 | 4.724.609.000 | 4.317.803.000 | 2.974.060.000 | 3.017.170.000 | 2.760.866.000 | 2.125.059.000 | 2.121.246.000 | 2.256.285.000 | 2.829.464.000 | 2.406.536.000 | 2.212.095.000 | 2.077.350.000 | 1.789.687.000 | 2.271.628.000 | 1.872.967.000 | 1.858.294.000 | 1.428.496.290,852 | 1.216.469.003,256 | 1.240.803.921,742 | 1.104.121.495,028 | 832.554.622,389 | 567.509.755,485 | 403.125.000,129 | - | - | - | - | - |
▸ Zinseinnahmen | 3.966.183.000 | 4.084.106.000 | 330.998.000 | 4.027.805.000 | 2.503.417.000 | 191.254.000 | 1.921.578.000 | 2.170.736.000 | 2.054.560.000 | 2.091.832.000 | 3.980.451.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 3.256.504.000 | 3.773.192.000 | -1.008.393.000 | -469.741.000 | -3.716.459.000 | 446.215.000 | -1.070.508.000 | 1.573.998.000 | 2.025.387.000 | 5.921.390.000 | 1.626.821.000 | 202.297.000 | 2.630.958.000 | 651.055.000 | -141.488.000 | 120.499.000 | -891.945.000 | 549.870.000 | 161.378.792,241 | 73.279.425,012 | 54.872.549,027 | -247.056.074,698 | -75.890.756,351 | 234.623.921,526 | -439.364.583,474 | -1.033.317.308,189 | -341.241.134,676 | -360.374.414,862 | -116.630.669,664 | -178.302.900,096 |
Gewinn vor Steuern | 7.284.647.000 | 6.732.525.000 | 5.931.583.000 | 6.535.789.000 | 7.506.974.000 | -599.541.000 | 1.587.191.000 | -2.663.543.000 | 1.940.426.000 | 1.795.263.000 | -1.785.835.000 | -1.935.901.000 | -3.351.311.000 | 452.195.000 | 1.181.900.000 | 1.081.817.000 | 2.231.993.000 | 2.325.115.000 | 2.929.397.954,151 | 2.014.761.905,69 | 2.346.549.019,936 | 2.397.074.765,707 | 1.558.705.883,366 | 1.111.847.993,41 | 1.867.979.167,264 | 2.533.855.770,447 | 1.859.815.602,427 | 1.289.391.575,253 | 558.315.335,336 | 1.059.076.262,016 |
Steueraufwand | 1.467.141.000 | 1.460.113.000 | 1.155.842.000 | 1.165.586.000 | 646.853.000 | 30.619.000 | -43.181.000 | -579.484.000 | 638.497.000 | 519.608.000 | -622.357.000 | -77.879.000 | -668.664.000 | -25.518.000 | 249.397.000 | 357.798.000 | 677.265.000 | 419.830.000 | 859.453.367,637 | 573.854.447,703 | 696.068.627,548 | 728.906.541,859 | -22.403.361,359 | 775.221.064,688 | 412.854.166,798 | 725.076.923,424 | 481.992.907,695 | 366.614.664,47 | 149.028.077,904 | 275.331.185,088 |
Minderheitenanteil | 307.803.000 | 361.584.000 | 269.349.000 | 646.788.000 | 109.248.000 | - | 61.381.000 | 318.784.000 | 166.146.000 | 170.613.000 | 146.523.000 | 129.148.000 | -2.682.427.000 | 112.064.000 | 97.528.000 | 76.845.000 | 56.483.000 | 26.763.000 | 27.901.586,514 | 30.814.457,987 | 26.999.392,388 | 25.149.532,703 | 11.142.244,725 | 0,001 | 0,001 | 0,001 | - | - | - | - |
Nettogewinn/-verlust | 5.509.703.000 | 4.910.828.000 | 4.506.392.000 | 4.723.415.000 | 6.750.873.000 | -630.160.000 | 1.568.991.000 | -2.402.843.000 | 1.135.783.000 | 1.105.042.000 | -1.310.001.000 | -1.987.170.000 | -220.000 | 365.649.000 | 834.975.000 | 647.174.000 | 1.498.245.000 | 1.878.522.000 | 2.042.043.000 | 1.410.093.000 | 1.623.481.000 | 1.643.018.691,145 | 1.569.967.000 | 336.626.928,721 | 1.455.125.000,465 | 1.808.778.847,022 | 1.377.822.694,732 | 922.776.910,783 | 409.287.257,432 | 783.745.076,928 |
▸ Netto-Marge | 9,75% | 8,79% | 8,8% | 10,1% | 21,51% | -2,26% | 6,01% | -10,38% | 3,8% | 3,79% | -4,89% | -8,25% | -0% | 1,63% | 4,06% | 3,27% | 8,15% | 10,07% | 12,39% | 11,57% | 14,05% | 15,48% | 19,2% | 4,97% | 27,68% | 63,42% | 50,36% | 52,18% | 44,02% | 42,65% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.