Medco Energi Internasional Tbk (MEDC): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.395.035,969 | 2.399.190,555 | 2.204.658,197 | 2.312.227,602 | 1.323.241,584 | 1.093.274,485 | 1.438.290,853 | 1.218.251,548 | 925.642,88 | 600.351,828 | 628.479,277 | 750.730,519 | 888.947,406 | 909.049,493 | 1.143.294,528 | 929.853,45 | 667.801,378 | 1.286.327,783 | 981.876,534 | 792.405,487 | 620.153,418 | 535.104 | 463.373 | 420.718 | 3.957.343.000 | 3.118.298.000 |
Herstellungskosten | 1.458.925,049 | 1.465.722,766 | 762.823,239 | 1.066.202,282 | 757.476,367 | 771.563,941 | 846.558,388 | 586.075,961 | 504.908,71 | 349.774,294 | 420.216,764 | 479.773,988 | 521.728,686 | 512.816,152 | 768.122,286 | 642.089,857 | 438.685,002 | 776.228,038 | 613.588,442 | 504.947,267 | 290.741,008 | 189.185 | 198.006 | 159.708 | 1.264.120.000 | 1.161.236.000 |
Bruttoergebnis | 936.110,92 | 933.467,789 | 1.441.834,958 | 1.246.025,32 | 565.765,217 | 321.710,544 | 591.732,465 | 632.175,587 | 420.734,17 | 250.577,534 | 208.262,513 | 270.956,531 | 367.218,72 | 396.233,341 | 375.172,242 | 287.763,593 | 229.116,376 | 510.099,745 | 368.288,092 | 287.458,22 | 329.412,41 | - | - | - | - | - |
▸ Brutto-Marge | 39,09% | 38,91% | 65,4% | 53,89% | 42,76% | 29,43% | 41,14% | 51,89% | 45,45% | 41,74% | 33,14% | 36,09% | 41,31% | 43,59% | 32,82% | 30,95% | 34,31% | 39,66% | 37,51% | 36,28% | 53,12% | -% | -% | -% | -% | -% |
Betriebliche Aufwendungen | 241.771,556 | 217.670,152 | 231.317,121 | -48.590,544 | 99.870,219 | 82.677,901 | 205.552,232 | 160.660,792 | 151.393,243 | -9.720,639 | 61.875,454 | 159.971,027 | 173.481,908 | 161.773,853 | 148.814,957 | 173.271,412 | 156.920,127 | 163.814,698 | 133.308,516 | 107.438,939 | 90.072,922 | -179.029 | -144.657 | -161.319 | -2.044.884.000 | -1.459.734.000 |
Operativer Gewinn/Verlust | 694.339,364 | 715.797,637 | 1.210.517,837 | 1.294.615,864 | 465.894,998 | 239.032,643 | 386.180,233 | 471.514,795 | 269.340,927 | 260.298,173 | 146.387,059 | 110.985,504 | 193.736,812 | 234.459,488 | 226.357,285 | 114.492,181 | 72.196,249 | 346.285,047 | 234.979,576 | 180.019,281 | 239.339,488 | 179.029 | 144.657 | 161.319 | 2.044.884.000 | 1.459.734.000 |
▸ Operative Marge | 28,99% | 29,83% | 54,91% | 55,99% | 35,21% | 21,86% | 26,85% | 38,7% | 29,1% | 43,36% | 23,29% | 14,78% | 21,79% | 25,79% | 19,8% | 12,31% | 10,81% | 26,92% | 23,93% | 22,72% | 38,59% | 33,46% | 31,22% | 38,34% | 51,67% | 46,81% |
Zinsen (Netto) | -290.144,958 | -247.797,609 | -228.898,777 | -254.556,986 | -216.017,175 | -58.369,034 | 42.018,728 | 73.104,182 | 4.520,792 | 27.202,127 | -11.484,923 | -71.448,789 | -77.083,376 | -95.932,889 | -89.499,052 | -88.475,835 | -60.675,32 | -63.417,846 | -81.558,609 | -48.491,76 | -54.037,665 | - | - | - | - | - |
▸ Zinsausgaben | 324.239,414 | 307.332,759 | 276.002,382 | 259.427,176 | 225.134,721 | 282.220,004 | 238.367,792 | 188.997,148 | 140.692,358 | 100.253,843 | 77.230,553 | 71.448,789 | 77.083,376 | 95.932,889 | 89.499,052 | 88.475,835 | 60.675,32 | 63.417,846 | 81.558,609 | 48.491,76 | 54.037,665 | - | - | - | - | - |
▸ Zinseinnahmen | 34.094,456 | 59.535,15 | 47.103,605 | 4.870,19 | 9.117,546 | 223.850,97 | 280.386,52 | 262.101,33 | 145.213,15 | 127.455,97 | 65.745,63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 189,885 | -203.050,361 | 253.765,628 | -5.542,703 | -35.822,916 | 278.947,23 | 249.052,837 | 345.782,587 | -21.620,906 | 27.202,127 | 281.289,195 | -71.448,789 | -77.083,376 | -41.998,947 | -77.419,353 | -189.812,269 | -39.029,427 | -216.873,979 | 41.669,978 | -38.022,239 | 4.189,998 | 48.088 | 21.322 | -1.471 | 429.495.000 | 295.405.000 |
Gewinn vor Steuern | 404.004,521 | 671.050,389 | 727.853,432 | 1.045.601,581 | 285.700,739 | -98.283,621 | 179.146,124 | 198.836,39 | 295.482,625 | 260.298,173 | -146.387,059 | 110.985,504 | 193.736,812 | 180.525,546 | 214.277,586 | 215.828,615 | 50.550,356 | 499.741,18 | 111.750,989 | 169.549,76 | 181.111,825 | 130.941 | 123.335 | 162.790 | 1.615.389.000 | 1.164.329.000 |
Steueraufwand | 290.568,895 | 289.339,733 | 339.666,38 | 507.971,978 | 231.900,686 | 72.353,41 | 199.373,25 | 196.480,99 | 139.833,439 | 62.781,87 | 33.548,31 | 97.798,875 | 153.860,688 | 156.339,016 | 125.058,051 | 127.671,353 | 28.167,426 | 210.680,383 | 85.227,717 | 119.038,828 | 103.493 | 59.492 | 69.081 | 79.359 | 898.080.000 | 668.296.000 |
Minderheitenanteil | 12.511,626 | 14.352,386 | 57.511,791 | 6.746,923 | 6.780,649 | - | - | 53.657,636 | 28.551,536 | 12.758,747 | 8.198,678 | 3.072,942 | 3.395,124 | 11.593,242 | - | - | - | - | - | - | -0,001 | 1.328 | 817 | -707 | 15.224.000 | 8.292.000 |
Nettogewinn/-verlust | 100.924 | 367.358,27 | 330.675,261 | 530.882,68 | 47.019,404 | -170.637,031 | -20.227,126 | -51.302,236 | 127.097,65 | 184.757,556 | -188.134,047 | 10.113,687 | 36.481 | 12.593,288 | 89.219,535 | 88.157,262 | 22.382,93 | 289.060,797 | 26.523,272 | 50.510,932 | 77.618,826 | 70.121 | 53.437 | 84.138 | 702.085.000 | 487.741.000 |
▸ Netto-Marge | 4,21% | 15,31% | 15% | 22,96% | 3,55% | -15,61% | -1,41% | -4,21% | 13,73% | 30,77% | -29,93% | 1,35% | 4,1% | 1,39% | 7,8% | 9,48% | 3,35% | 22,47% | 2,7% | 6,37% | 12,52% | 13,1% | 11,53% | 20% | 17,74% | 15,64% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.