Mueller Industries Inc (MLI): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 4.661.137 | 4.178.547 | 3.768.766 | 3.420.345 | 3.982.455 | 3.769.345 | 2.398.043 | 2.430.616 | 2.507.878 | 2.266.073 | 2.055.622 | 2.100.002 | 2.364.227 | 2.158.541 | 2.189.938 | 2.417.797 | 2.059.797 | 1.547.225 | 2.558.448 | 2.697.845 | 2.510.912 | 1.729.923 | 1.379.056 | 999.078 | 952.983 | 1.044.787 | 1.206.168 | 1.168.700 | 929.400 | 889.000 | 718.300 |
Herstellungskosten | 3.388.403 | 3.034.644 | 2.724.328 | 2.433.511 | 2.864.862 | 2.938.989 | 1.966.161 | 2.035.610 | 2.150.400 | 1.940.617 | 1.723.499 | 1.809.702 | 2.043.719 | 1.862.089 | 1.904.463 | 2.115.677 | 1.774.811 | 1.327.022 | 2.233.123 | 2.324.924 | 2.109.436 | 1.430.075 | 1.115.612 | 815.849 | 744.781 | 740.366 | 887.635 | 886.500 | 720.300 | 704.800 | 554.600 |
Bruttoergebnis | 1.272.734 | 1.143.903 | 1.044.438 | 986.834 | 1.117.593 | 830.356 | 431.882 | 395.006 | 357.478 | 325.456 | 332.123 | 290.300 | 320.508 | 296.452 | 285.475 | 302.120 | 284.986 | 220.203 | 325.325 | 372.921 | 401.476 | 299.848 | 263.444 | 183.229 | 208.202 | 228.740 | 270.025 | 282.200 | 209.100 | 184.200 | 163.700 |
▸ Brutto-Marge | 27,31% | 27,38% | 27,71% | 28,85% | 28,06% | 22,03% | 18,01% | 16,25% | 14,25% | 14,36% | 16,16% | 13,82% | 13,56% | 13,73% | 13,04% | 12,5% | 13,84% | 14,23% | 12,72% | 13,82% | 15,99% | 17,33% | 19,1% | 18,34% | 21,85% | 21,89% | 22,39% | 24,15% | 22,5% | 20,72% | 22,79% |
Betriebliche Aufwendungen | 265.710 | 248.651 | 274.049 | 230.781 | 240.444 | 174.511 | 186.044 | 203.603 | 184.509 | 174.649 | 177.722 | 153.032 | 166.512 | 25.515 | 158.770 | 162.318 | 148.839 | 187.983 | 199.229 | 181.300 | 182.591 | 168.090 | 150.954 | 133.845 | 122.446 | 123.211 | 124.387 | 134.300 | 100.300 | 84.500 | 73.300 |
Operativer Gewinn/Verlust | 1.007.024 | 895.252 | 770.389 | 756.053 | 877.149 | 655.845 | 245.838 | 191.403 | 172.969 | 150.807 | 154.401 | 137.268 | 153.996 | 270.937 | 126.705 | 139.802 | 136.147 | 32.220 | 126.096 | 191.621 | 218.885 | 131.758 | 112.490 | 49.384 | 85.756 | 105.529 | 145.638 | 147.900 | 108.800 | 99.700 | 90.400 |
▸ Operative Marge | 21,6% | 21,42% | 20,44% | 22,1% | 22,03% | 17,4% | 10,25% | 7,87% | 6,9% | 6,65% | 7,51% | 6,54% | 6,51% | 12,55% | 5,79% | 5,78% | 6,61% | 2,08% | 4,93% | 7,1% | 8,72% | 7,62% | 8,16% | 4,94% | 9% | 10,1% | 12,07% | 12,66% | 11,71% | 11,21% | 12,59% |
Zinsen (Netto) | 58.155 | 59.399 | 53.058 | 36.987 | - | - | - | -24.961 | -24.575 | -18.818 | -6.202 | -1.029 | -5.740 | -3.990 | -6.890 | -11.553 | -11.647 | -9.963 | -19.050 | -22.071 | -20.477 | -19.550 | -1.589 | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | 200 | 108 | 410 | 1.221 | 810 | 7.709 | 19.247 | 25.683 | 25.199 | 19.502 | 7.387 | 7.667 | 5.740 | 3.990 | 6.890 | 11.553 | 11.647 | 9.963 | 19.050 | 22.071 | 20.477 | 19.550 | 1.589 | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | 58.355 | 59.507 | 53.468 | 38.208 | 810 | 7.709 | 19.247 | 722 | 624 | 684 | 1.185 | 6.638 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -64.267 | -66.290 | 829 | -37.371 | -8.993 | 14.863 | 46.868 | 24.953 | 10.622 | 7.094 | 308 | 4.450 | 243 | -4.451 | -539 | -1.912 | 2.650 | -872 | -13.896 | -13.731 | -5.171 | -11.997 | -4.457 | -2.052 | -2.711 | 1.124 | 1.557 | 2.200 | -500 | -1.200 | 2.000 |
Gewinn vor Steuern | 1.129.446 | 1.020.941 | 822.618 | 830.411 | 886.142 | 640.982 | 198.970 | 141.489 | 137.772 | 124.895 | 147.891 | 131.789 | 148.013 | 271.398 | 120.354 | 130.161 | 121.850 | 23.129 | 120.942 | 183.281 | 203.579 | 124.205 | 115.358 | 51.436 | 88.467 | 104.405 | 144.081 | 145.700 | 109.300 | 100.900 | 88.400 |
Steueraufwand | 278.985 | 247.351 | 205.076 | 220.762 | 223.322 | 165.858 | 55.321 | 35.257 | 30.952 | 37.884 | 48.137 | 43.382 | 45.479 | 98.109 | 36.681 | 43.075 | 34.315 | 17.792 | 38.332 | 67.806 | 54.710 | 34.987 | 35.942 | 7.215 | 17.290 | 38.982 | 51.096 | 46.400 | 33.900 | 31.100 | 27.200 |
Minderheitenanteil | -47 | 8.399 | 12.663 | 6.752 | 4.504 | 6.604 | 4.156 | 5.260 | 2.361 | 1.413 | 27 | 543 | 974 | 689 | 1.278 | 765 | 1.364 | 662 | 1.796 | - | - | -3.324 | - | -1.160 | -6.815 | -1.532 | 295 | - | - | - | - |
Nettogewinn/-verlust | 850.508 | 765.191 | 604.879 | 602.897 | 658.316 | 468.520 | 139.493 | 100.972 | 104.459 | 85.598 | 99.727 | 87.864 | 101.560 | 172.600 | 82.395 | 86.321 | 86.171 | 4.675 | 80.814 | 115.475 | 148.869 | 92.542 | 79.416 | 45.381 | 77.992 | 66.955 | 92.690 | 99.300 | 75.400 | 69.800 | 61.200 |
▸ Netto-Marge | 18,25% | 18,31% | 16,05% | 17,63% | 16,53% | 12,43% | 5,82% | 4,15% | 4,17% | 3,78% | 4,85% | 4,18% | 4,3% | 8% | 3,76% | 3,57% | 4,18% | 0,3% | 3,16% | 4,28% | 5,93% | 5,35% | 5,76% | 4,54% | 8,18% | 6,41% | 7,68% | 8,5% | 8,11% | 7,85% | 8,52% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.